Buy all financials of Astrosat Media
from $199 /monthBuy annual subscriptions for all our products.
summary | Unit |
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Sales | CZK mil |
Gross Profit | CZK mil |
EBIT | CZK mil |
Net Profit | CZK mil |
ROE | % |
EBIT Margin | % |
Net Margin | % |
Employees |
... | 424 | 429 | 388 | 323 | ... | ... | ||
... | 81.8 | 93.6 | 97.4 | 79.9 | ... | ... | ||
... | 37.2 | 40.7 | 50.5 | 35.8 | ... | ... | ||
... | 27.3 | 31.6 | 40.6 | 28.7 | ... | ... | ||
... | 57.3% | 50.0% | 59.1% | 54.7% | ... | ... | ||
... | 8.78% | 9.49% | 13.0% | 11.1% | ... | ... | ||
... | 6.45% | 7.36% | 10.5% | 8.89% | ... | ... | ||
... | 71.0 | 66.0 | 60.0 | 57.0 | 165 | ... |
Total Assets | CZK mil |
Non-Current Assets | CZK mil |
Current Assets | CZK mil |
Shareholders' Equity | CZK mil |
Liabilities | CZK mil |
Non-Current Liabilities | CZK mil |
Current Liabilities | CZK mil |
Net Debt/EBITDA | |
Net Debt/Equity | |
Cost of Financing | % |
119 | 152 | 129 | 112 | 488 | ... | |||
1.31 | 1.47 | 1.70 | 2.65 | 196 | ... | |||
115 | 148 | 124 | 104 | 284 | ... | |||
47.3 | 78.9 | 58.5 | 46.6 | -53.0 | ... | |||
71.3 | 73.0 | 70.9 | 65.1 | 541 | ... | |||
0 | 0 | 0 | 0 | 2.87 | ... | |||
52.5 | 52.4 | 53.8 | 46.0 | 466 | ... | |||
... | -1.13 | -2.02 | -1.34 | -1.31 | ... | ... | ||
-0.904 | -1.05 | -1.16 | -1.02 | 2.80 | ... | |||
... | ... | ... | ... | ... | ... | ... | ... |
income statement | Unit |
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Sales | CZK mil |
Cost of Goods & Services | CZK mil |
Gross Profit | CZK mil |
Staff Cost | CZK mil |
Other Cost | CZK mil |
EBITDA | CZK mil |
Depreciation | CZK mil |
EBIT | CZK mil |
Financing Cost | CZK mil |
Extraordinary Cost | CZK mil |
Pre-Tax Profit | CZK mil |
Tax | CZK mil |
Minorities | CZK mil |
Net Profit | CZK mil |
... | 424 | 429 | 388 | 323 | ... | ... | ||
... | 342 | 336 | 290 | 243 | ... | ... | ||
... | 81.8 | 93.6 | 97.4 | 79.9 | ... | ... | ||
... | 36.8 | 51.6 | 46.3 | 43.5 | ... | ... | ||
... | 6.91 | 0.878 | 0.275 | -0.007 | ... | ... | ||
... | 38.0 | 41.1 | 50.8 | 36.4 | ... | ... | ||
... | 0.762 | 0.401 | 0.326 | 0.654 | ... | ... | ||
... | 37.2 | 40.7 | 50.5 | 35.8 | ... | ... | ||
... | 1.48 | 0.373 | 0.022 | 0.119 | ... | ... | ||
... | 0 | 0 | -0.255 | 0 | ... | ... | ||
... | 35.8 | 40.4 | 50.7 | 35.6 | ... | ... | ||
... | 8.43 | 8.77 | 10.1 | 6.92 | ... | ... | ||
... | 0 | 0 | 0 | 0 | ... | ... | ||
... | 27.3 | 31.6 | 40.6 | 28.7 | ... | ... |
Total Revenue Growth | % |
Operating Cost Growth | % |
EBITDA Growth | % |
EBIT Growth | % |
Pre-Tax Profit Growth | % |
Net Profit Growth | % |
... | ... | -11.1% | 1.26% | -9.68% | -16.8% | ... | ... | ... |
... | ... | -3.83% | 19.9% | -11.3% | -6.63% | ... | ... | |
... | ... | -33.7% | 8.26% | 23.6% | -28.4% | ... | ... | ... |
... | ... | -33.7% | 9.40% | 24.0% | -29.2% | ... | ... | ... |
... | ... | -35.3% | 12.9% | 25.7% | -29.8% | ... | ... | ... |
... | ... | -35.7% | 15.6% | 28.6% | -29.3% | ... | ... | ... |
ROE | % |
ROCE | % |
Gross Margin | % |
EBITDA Margin | % |
EBIT Margin | % |
Net Margin | % |
Cost of Financing | % |
Net Debt/EBITDA |
... | 57.3% | 50.0% | 59.1% | 54.7% | ... | ... | ||
... | 57.6% | 68.3% | 125% | 106% | ... | ... | ||
... | 19.3% | 21.8% | 25.1% | 24.7% | ... | ... | ||
... | 8.96% | 9.58% | 13.1% | 11.3% | ... | ... | ||
... | 8.78% | 9.49% | 13.0% | 11.1% | ... | ... | ||
... | 6.45% | 7.36% | 10.5% | 8.89% | ... | ... | ||
... | ... | ... | ... | ... | ... | ... | ... | |
... | -1.13 | -2.02 | -1.34 | -1.31 | ... | ... |
balance sheet | Unit |
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Non-Current Assets | CZK mil |
Property, Plant & Equipment | CZK mil |
Intangible Assets | CZK mil |
Current Assets | CZK mil |
Inventories | CZK mil |
Receivables | CZK mil |
Cash & Cash Equivalents | CZK mil |
Total Assets | CZK mil |
Shareholders' Equity | CZK mil |
Of Which Minority Interest | CZK mil |
Liabilities | CZK mil |
Non-Current Liabilities | CZK mil |
Long-Term Debt | CZK mil |
Deferred Tax Liabilities | CZK mil |
Current Liabilities | CZK mil |
Short-Term Debt | CZK mil |
Trade Payables | CZK mil |
Provisions | CZK mil |
Equity And Liabilities | CZK mil |
1.31 | 1.47 | 1.70 | 2.65 | 196 | ... | |||
0.694 | 0.854 | 1.12 | 1.93 | 54.3 | ... | |||
0.614 | 0.617 | 0.581 | 0.713 | 10.3 | ... | |||
115 | 148 | 124 | 104 | 284 | ... | |||
0 | 0.081 | 0.610 | 0.320 | 7.75 | ... | |||
69.0 | 60.7 | 50.5 | 52.7 | 100 | ... | |||
42.8 | 83.2 | 68.1 | 47.7 | 159 | ... | |||
119 | 152 | 129 | 112 | 488 | ... | |||
47.3 | 78.9 | 58.5 | 46.6 | -53.0 | ... | |||
0 | 0 | 0 | 0 | 0 | ... | |||
71.3 | 73.0 | 70.9 | 65.1 | 541 | ... | |||
0 | 0 | 0 | 0 | 2.87 | ... | |||
0 | 0 | 0 | 0 | 2.87 | ... | |||
0 | 0 | 0 | 0 | 0 | ... | |||
52.5 | 52.4 | 53.8 | 46.0 | 466 | ... | |||
0 | 0 | 0 | 0 | 7.99 | ... | |||
19.2 | 20.9 | 29.3 | 25.1 | 99.0 | ... | |||
1.83 | 6.72 | 3.47 | 1.47 | 3.38 | ... | |||
119 | 152 | 129 | 112 | 488 | ... |
... | -18.8% | 28.1% | -14.9% | -13.7% | 337% | ... | ||
... | -1.39% | 66.7% | -25.9% | -20.4% | -214% | ... | ||
... | -0.203% | 94.4% | -18.2% | -30.0% | 212% | ... | ||
... | ... | ... | ... | ... | ... | ... | ... |
Total Debt | CZK mil |
Net Debt | CZK mil |
Working Capital | CZK mil |
Capital Employed | CZK mil |
Net Debt/Equity | |
Cost of Financing | % |
0 | 0 | 0 | 0 | 10.9 | ... | |||
-42.8 | -83.2 | -68.1 | -47.7 | -149 | ... | |||
49.8 | 39.9 | 21.9 | 27.9 | 9.10 | ... | |||
51.1 | 41.4 | 23.6 | 30.6 | 205 | ... | |||
-0.904 | -1.05 | -1.16 | -1.02 | 2.80 | ... | |||
... | ... | ... | ... | ... | ... | ... | ... |
cash flow | Unit |
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Net Profit | CZK mil |
Depreciation | CZK mil |
... | 27.3 | 31.6 | 40.6 | 28.7 | ... | ... | ||
... | 0.762 | 0.401 | 0.326 | 0.654 | ... | ... |
Days Sales Outstanding | days |
Days Sales Of Inventory | days |
Days Payable Outstanding | days |
Cash Conversion Cycle | days |
Cash Earnings | CZK mil |
... | 59.4 | 51.6 | 47.6 | 59.5 | ... | ... | ||
... | 0 | 0.088 | 0.767 | 0.481 | ... | ... | ||
... | 20.5 | 22.7 | 36.8 | 37.7 | ... | ... | ||
... | 38.9 | 29.0 | 11.6 | 22.4 | ... | ... | ||
... | 28.1 | 32.0 | 41.0 | 29.4 | ... | ... |
other data | Unit |
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
ROA | % |
Gross Margin | % |
Employees | |
Cost Per Employee (Local Currency) | CZK per month |
Staff Cost (As % Of Total Cost) | % |
Effective Tax Rate | % |
... | 20.6% | 23.3% | 28.9% | 23.8% | ... | ... | ||
... | 19.3% | 21.8% | 25.1% | 24.7% | ... | ... | ||
... | 71.0 | 66.0 | 60.0 | 57.0 | 165 | ... | ||
... | 43,250 | 65,155 | 64,307 | 63,586 | ... | ... | ||
... | 9.53% | 13.3% | 13.7% | 15.1% | ... | ... | ||
... | 23.6% | 21.7% | 19.9% | 19.4% | ... | ... |
Astrosat Media's net debt reached CZK -14.8 mil and accounted for -0.114 of equity at the end of 2014. The ratio is down 0% when compared to the previous year.
Historically, the firm’s net debt to equity reached an all time
Read more »Astrosat Media's net debt reached CZK -14.8 mil and accounted for -0.114 of equity at the end of 2014. The ratio is down 0% when compared to the previous year.
Historically, the firm’s net debt to equity reached an all time high of -0.114 in 2014 and an all time low of -1.16 in 2011.
When compared to EBITDA, net debt amounted to 3.30x at the end of the year. The ratio reached an all time high of 3.30 in 2014 and an all time low of -2.02 in 2010.
As far as Astrosat Media's peers are concerned, Mafra posted net debt to equity of -0.088x and -0.386x when compared to EBITDA at the end of 2014. Czech News Center ended the year 2014 with a net debt at 1.54x of equity and 10.2x when compared to its EBITDA while Czech News Center had net debt at 1.54x of equity and 10.2x to EBITDA at the end of the year.
You can see all the company’s data at Astrosat Media Profile, or you can download a report on the company in the report section.
Astrosat Media's total assets reached CZK 322 mil at the end of 2014, up 8.14% when compared to the previous year.
Current assets amounted to CZK 212 mil, or 65.9% of total assets while cash reached CZK 45.8 mil at the end of 2014.
Read more »Astrosat Media's total assets reached CZK 322 mil at the end of 2014, up 8.14% when compared to the previous year.
Current assets amounted to CZK 212 mil, or 65.9% of total assets while cash reached CZK 45.8 mil at the end of 2014.
On the other hand, total debt reached CZK 31.0 mil at the year-end, or 65.9% of total assets while firm's equity amounted to CZK 130 mil. As a result, net debt reached CZK -14.8 mil at the end of 2014 and accounted for -11.4% of equity.
You can see all the company’s data at Astrosat Media Profile, or you can download a report on the company in the report section.
Astrosat Media made a net profit of CZK CZK 178 mil under revenues of CZK 560 mil in 2014, down 0% and %, respectively, when compared to the last year.
This translates into a net margin of 31.9%. Historically, the firm’s
Read more »Astrosat Media made a net profit of CZK CZK 178 mil under revenues of CZK 560 mil in 2014, down 0% and %, respectively, when compared to the last year.
This translates into a net margin of 31.9%. Historically, the firm’s net margin reached an all time high of 31.9% in 2014 and an all time low of 6.45% in 2009. The average net margin in the last five years amounted to 13.0%.
On the operating level, EBITDA margin reached -6.24% and EBIT amounted to -0.803% of sales in 2014.
As far as Astrosat Media's peers are concerned, Mafra posted net and EBITDA margin of 5.56% and 14.6%, respectively in 2014, Czech News Center generated margins of -0.448% and 15.6% and Economia's profit margin reached -17.5% on the net and -7.52% on the EBITDA level in 2014.
You can see all the company’s data at Astrosat Media Profile, or you can download a report on the company in the report section.
Astrosat Media made a net profit of CZK 178 mil in 2014, up 521% when compared to the previous year. Historically, company's net profit reached an all time high of CZK 178 mil in 2014 and an all time low of CZK 27.3 mil in 2009.
Read more »Astrosat Media made a net profit of CZK 178 mil in 2014, up 521% when compared to the previous year. Historically, company's net profit reached an all time high of CZK 178 mil in 2014 and an all time low of CZK 27.3 mil in 2009.
This implies return on equity of 465% and return on invested capital of 98.9% in 2014. That is compared to 137% and 91.2% average seen in the last five years.
Since 2009, net profit of the firm increased by 71.7% or 11.4% a year on average.
As far as Astrosat Media's peers are concerned, Mafra generated ROE of 8.50% and ROCE of 7.36% in 2014, Czech News Center's profitability reached -0.659% and -0.258%, respectively. Economia operated with -105% and -29.2% returns in 2014..
You can see all the company’s data at Astrosat Media Profile, or you can download a report on the company in the report section.