By Helgi Analytics - March 3, 2020
Bank CIMB Niaga made a net profit of IDR 966 bil under revenues of IDR 4,139 bil in the fourth quarter of 2019, up 8.44% and ...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's capital adequacy ratio reached 20.9% at the end of fourth quarter of 2019, up from when compared to the previo...
By Helgi Analytics - March 4, 2020
Bank CIMB Niaga's non-performing loans reached 3.71% of total loans at the end of 2019-12-31, down from 4.17% compared to the pre...
Profit Statement | 2017 | 2018 | 2019 | |
Net Interest Income | IDR bil | 12,403 | 12,012 | 12,568 |
Net Fee Income | IDR bil | 2,135 | 2,152 | 2,207 |
Other Income | IDR bil | 1,215 | 1,667 | 2,051 |
Total Revenues | IDR bil | 15,753 | 15,830 | 16,826 |
Staff Cost | IDR bil | 3,948 | 4,002 | 4,624 |
Operating Profit | IDR bil | 8,186 | 7,823 | 8,190 |
Provisions | IDR bil | 3,964 | 2,988 | 3,319 |
Net Profit | IDR bil | 2,978 | 3,484 | 3,644 |
Balance Sheet | 2017 | 2018 | 2019 | |
Interbank Loans | IDR bil | 16,889 | 12,915 | 14,790 |
Customer Loans | IDR bil | 177,819 | 182,365 | 188,178 |
Debt Securities | IDR bil | 38,414 | 34,676 | 34,123 |
Total Assets | IDR bil | 266,305 | 266,782 | 274,467 |
Shareholders' Equity | IDR bil | 36,951 | 39,581 | 43,294 |
Interbank Borrowing | IDR bil | 22,414 | 18,490 | 17,099 |
Customer Deposits | IDR bil | 189,317 | 190,750 | 195,600 |
Issued Debt Securities | IDR bil | 6,659 | 5,587 | 6,708 |
Ratios | 2017 | 2018 | 2019 | |
ROE | % | 8.37 | 9.10 | 8.79 |
ROA | % | 1.17 | 1.31 | 1.35 |
Costs (As % Of Assets) | % | 2.98 | 3.00 | 3.19 |
Costs (As % Of Income) | % | 48.0 | 50.6 | 51.3 |
Capital Adequacy Ratio | % | 18.2 | 19.2 | 20.9 |
Net Interest Margin | % | 4.88 | 4.51 | 4.64 |
Loans (As % Of Deposits) | % | 93.9 | 95.6 | 96.2 |
NPLs (As % Of Loans) | % | 5.23 | 4.17 | 3.71 |
Provisions (As % Of NPLs) | % | 75.6 | 77.6 | 84.2 |
Valuation | 2017 | 2018 | 2019 | |
Market Capitalisation (End Of Period) | USD mil | 2,478 | 1,581 | 1,737 |
Share Price (End Of Period) | IDR | 1,350 | 915 | 965 |
Price/Earnings (P/E) | 11.4 | 6.55 | 6.60 | |
Price/Book Value (P/BV) | 0.918 | 0.576 | 0.556 | |
Dividend Yield | % | 1.77 | 3.03 | ... |
Earnings Per Share (EPS) | IDR | 119 | 140 | 146 |
Book Value Per Share | IDR | 1,471 | 1,588 | 1,737 |
Dividend Per Share | IDR | 23.9 | 27.7 | ... |
Get all company financials in excel:
summary | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
income statement | |||||||||||||||||||||||||||||||
Net Interest Income | IDR bil | 10,121 | 10,690 | 11,387 | 12,094 | 12,403 | |||||||||||||||||||||||||
Total Revenues | IDR bil | 12,741 | 13,257 | 13,720 | 15,159 | 15,753 | |||||||||||||||||||||||||
Operating Profit | IDR bil | 6,246 | 6,184 | 6,037 | 7,727 | 8,186 | |||||||||||||||||||||||||
Net Profit | IDR bil | 4,282 | 2,342 | 428 | 2,082 | 2,978 | |||||||||||||||||||||||||
balance sheet | |||||||||||||||||||||||||||||||
Interbank Loans | IDR bil | 9,564 | 6,474 | 8,406 | 6,591 | 16,889 | |||||||||||||||||||||||||
Customer Loans | IDR bil | 153,158 | 170,526 | 170,117 | 172,035 | 177,819 | |||||||||||||||||||||||||
Debt Securities | IDR bil | 19,980 | 22,324 | 25,885 | 27,528 | 38,414 | |||||||||||||||||||||||||
Total Assets | IDR bil | 218,866 | 233,162 | 238,849 | 241,572 | 266,305 | |||||||||||||||||||||||||
Shareholders' Equity | IDR bil | 25,887 | 28,448 | 28,679 | 34,208 | 36,951 | |||||||||||||||||||||||||
Interbank Borrowing | IDR bil | 4,054 | 4,525 | 10,528 | 10,037 | 22,414 | |||||||||||||||||||||||||
Customer Deposits | IDR bil | 163,737 | 174,723 | 178,533 | 180,571 | 189,317 | |||||||||||||||||||||||||
Issued Debt Securities | IDR bil | 14,282 | 15,130 | 11,254 | 6,344 | 6,659 | |||||||||||||||||||||||||
ratios | |||||||||||||||||||||||||||||||
ROE | % | ... | 17.6 | 8.62 | 1.50 | 6.62 | 8.37 | ||||||||||||||||||||||||
ROA | % | ... | 2.06 | 1.04 | 0.181 | 0.867 | 1.17 | ||||||||||||||||||||||||
Costs (As % Of Assets) | % | ... | 3.12 | 3.13 | 3.26 | 3.09 | 2.98 | ||||||||||||||||||||||||
Costs (As % Of Income) | % | 51.0 | 53.4 | 56.0 | 49.0 | 48.0 | |||||||||||||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | 15.4 | 15.4 | 16.2 | 17.7 | 18.2 | |||||||||||||||||
Net Interest Margin | % | ... | 4.86 | 4.73 | 4.82 | 5.03 | 4.88 | ||||||||||||||||||||||||
Interest Income (As % Of Revenues) | % | 79.4 | 80.6 | 83.0 | 79.8 | 78.7 | |||||||||||||||||||||||||
Fee Income (As % Of Revenues) | % | ... | ... | ... | ... | 13.0 | 12.5 | 13.9 | 13.6 | ||||||||||||||||||||||
Staff Cost (As % Of Total Cost) | % | 51.4 | 46.4 | 54.1 | 49.1 | 52.2 | |||||||||||||||||||||||||
Equity (As % Of Assets) | % | 11.8 | 12.2 | 12.0 | 14.2 | 13.9 | |||||||||||||||||||||||||
Loans (As % Of Deposits) | % | 93.5 | 97.6 | 95.3 | 95.3 | 93.9 | |||||||||||||||||||||||||
Loans (As % Assets) | % | 70.0 | 73.1 | 71.2 | 71.2 | 66.8 | |||||||||||||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | 3.53 | 7.23 | 6.20 | 9.52 | 5.23 | |||||||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 73.8 | 48.0 | 67.4 | 47.4 | 75.6 | ||||||||||||||||
valuation | |||||||||||||||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | 1,900 | 1,688 | 1,079 | 1,568 | 2,478 | |||||||||||||||||||||||
Number Of Shares (Average) | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 25,132 | 25,132 | 25,132 | 25,132 | 25,115 | ||||||||||||||
Share Price (End Of Period) | IDR | ... | 920 | 835 | 595 | 845 | 1,350 | ||||||||||||||||||||||||
Earnings Per Share (EPS) | IDR | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 170 | 86.1 | 16.9 | 82.8 | 119 | ||||||||||||||
Book Value Per Share | IDR | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,030 | 1,132 | 1,141 | 1,361 | 1,471 | ||||||||||||||
Dividend Per Share | IDR | ... | ... | 0 | 0 | 0 | 0 | 23.9 | ... | ||||||||||||||||||||||
Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.40 | 9.69 | 35.2 | 10.2 | 11.4 | |||||||||||||||
Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.893 | 0.738 | 0.521 | 0.621 | 0.918 | |||||||||||||||
Dividend Yield | % | ... | ... | 0 | 0 | 0 | 0 | 1.77 | ... | ||||||||||||||||||||||
Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.16 | -49.5 | -80.4 | 390 | 43.1 | |||||||||||
Book Value Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 14.3 | 9.89 | 0.814 | 19.3 | 8.09 |
income statement | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
income statement | |||||||||||||||||||||||||||||||
Interest Income | IDR bil | 17,870 | 20,813 | 22,320 | 21,325 | 20,403 | |||||||||||||||||||||||||
Interest Cost | IDR bil | 7,750 | 10,123 | 10,932 | 9,231 | 8,000 | |||||||||||||||||||||||||
Net Interest Income | IDR bil | 10,121 | 10,690 | 11,387 | 12,094 | 12,403 | |||||||||||||||||||||||||
Net Fee Income | IDR bil | ... | ... | ... | ... | 1,717 | 1,718 | 2,113 | 2,135 | ||||||||||||||||||||||
Other Income | IDR bil | ... | ... | ... | ... | 851 | 615 | 952 | 1,215 | ||||||||||||||||||||||
Total Revenues | IDR bil | 12,741 | 13,257 | 13,720 | 15,159 | 15,753 | |||||||||||||||||||||||||
Staff Cost | IDR bil | 3,336 | 3,281 | 4,156 | 3,647 | 3,948 | |||||||||||||||||||||||||
Operating Cost | IDR bil | 6,495 | 7,073 | 7,683 | 7,433 | 7,567 | |||||||||||||||||||||||||
Operating Profit | IDR bil | 6,246 | 6,184 | 6,037 | 7,727 | 8,186 | |||||||||||||||||||||||||
Provisions | IDR bil | 1,203 | 3,460 | 5,345 | 4,572 | 3,964 | |||||||||||||||||||||||||
Extra and Other Cost | IDR bil | -790 | -476 | 122 | 304 | 67.0 | |||||||||||||||||||||||||
Pre-Tax Profit | IDR bil | 5,832 | 3,200 | 570 | 2,851 | 4,155 | |||||||||||||||||||||||||
Tax | IDR bil | 1,536 | 856 | 142 | 769 | 1,177 | |||||||||||||||||||||||||
Minorities | IDR bil | 13.7 | 1.41 | 0.054 | 0.030 | 0.063 | |||||||||||||||||||||||||
Net Profit | IDR bil | 4,282 | 2,342 | 428 | 2,082 | 2,978 | |||||||||||||||||||||||||
Dividends | IDR bil | 0 | 0 | 0 | 0 | 596 | ... | ||||||||||||||||||||||||
growth rates | |||||||||||||||||||||||||||||||
Net Interest Income Growth | % | ... | 4.24 | 5.62 | 6.53 | 6.21 | 2.56 | ||||||||||||||||||||||||
Net Fee Income Growth | % | ... | ... | ... | ... | ... | ... | 0.076 | 23.0 | 1.02 | |||||||||||||||||||||
Total Revenue Growth | % | ... | -1.54 | 4.05 | 3.49 | 10.5 | 3.92 | ||||||||||||||||||||||||
Operating Cost Growth | % | ... | 7.24 | 8.90 | 8.62 | -3.25 | 1.80 | ||||||||||||||||||||||||
Operating Profit Growth | % | ... | -9.27 | -0.986 | -2.37 | 28.0 | 5.95 | ||||||||||||||||||||||||
Pre-Tax Profit Growth | % | ... | 0.779 | -45.1 | -82.2 | 400 | 45.8 | ||||||||||||||||||||||||
Net Profit Growth | % | ... | 1.16 | -45.3 | -81.7 | 387 | 43.0 | ||||||||||||||||||||||||
market share | |||||||||||||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.61 | 3.34 | 3.13 | 3.01 | 3.05 | ... | ... | ||||||||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.84 | 2.05 | 0.431 | 2.20 | 2.31 | ... | ... | ||||||||
Market Share in Branches | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
balance sheet | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
balance sheet | |||||||||||||||||||||||||||||||
Cash | IDR bil | 22,047 | 19,144 | 18,845 | 16,608 | 15,419 | |||||||||||||||||||||||||
Interbank Loans | IDR bil | 9,564 | 6,474 | 8,406 | 6,591 | 16,889 | |||||||||||||||||||||||||
Customer Loans | IDR bil | 153,158 | 170,526 | 170,117 | 172,035 | 177,819 | |||||||||||||||||||||||||
Retail Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 41,486 | 42,987 | 44,565 | 46,378 | 45,625 | ||||||||||
Corporate Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 115,768 | 133,670 | 132,972 | 133,786 | 139,511 | ||||||||
Debt Securities | IDR bil | 19,980 | 22,324 | 25,885 | 27,528 | 38,414 | |||||||||||||||||||||||||
Fixed Assets | IDR bil | 2,068 | 2,485 | 3,362 | 5,269 | 5,120 | |||||||||||||||||||||||||
Intangible Assets | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 1,482 | 1,540 | |||||||||||||||||
Goodwill | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
Total Assets | IDR bil | 218,866 | 233,162 | 238,849 | 241,572 | 266,305 | |||||||||||||||||||||||||
Shareholders' Equity | IDR bil | 25,887 | 28,448 | 28,679 | 34,208 | 36,951 | |||||||||||||||||||||||||
Of Which Minority Interest | IDR bil | 94.7 | 0.734 | 0.788 | 0.818 | 0.881 | |||||||||||||||||||||||||
Liabilities | IDR bil | 192,980 | 204,715 | 210,170 | 207,364 | 229,354 | |||||||||||||||||||||||||
Interbank Borrowing | IDR bil | 4,054 | 4,525 | 10,528 | 10,037 | 22,414 | |||||||||||||||||||||||||
Customer Deposits | IDR bil | 163,737 | 174,723 | 178,533 | 180,571 | 189,317 | |||||||||||||||||||||||||
Sight Deposits | IDR bil | 36,793 | 39,224 | 40,444 | 44,598 | 49,281 | |||||||||||||||||||||||||
Term Deposits | IDR bil | 126,944 | 135,499 | 138,089 | 135,973 | 140,036 | |||||||||||||||||||||||||
Issued Debt Securities | IDR bil | 14,282 | 15,130 | 11,254 | 6,344 | 6,659 | |||||||||||||||||||||||||
Subordinated Debt | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2,963 | 2,970 | 2,970 | 2,980 | 1,597 | ||||||||||
Other Liabilities | IDR bil | 10,906 | 10,337 | 9,855 | 10,413 | 10,964 | |||||||||||||||||||||||||
asset quality | |||||||||||||||||||||||||||||||
Non-Performing Loans | IDR bil | ... | ... | ... | ... | ... | ... | 5,547 | 12,764 | 11,007 | 17,144 | 9,681 | |||||||||||||||||||
Gross Loans | IDR bil | 157,255 | 176,657 | 177,537 | 180,164 | 185,135 | |||||||||||||||||||||||||
Total Provisions | IDR bil | 4,096 | 6,131 | 7,420 | 8,129 | 7,317 | |||||||||||||||||||||||||
growth rates | |||||||||||||||||||||||||||||||
Customer Loan Growth | % | ... | 7.86 | 11.3 | -0.240 | 1.13 | 3.36 | ||||||||||||||||||||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11.6 | 3.62 | 3.67 | 4.07 | -1.63 | |||||||||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.63 | 15.5 | -0.523 | 0.612 | 4.28 | |||||||
Total Asset Growth | % | ... | 10.9 | 6.53 | 2.44 | 1.14 | 10.2 | ||||||||||||||||||||||||
Shareholders' Equity Growth | % | ... | 14.3 | 9.89 | 0.814 | 19.3 | 8.02 | ||||||||||||||||||||||||
Customer Deposit Growth | % | ... | 8.42 | 6.71 | 2.18 | 1.14 | 4.84 | ||||||||||||||||||||||||
market share | |||||||||||||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.47 | 4.50 | 4.16 | 3.95 | 3.75 | ... | ... | |||||||||
Market Share in Corporate Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.33 | 7.60 | 6.69 | 6.36 | 6.18 | ... | ... | ||||||
Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.44 | 2.60 | 2.50 | 2.11 | 1.94 | ... | ... | |||
Market Share in Total Assets | % | 4.43 | 4.16 | 3.91 | 3.64 | 3.66 | ... | ... | |||||||||||||||||||||||
Market Share in Customer Deposits | % | 4.80 | 4.61 | 4.38 | 3.99 | 3.85 | ... | ... |
ratios | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
ratios | |||||||||||||||||||||||||||||||
ROE | % | ... | 17.6 | 8.62 | 1.50 | 6.62 | 8.37 | ||||||||||||||||||||||||
ROA | % | ... | 2.06 | 1.04 | 0.181 | 0.867 | 1.17 | ||||||||||||||||||||||||
Costs (As % Of Assets) | % | ... | 3.12 | 3.13 | 3.26 | 3.09 | 2.98 | ||||||||||||||||||||||||
Costs (As % Of Income) | % | 51.0 | 53.4 | 56.0 | 49.0 | 48.0 | |||||||||||||||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | 15.4 | 15.4 | 16.2 | 17.7 | 18.2 | |||||||||||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 15.5 | 15.5 | 16.3 | 16.3 | 17.0 | |||||||||
Net Interest Margin | % | ... | 4.86 | 4.73 | 4.82 | 5.03 | 4.88 | ||||||||||||||||||||||||
Interest Spread | % | ... | 4.37 | 4.12 | 4.19 | 4.46 | 4.37 | ||||||||||||||||||||||||
Asset Yield | % | ... | 8.59 | 9.21 | 9.46 | 8.88 | 8.03 | ||||||||||||||||||||||||
Cost Of Liabilities | % | ... | 4.21 | 5.09 | 5.27 | 4.42 | 3.66 | ||||||||||||||||||||||||
Payout Ratio | % | 0 | 0 | 0 | 0 | 20.0 | ... | ||||||||||||||||||||||||
Interest Income (As % Of Revenues) | % | 79.4 | 80.6 | 83.0 | 79.8 | 78.7 | |||||||||||||||||||||||||
Fee Income (As % Of Revenues) | % | ... | ... | ... | ... | 13.0 | 12.5 | 13.9 | 13.6 | ||||||||||||||||||||||
Other Income (As % Of Revenues) | % | ... | ... | ... | ... | 6.42 | 4.48 | 6.28 | 7.71 | ||||||||||||||||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | 1,860 | 1,484 | 1,949 | 1,693 | 1,908 | |||||||||||||||||||
Cost Per Employee (Local Currency) | IDR per month | ... | ... | ... | ... | ... | ... | 19,380,700 | 18,225,400 | 25,509,400 | 23,049,700 | 25,740,700 | |||||||||||||||||||
Staff Cost (As % Of Total Cost) | % | 51.4 | 46.4 | 54.1 | 49.1 | 52.2 | |||||||||||||||||||||||||
Equity (As % Of Assets) | % | 11.8 | 12.2 | 12.0 | 14.2 | 13.9 | |||||||||||||||||||||||||
Loans (As % Of Deposits) | % | 93.5 | 97.6 | 95.3 | 95.3 | 93.9 | |||||||||||||||||||||||||
Loans (As % Assets) | % | 70.0 | 73.1 | 71.2 | 71.2 | 66.8 | |||||||||||||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | 3.53 | 7.23 | 6.20 | 9.52 | 5.23 | |||||||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 73.8 | 48.0 | 67.4 | 47.4 | 75.6 | ||||||||||||||||
Provisions (As % Of Loans) | % | 2.67 | 3.60 | 4.36 | 4.73 | 4.11 | |||||||||||||||||||||||||
Cost of Provisions (As % Of Loans) | % | ... | 0.815 | 2.14 | 3.14 | 2.67 | 2.27 |
other data | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
other data | |||||||||||||||||||||||||||||||
Branches | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,506 | 1,470 | 1,422 | 1,138 | 982 | ||||||||||||||||
Employees | ... | ... | ... | ... | ... | ... | 14,342 | 15,003 | 13,577 | 13,185 | 12,782 | ||||||||||||||||||||
Sight (As % Of Customer Deposits) | % | 22.5 | 22.4 | 22.7 | 24.7 | 26.0 | |||||||||||||||||||||||||
Risk-Weighted Assets | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 174,779 | 192,487 | 187,520 | 191,626 | 201,617 | |||||||||||
Return on Loans | % | ... | 2.90 | 1.45 | 0.251 | 1.22 | 1.70 | ||||||||||||||||||||||||
Operating Profit (As % of Loans) | % | ... | 4.23 | 3.82 | 3.54 | 4.52 | 4.68 | ||||||||||||||||||||||||
Costs (As % Of Loans) | % | ... | 4.40 | 4.37 | 4.51 | 4.34 | 4.33 | ||||||||||||||||||||||||
Equity (As % Of Loans) | % | 16.9 | 16.7 | 16.9 | 19.9 | 20.8 |
Get all company financials in excel:
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga employed 11,326 persons in 2019-12-31, down 0% when compared to the previous year. Historically, the bank's workforce hit an all time high of 15,708 persons in 2015-06-30 and an all time low of 3,468 in 2003-12-31. Average cost reached USD 2,194 pe...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's net interest margin amounted to 4.61% in the fourth quarter of 2019, down from 4.72% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 12.8% in 4Q2007 and an all time low of ...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga stock traded at IDR 965 per share at the end fourth quarter of 2019 implying a market capitalization of USD 1,737 mil. Since the end of 4Q2014, the stock has appreciated by 15.6 % implying an annual average growth of 2.94 %. In absolute terms, the valu...
By Helgi Analytics - March 4, 2020
Bank CIMB Niaga generated total banking revenues of IDR 4,139 bil in the fourth quarter of 2019, up 4.72% when compared to the same period of last year and down 5.64% when compared to the previous quarter. Historically, the bank’s revenues contain...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga stock traded at IDR 965 per share at the end of fourth quarter of 2019 implying a market capitalization of USD 1,737 mil. Over the last five years, the stock has appreciated by 15.6 implying an annual average growth of 2.94% In absolute te...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's cost to income ratio reached 49.8% in the fourth quarter of 2019, down from when compared to the previous quarter. Historically, the bank’s costs reached an all time high of 72.6% of income in 2Q2008 and an all time low of 40.6% in 4Q2016....
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's Equity reached 15.8% of total assets in the 4Q2019, up from 14.8% for the previous year. As a share of net customer loans, the ratio amounted to 23.0% at the end of the fourth quarter of 2019. ...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's customer loan growth reached 3.19% in 2019-12-31, up from 2.56% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 110% in 2008-06-30 and an all time low of -3.61% in 2016-06-30. In the last ...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga made a net profit of IDR 3,644 bil under revenues of IDR 16,826 bil in 2019, up 4.59% and 6.29% respectively compared to the previous year. Historically, the bank’s net profit reached an all time high of IDR 4,282 bil in 2013 and an all time low of ID...
By Helgi Analytics - March 3, 2020
Bank CIMB Niaga's capital adequacy ratio reached 20.9% at the end of 2019, up from 19.2% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 20.9% in 2019 and an all time low of 13.1% in 2011. The Tier 1 ratio amounte...