Institutional Sign In

Go

Gevorkyan

Gevorkyan's net profit fell 39.2% yoy to EUR 2.28 mil in 2021

By Helgi Library - May 25, 2022

Gevorkyan made a net profit of EUR 2.28 mil with revenues of EUR 54.0 mil in 2021, down by 39.2% and up by 11.9%, r...

Gevorkyan's price/earnings (P/E) rose 64.6% yoy to 67.9 in 2021

By Helgi Library - May 25, 2022

Gevorkyan stock traded at EUR 155 per share at the end 2021 translating into a market capitalization of USD 182 mil. Since the en...

Gevorkyan's ROCE fell 43.7% yoy to 2.09% in 2021

By Helgi Library - May 25, 2022

Gevorkyan made a net profit of EUR 2.28 mil in 2021, down 39.2% compared to the previous year. Historically, between 2019 an...

Profit Statement 2024 2025 2026
Sales EUR mil 93.5 104 115
Gross Profit EUR mil 30.1 37.1 41.6
EBITDA EUR mil 28.0 33.5 36.9
EBIT EUR mil 17.0 22.1 24.6
Financing Cost EUR mil 1.69 1.47 1.20
Pre-Tax Profit EUR mil 14.8 20.2 22.9
Net Profit EUR mil 10.1 13.7 15.5
Dividends EUR mil 0 0 0
Balance Sheet 2024 2025 2026
Total Assets EUR mil 157 172 159
Non-Current Assets EUR mil 90.2 84.4 77.1
Working Capital EUR mil 39.7 40.6 41.3
Shareholders' Equity EUR mil 86.9 101 116
Liabilities EUR mil 69.8 71.2 43.4
Total Debt EUR mil 35.2 31.2 0.156
Net Debt EUR mil 31.8 11.6 -11.4
Ratios 2024 2025 2026
ROE % 12.3 14.6 14.3
ROCE % 7.65 10.7 12.7
Gross Margin % 32.2 35.6 36.3
EBITDA Margin % 29.9 32.1 32.2
EBIT Margin % 18.2 21.3 21.4
Net Margin % 10.8 13.1 13.5
Net Debt/EBITDA 1.14 0.346 -0.308
Net Debt/Equity % 36.7 11.5 -9.81
Cost of Financing % 3.97 4.42 7.66
Valuation 2024 2025 2026
Market Capitalisation USD mil 182 182 182
Enterprise Value (EV) USD mil 219 195 168
Number Of Shares mil 1.00 1.00 1.00
Share Price EUR 155 155 155
EV/EBITDA 6.68 4.97 3.89
EV/Sales 2.00 1.60 1.25
Price/Earnings (P/E) 15.4 11.3 10.0
Price/Book Value (P/BV) 1.78 1.54 1.34
Dividend Yield % 0 0 0

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                  
Sales EUR mil               29.0 37.0 42.4 48.2 54.0          
Gross Profit EUR mil ... ... ... ... ... ... ... ... ... 12.5 15.4 19.3          
EBIT EUR mil ... ... ... ... ... ... ... ... ... 6.90 7.05 7.68          
Net Profit EUR mil ... ... ... ... ... ... ... ... ... 2.69 3.76 2.28          
                                     
ROE % ... ... ... ... ... ... ... ... ... ... 11.5 6.38          
EBIT Margin % ... ... ... ... ... ... ... ... ... 16.3 14.6 14.2          
Net Margin % ... ... ... ... ... ... ... ... ... 6.34 7.79 4.23          
Employees ... ... ... ... ... ... ... ... ... ... ... 149 ... ... ... ... ...
balance sheet                                  
Total Assets EUR mil ... ... ... ... ... ... ... ... ... 103 112 128          
Non-Current Assets EUR mil ... ... ... ... ... ... ... ... ... 64.9 72.9 84.8          
                                     
Shareholders' Equity EUR mil ... ... ... ... ... ... ... ... ... 30.9 34.6 36.9          
Liabilities EUR mil ... ... ... ... ... ... ... ... ... 72.0 77.4 90.6          
Non-Current Liabilities EUR mil ... ... ... ... ... ... ... ... ... 49.5 42.3 66.3          
Current Liabilities EUR mil ... ... ... ... ... ... ... ... ... 19.5 32.2 21.2          
                                     
Net Debt/EBITDA ... ... ... ... ... ... ... ... ... 5.51 4.99 4.60          
Net Debt/Equity % ... ... ... ... ... ... ... ... ... 199 182 191          
Cost of Financing % ... ... ... ... ... ... ... ... ... ... 3.53 3.28          
cash flow                                  
Total Cash From Operations EUR mil ... ... ... ... ... ... ... ... ... 3.22 10.4 12.9          
Total Cash From Investing EUR mil ... ... ... ... ... ... ... ... ... -14.3 -10.1 -18.2          
Total Cash From Financing EUR mil ... ... ... ... ... ... ... ... ... 11.0 -0.316 6.49          
Net Change In Cash EUR mil ... ... ... ... ... ... ... ... ... -0.031 -0.068 1.21          
valuation                                  
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 190 182          
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 266 265          
Number Of Shares mil ... ... ... ... ... ... ... ... ... ... 1.00 1.00          
Share Price EUR ... ... ... ... ... ... ... ... ... ... 155 155          
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 41.3 67.9          
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 16.6 15.6          
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 18.1 14.4          
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... 4.48 4.20          
Dividend Yield % ... ... ... ... ... ... ... ... ... ... 0 0          
income statement Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                  
Sales EUR mil               29.0 37.0 42.4 48.2 54.0          
Cost of Goods & Services EUR mil ... ... ... ... ... ... ... ... ... 29.8 32.8 34.7          
Gross Profit EUR mil ... ... ... ... ... ... ... ... ... 12.5 15.4 19.3          
Staff Cost EUR mil ... ... ... ... ... ... ... ... ... 3.83 3.16 3.72          
EBITDA EUR mil               7.00 8.00 11.2 12.6 15.4          
Depreciation EUR mil ... ... ... ... ... ... ... ... ... 4.26 5.55 7.67          
EBIT EUR mil ... ... ... ... ... ... ... ... ... 6.90 7.05 7.68          
Net Financing Cost EUR mil ... ... ... ... ... ... ... ... ... 3.36 2.21 4.31          
Financing Cost EUR mil ... ... ... ... ... ... ... ... ... 2.25 2.23 2.23          
Extraordinary Cost EUR mil ... ... ... ... ... ... ... ... ... 0 0 0          
Pre-Tax Profit EUR mil ... ... ... ... ... ... ... ... ... 3.55 4.84 3.37          
Tax EUR mil ... ... ... ... ... ... ... ... ... 0.859 1.08 1.09          
Net Profit EUR mil ... ... ... ... ... ... ... ... ... 2.69 3.76 2.28          
Net Profit Avail. to Common EUR mil ... ... ... ... ... ... ... ... ... 2.69 3.76 2.28          
Dividends EUR mil ... ... ... ... ... ... ... ... ... 0 0 0          
growth rates                                  
Total Revenue Growth % ...             20.8 27.6 14.5 13.8 11.9          
Staff Cost Growth % ... ... ... ... ... ... ... ... ... ... -17.4 17.7          
EBITDA Growth % ...             16.7 14.3 39.5 12.9 21.8          
EBIT Growth % ... ... ... ... ... ... ... ... ... ... 2.17 8.96          
Pre-Tax Profit Growth % ... ... ... ... ... ... ... ... ... ... 36.4 -30.3          
Net Profit Growth % ... ... ... ... ... ... ... ... ... ... 39.9 -39.2          
ratios                                  
ROE % ... ... ... ... ... ... ... ... ... ... 11.5 6.38          
ROA % ... ... ... ... ... ... ... ... ... ... 3.50 1.91          
ROCE % ... ... ... ... ... ... ... ... ... ... 3.72 2.09          
Gross Margin % ... ... ... ... ... ... ... ... ... 29.6 31.9 35.8          
EBITDA Margin %               24.1 21.6 26.3 26.1 28.4          
EBIT Margin % ... ... ... ... ... ... ... ... ... 16.3 14.6 14.2          
Net Margin % ... ... ... ... ... ... ... ... ... 6.34 7.79 4.23          
Payout Ratio % ... ... ... ... ... ... ... ... ... 0 0 0          
Cost of Financing % ... ... ... ... ... ... ... ... ... ... 3.53 3.28          
Net Debt/EBITDA ... ... ... ... ... ... ... ... ... 5.51 4.99 4.60          
balance sheet Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
balance sheet                                  
Cash & Cash Equivalents EUR mil ... ... ... ... ... ... ... ... ... 0.095 0.027 1.24          
Receivables EUR mil ... ... ... ... ... ... ... ... ... 18.8 19.8 21.5          
Inventories EUR mil ... ... ... ... ... ... ... ... ... 19.0 19.3 19.9          
Property, Plant & Equipment EUR mil ... ... ... ... ... ... ... ... ... 51.6 59.8 73.1          
LT Investments & Receivables EUR mil ... ... ... ... ... ... ... ... ... 1.00 1.08 0          
Intangible Assets EUR mil ... ... ... ... ... ... ... ... ... 12.3 12.0 11.7          
Non-Current Assets EUR mil ... ... ... ... ... ... ... ... ... 64.9 72.9 84.8          
Total Assets EUR mil ... ... ... ... ... ... ... ... ... 103 112 128          
                                     
Trade Payables EUR mil ... ... ... ... ... ... ... ... ... 4.72 7.96 12.3          
Short-Term Debt EUR mil ... ... ... ... ... ... ... ... ... 14.5 23.9 8.59          
Other ST Liabilities EUR mil ... ... ... ... ... ... ... ... ... 0.268 0.273 0.344          
Current Liabilities EUR mil ... ... ... ... ... ... ... ... ... 19.5 32.2 21.2          
Long-Term Debt EUR mil ... ... ... ... ... ... ... ... ... 48.1 40.0 63.2          
Other LT Liabilities EUR mil ... ... ... ... ... ... ... ... ... 1.49 2.31 3.03          
Non-Current Liabilities EUR mil ... ... ... ... ... ... ... ... ... 49.5 42.3 66.3          
Liabilities EUR mil ... ... ... ... ... ... ... ... ... 72.0 77.4 90.6          
Share Capital EUR mil ... ... ... ... ... ... ... ... ... 13.9 13.9 13.9          
Equity Before Minority Interest EUR mil ... ... ... ... ... ... ... ... ... 30.9 34.6 36.9          
Minority Interest EUR mil ... ... ... ... ... ... ... ... ... 0 0 0          
Equity EUR mil ... ... ... ... ... ... ... ... ... 30.9 34.6 36.9          
growth rates                                  
Total Asset Growth % ... ... ... ... ... ... ... ... ... ... 8.97 13.8          
Shareholders' Equity Growth % ... ... ... ... ... ... ... ... ... ... 12.2 6.60          
Net Debt Growth % ... ... ... ... ... ... ... ... ... ... 2.24 12.2          
Total Debt Growth % ... ... ... ... ... ... ... ... ... ... 2.22 12.2          
ratios                                  
Total Debt EUR mil ... ... ... ... ... ... ... ... ... 62.6 64.0 71.8          
Net Debt EUR mil ... ... ... ... ... ... ... ... ... 61.5 62.9 70.6          
Working Capital EUR mil ... ... ... ... ... ... ... ... ... 33.1 31.1 29.2          
Capital Employed EUR mil ... ... ... ... ... ... ... ... ... 98.0 104 114          
Net Debt/Equity % ... ... ... ... ... ... ... ... ... 199 182 191          
Quick Ratio ... ... ... ... ... ... ... ... ... 0.969 0.616 1.07          
cash flow Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
cash flow                                  
Net Profit EUR mil ... ... ... ... ... ... ... ... ... 2.69 3.76 2.28          
Depreciation EUR mil ... ... ... ... ... ... ... ... ... 4.26 5.55 7.67          
Non-Cash Items EUR mil ... ... ... ... ... ... ... ... ... 4.45 2.20 4.05          
Change in Working Capital EUR mil ... ... ... ... ... ... ... ... ... -8.17 -1.14 -1.09          
Total Cash From Operations EUR mil ... ... ... ... ... ... ... ... ... 3.22 10.4 12.9          
                                     
Capital Expenditures EUR mil ... ... ... ... ... ... ... ... ... -16.2 -11.9 -20.9          
Other Investing Activities EUR mil ... ... ... ... ... ... ... ... ... 1.94 1.74 2.66          
Total Cash From Investing EUR mil ... ... ... ... ... ... ... ... ... -14.3 -10.1 -18.2          
                                     
Dividends Paid EUR mil ... ... ... ... ... ... ... ... ... ... 0 0          
Issuance Of Shares EUR mil ... ... ... ... ... ... ... ... ... 0 0 0          
Issuance Of Debt EUR mil ... ... ... ... ... ... ... ... ... 11.7 0.298 7.09          
Other Financing Activities EUR mil ... ... ... ... ... ... ... ... ... ... 9.51 17.6          
Total Cash From Financing EUR mil ... ... ... ... ... ... ... ... ... 11.0 -0.316 6.49          
Net Change In Cash EUR mil ... ... ... ... ... ... ... ... ... -0.031 -0.068 1.21          
ratios                                  
Days Sales Outstanding days ... ... ... ... ... ... ... ... ... 162 150 146          
Days Sales Of Inventory days ... ... ... ... ... ... ... ... ... 233 214 210          
Days Payable Outstanding days ... ... ... ... ... ... ... ... ... 57.8 88.4 129          
Cash Conversion Cycle days ... ... ... ... ... ... ... ... ... 337 276 226          
Cash Earnings EUR mil ... ... ... ... ... ... ... ... ... 6.95 9.31 9.95          
Free Cash Flow EUR mil ... ... ... ... ... ... ... ... ... -11.0 0.248 -5.28          
Capital Expenditures (As % of Sales) % ... ... ... ... ... ... ... ... ... 38.2 24.6 38.6          
other ratios Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                   
Employees ... ... ... ... ... ... ... ... ... ... ... 149 ... ... ... ... ...
Cost Per Employee USD per month ... ... ... ... ... ... ... ... ... ... ... 2,491 ... ... ... ... ...
Cost Per Employee (Local Currency) EUR per month ... ... ... ... ... ... ... ... ... ... ... 2,080 ... ... ... ... ...
Staff Cost (As % of Sales) % ... ... ... ... ... ... ... ... ... 9.03 6.55 6.89          
Effective Tax Rate % ... ... ... ... ... ... ... ... ... 24.2 22.3 32.3          
Total Revenue Growth (5-year average) % ... ... ... ... ... ...   21.4 23.3 20.0 19.2 17.6          
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... 25.4 21.0          
valuation Unit 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                   
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 190 182          
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 266 265          
Number Of Shares mil ... ... ... ... ... ... ... ... ... ... 1.00 1.00          
Share Price EUR ... ... ... ... ... ... ... ... ... ... 155 155          
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 18.1 14.4          
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 41.3 67.9          
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 16.6 15.6          
P/FCF ... ... ... ... ... ... ... ... ... ... 625 -29.3          
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... 4.48 4.20          
Dividend Yield % ... ... ... ... ... ... ... ... ... ... 0 0          
Free Cash Flow Yield % ... ... ... ... ... ... ... ... ... ... 0.153 -3.48          
Earnings Per Share (EPS) EUR ... ... ... ... ... ... ... ... ... ... 3.76 2.28          
Cash Earnings Per Share EUR ... ... ... ... ... ... ... ... ... ... 9.31 9.95          
Free Cash Flow Per Share EUR ... ... ... ... ... ... ... ... ... ... 0.248 -5.28          
Book Value Per Share EUR ... ... ... ... ... ... ... ... ... ... 34.6 36.9          
Dividend Per Share EUR ... ... ... ... ... ... ... ... ... ... 0 0          
EV/Sales ... ... ... ... ... ... ... ... ... ... 4.72 4.09          
EV/EBIT ... ... ... ... ... ... ... ... ... ... 32.3 28.8          
EV/Free Cash Flow ... ... ... ... ... ... ... ... ... ... 918 -41.8          
EV/Capital Employed ... ... ... ... ... ... ... ... ... ... 2.09 1.98          
Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... -39.2          
Cash Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... 6.91          
Book Value Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... 6.60          

Get all company financials in excel:

Download Sample   $19.99

Gevorkyan's Net Debt/EBITDA fell 7.85% yoy to 4.60 in 2021

By Helgi Library - May 25, 2022

Gevorkyan's net debt stood at EUR 70.6 mil and accounted for 191% of equity at the end of 2021. The ratio is up 9.63 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of 199% in 2019 and a low of 182...

Gevorkyan's Capital Expenditures fell 75.8% yoy to EUR 20.9 mil in 2021

By Helgi Library - May 25, 2022

Gevorkyan invested a total of EUR 20.9 mil in 2021, up 75.8% compared to the previous year. Historically, between 2019 - 2021, the company's investments stood at a high of EUR 20.9 mil in 2021 and a low of EUR 11.9 mil in 2020. As a p...

Gevorkyan's Net Margin fell 45.7% yoy to 4.23% in 2021

By Helgi Library - May 25, 2022

Gevorkyan made a net profit of EUR 2.28 mil with revenues of EUR 54.0 mil in 2021, down by 39.2% and up by 11.9%, respectively, compared to the previous year. This translates into a net margin of 4.23%. Historically, between 2019 and 2021, the firmâ...

Gevorkyan's Share Price remain unchanged yoy at EUR 155 in 2021

By Helgi Library - May 25, 2022

Gevorkyan stock traded at EUR 155 per share at the end 2021 implying a market capitalization of USD 182 mil. Since the end of 2016, stock has appreciated by % implying an annual average growth of % In absolute terms, the value of the company rose by ...

Gevorkyan's P/FCF fell 105% yoy to -29.3 in 2021

By Helgi Library - May 25, 2022

Gevorkyan stock traded at EUR 155 per share at the end 2021 translating into a market capitalization of USD 182 mil. Since the end of 2016, the stock has appreciated by 0% representing an annual average growth of %. At the end of 2021, the firm traded at...

More News

Finance

Gevorkyan has been growing its sales by 16.3% a year on average in the last 5 years. EBITDA has grown on average by 19.2% a year during that time to total of EUR 36.9 mil in 2026, or 32.2% of sales. That’s compared to 31.5% average margin seen in last five years.

The company netted EUR 15.5 mil in 2026 implying ROE of 14.3% and ROCE of 12.7%. Again, the average figures were 11.3% and 7.79%, respectively when looking at the previous 5 years.

Gevorkyan’s net debt amounted to EUR -11.4 mil at the end of 2026, or -9.81% of equity. When compared to EBITDA, net debt was -0.308x, down when compared to average of 1.15x seen in the last 5 years.

Valuation

Gevorkyan stock traded at EUR 155 per share at the end of 2026 resulting in a market capitalization of USD 182 mil. Over the previous five years, stock price grew by 0% or 0% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 3.89x and price to earnings (PE) of 10.0x as of 2026.

More Companies in Slovak Manufacturing Sector