By Helgi Analytics - August 29, 2019
Hello Bank!'s net interest margin amounted to 10.3% in 2018, down from 12.3% compared to the previous year. Historically, ...
By Helgi Analytics - August 29, 2019
Hello Bank! made a net profit of CZK 554 mil under revenues of CZK 1,895 mil in 2018, up -51.7% and -14.0% respectively compared to t...
By Helgi Analytics - December 12, 2019
Hello Bank!'s customer loans reached CZK 11,860 mil in 2018, down 5.47% compared to the previous year. Czech banking sector pro...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | CZK mil | 2,009 | 1,796 | 1,459 |
Net Fee Income | CZK mil | 439 | 399 | 361 |
Other Income | CZK mil | 2.81 | 7.97 | 74.2 |
Total Revenues | CZK mil | 2,450 | 2,203 | 1,895 |
Staff Cost | CZK mil | 429 | 492 | 512 |
Operating Profit | CZK mil | 1,509 | 1,124 | 659 |
Provisions | CZK mil | 56.1 | -26.0 | -55.6 |
Net Profit | CZK mil | 1,232 | 1,145 | 554 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | CZK mil | 946 | 978 | 965 |
Customer Loans | CZK mil | 13,340 | 12,547 | 11,860 |
Total Assets | CZK mil | 14,720 | 14,571 | 13,652 |
Shareholders' Equity | CZK mil | 1,622 | 2,301 | 1,554 |
Interbank Borrowing | CZK mil | 11,170 | 10,280 | 8,611 |
Customer Deposits | CZK mil | 0 | 0 | 0 |
Issued Debt Securities | CZK mil | 1,500 | 1,502 | 1,507 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 73.4 | 58.4 | 28.7 |
ROA | % | 8.18 | 7.82 | 3.92 |
Costs (As % Of Assets) | % | 6.25 | 7.37 | 8.75 |
Costs (As % Of Income) | % | 38.4 | 49.0 | 65.2 |
Net Interest Margin | % | 13.3 | 12.3 | 10.3 |
NPLs (As % Of Loans) | % | 15.4 | 16.5 | 14.9 |
Provisions (As % Of NPLs) | % | 121 | 82.4 | 80.1 |
Growth Rates | 2016 | 2017 | 2018 | |
Total Revenue Growth | % | -7.50 | -10.1 | -14.0 |
Operating Cost Growth | % | 11.0 | 14.5 | 14.5 |
Operating Profit Growth | % | -16.2 | -25.5 | -41.4 |
Net Profit Growth | % | -8.32 | -7.04 | -51.7 |
Customer Loan Growth | % | -6.19 | -5.95 | -5.47 |
Total Asset Growth | % | -4.43 | -1.02 | -6.31 |
Shareholders' Equity Growth | % | -6.37 | 41.9 | -32.5 |
Employees | 463 | 496 | 537 |
Get all company financials in excel:
summary | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Net Interest Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,051 | 2,095 | 2,187 | 2,129 | 2,009 | |||||||
Total Revenues | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,686 | 2,652 | 2,730 | 2,649 | 2,450 | |||||||
Operating Profit | CZK mil | ... | ... | ... | ... | ... | ... | ... | 1,974 | 1,884 | 1,938 | 1,801 | 1,509 | |||||||
Net Profit | CZK mil | ... | ... | ... | ... | ... | ... | ... | 1,173 | 1,090 | 1,090 | 1,344 | 1,232 | |||||||
balance sheet | ||||||||||||||||||||
Interbank Loans | CZK mil | ... | ... | ... | ... | ... | ... | 931 | 920 | 969 | 982 | 946 | ||||||||
Customer Loans | CZK mil | ... | ... | ... | ... | ... | ... | 14,830 | 15,122 | 15,519 | 14,220 | 13,340 | ||||||||
Debt Securities | CZK mil | ... | ... | ... | ... | ... | ... | 8.95 | 11.8 | 12.3 | 10.8 | 10.4 | ||||||||
Total Assets | CZK mil | ... | ... | ... | ... | ... | ... | 16,011 | 16,202 | 16,616 | 15,403 | 14,720 | ||||||||
Shareholders' Equity | CZK mil | ... | ... | ... | ... | ... | ... | 2,290 | 2,250 | 2,144 | 1,733 | 1,622 | ||||||||
Interbank Borrowing | CZK mil | ... | ... | ... | ... | ... | ... | 12,287 | 11,100 | 11,048 | 10,262 | 11,170 | ||||||||
Customer Deposits | CZK mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
Issued Debt Securities | CZK mil | ... | ... | ... | ... | ... | ... | 1,001 | 2,499 | 2,997 | 2,999 | 1,500 | ||||||||
ratios | ||||||||||||||||||||
ROE | % | ... | ... | ... | ... | ... | ... | ... | 51.7 | 48.0 | 49.6 | 69.3 | 73.4 | |||||||
ROA | % | ... | ... | ... | ... | ... | ... | ... | 7.67 | 6.77 | 6.64 | 8.39 | 8.18 | |||||||
Costs (As % Of Assets) | % | ... | ... | ... | ... | ... | ... | ... | 4.66 | 4.77 | 4.82 | 5.30 | 6.25 | |||||||
Costs (As % Of Income) | % | ... | ... | ... | ... | ... | ... | ... | 26.5 | 29.0 | 29.0 | 32.0 | 38.4 | |||||||
Net Interest Margin | % | ... | ... | ... | ... | ... | ... | ... | 13.4 | 13.0 | 13.3 | 13.3 | 13.3 | |||||||
Interest Income (As % Of Revenues) | % | ... | ... | ... | ... | ... | ... | ... | 76.3 | 79.0 | 80.1 | 80.4 | 82.0 | |||||||
Fee Income (As % Of Revenues) | % | ... | ... | ... | ... | ... | ... | ... | 23.1 | 20.5 | 19.4 | 19.4 | 17.9 | |||||||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | ... | 49.1 | 44.9 | 43.6 | 46.1 | 45.6 | |||||||
Equity (As % Of Assets) | % | ... | ... | ... | ... | ... | ... | 14.3 | 13.9 | 12.9 | 11.2 | 11.0 | ||||||||
Loans (As % Assets) | % | ... | ... | ... | ... | ... | ... | 92.6 | 93.3 | 93.4 | 92.3 | 90.6 | ||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 13.2 | 22.4 | 18.1 | 18.1 | 15.4 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 164 | 102 | 100 | 110 | 121 |
income statement | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||||
Interest Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,390 | 2,391 | 2,416 | 2,302 | 2,133 | |||||||
Interest Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | 339 | 297 | 229 | 173 | 123 | |||||||
Net Interest Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,051 | 2,095 | 2,187 | 2,129 | 2,009 | |||||||
Net Fee Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | 619 | 543 | 531 | 513 | 439 | |||||||
Other Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | 15.9 | 14.5 | 12.0 | 7.35 | 2.81 | |||||||
Total Revenues | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,686 | 2,652 | 2,730 | 2,649 | 2,450 | |||||||
Staff Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | 349 | 345 | 345 | 391 | 429 | |||||||
Depreciation | CZK mil | ... | ... | ... | ... | ... | ... | ... | 54.5 | 60.1 | 61.4 | 49.9 | 43.4 | |||||||
Other Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | 308 | 363 | 385 | 407 | 469 | |||||||
Operating Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | 712 | 768 | 791 | 848 | 942 | |||||||
Operating Profit | CZK mil | ... | ... | ... | ... | ... | ... | ... | 1,974 | 1,884 | 1,938 | 1,801 | 1,509 | |||||||
Provisions | CZK mil | ... | ... | ... | ... | ... | ... | ... | 505 | 492 | 528 | 193 | 56.1 | |||||||
Extra and Other Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | -1.03 | |||||||
Pre-Tax Profit | CZK mil | ... | ... | ... | ... | ... | ... | ... | 1,470 | 1,392 | 1,410 | 1,608 | 1,454 | |||||||
Tax | CZK mil | ... | ... | ... | ... | ... | ... | ... | 296 | 302 | 320 | 265 | 221 | |||||||
Minorities | CZK mil | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||
Net Profit | CZK mil | ... | ... | ... | ... | ... | ... | ... | 1,173 | 1,090 | 1,090 | 1,344 | 1,232 | |||||||
growth rates | ||||||||||||||||||||
Net Interest Income Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 3.44 | 2.13 | 4.41 | -2.65 | -5.63 | ||||||
Net Fee Income Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 6.59 | -12.4 | -2.27 | -3.32 | -14.5 | ||||||
Total Revenue Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 4.58 | -1.27 | 2.92 | -2.94 | -7.50 | ||||||
Operating Cost Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 1.73 | 7.87 | 3.04 | 7.20 | 11.0 | ||||||
Operating Profit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 5.65 | -4.57 | 2.87 | -7.08 | -16.2 | ||||||
Pre-Tax Profit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 5.53 | -5.27 | 1.27 | 14.0 | -9.59 | ||||||
Net Profit Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 2.95 | -7.08 | -0.049 | 23.3 | -8.32 | ||||||
market share | ||||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | 1.61 | 1.58 | 1.63 | 1.52 | 1.36 | ... | ||||||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | 1.82 | 1.79 | 1.73 | 2.03 | 1.68 | ... | ||||||
Market Share in Employees | % | 1.09 | 1.05 | 1.03 | 1.03 | 1.13 | ... |
balance sheet | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||||
Cash | CZK mil | ... | ... | ... | ... | ... | ... | 1.79 | 2.25 | 1.48 | 0.270 | 1.55 | ||||||||
Interbank Loans | CZK mil | ... | ... | ... | ... | ... | ... | 931 | 920 | 969 | 982 | 946 | ||||||||
Customer Loans | CZK mil | ... | ... | ... | ... | ... | ... | 14,830 | 15,122 | 15,519 | 14,220 | 13,340 | ||||||||
Debt Securities | CZK mil | ... | ... | ... | ... | ... | ... | 8.95 | 11.8 | 12.3 | 10.8 | 10.4 | ||||||||
Fixed Assets | CZK mil | ... | ... | ... | ... | ... | ... | 87.8 | 81.8 | 70.2 | 81.8 | 250 | ||||||||
Total Assets | CZK mil | ... | ... | ... | ... | ... | ... | 16,011 | 16,202 | 16,616 | 15,403 | 14,720 | ||||||||
Shareholders' Equity | CZK mil | ... | ... | ... | ... | ... | ... | 2,290 | 2,250 | 2,144 | 1,733 | 1,622 | ||||||||
Of Which Minority Interest | CZK mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
Liabilities | CZK mil | ... | ... | ... | ... | ... | ... | 13,721 | 13,952 | 14,472 | 13,671 | 13,098 | ||||||||
Interbank Borrowing | CZK mil | ... | ... | ... | ... | ... | ... | 12,287 | 11,100 | 11,048 | 10,262 | 11,170 | ||||||||
Customer Deposits | CZK mil | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ||||||||
Issued Debt Securities | CZK mil | ... | ... | ... | ... | ... | ... | 1,001 | 2,499 | 2,997 | 2,999 | 1,500 | ||||||||
Other Liabilities | CZK mil | ... | ... | ... | ... | ... | ... | 433 | 353 | 428 | 410 | 429 | ||||||||
asset quality | ||||||||||||||||||||
Non-Performing Loans | CZK mil | ... | ... | ... | ... | ... | ... | ... | 2,487 | 4,399 | 3,422 | 3,216 | 2,524 | |||||||
Gross Loans | CZK mil | ... | ... | ... | ... | ... | ... | ... | 18,909 | 19,602 | 18,940 | 17,751 | 16,383 | |||||||
Total Provisions | CZK mil | ... | ... | ... | ... | ... | ... | ... | 4,079 | 4,480 | 3,422 | 3,531 | 3,043 | |||||||
growth rates | ||||||||||||||||||||
Customer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | 3.78 | 1.97 | 2.62 | -8.37 | -6.19 | |||||||
Total Asset Growth | % | ... | ... | ... | ... | ... | ... | ... | 9.88 | 1.20 | 2.55 | -7.30 | -4.43 | |||||||
Shareholders' Equity Growth | % | ... | ... | ... | ... | ... | ... | ... | 1.57 | -1.71 | -4.75 | -19.2 | -6.37 | |||||||
market share | ||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | ... | ... | ... | ... | 0.628 | 0.601 | 0.589 | 0.511 | 0.452 | ||||||||
Market Share in Total Assets | % | ... | ... | ... | ... | ... | ... | 0.346 | 0.312 | 0.308 | 0.278 | 0.245 | ||||||||
Market Share in Customer Deposits | % | ... | ... | ... | ... | ... | ... | 0 | 0 | 0 | 0 | 0 |
ratios | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||||
ROE | % | ... | ... | ... | ... | ... | ... | ... | 51.7 | 48.0 | 49.6 | 69.3 | 73.4 | |||||||
ROA | % | ... | ... | ... | ... | ... | ... | ... | 7.67 | 6.77 | 6.64 | 8.39 | 8.18 | |||||||
Costs (As % Of Assets) | % | ... | ... | ... | ... | ... | ... | ... | 4.66 | 4.77 | 4.82 | 5.30 | 6.25 | |||||||
Costs (As % Of Income) | % | ... | ... | ... | ... | ... | ... | ... | 26.5 | 29.0 | 29.0 | 32.0 | 38.4 | |||||||
Net Interest Margin | % | ... | ... | ... | ... | ... | ... | ... | 13.4 | 13.0 | 13.3 | 13.3 | 13.3 | |||||||
Interest Spread | % | ... | ... | ... | ... | ... | ... | ... | 13.0 | 12.7 | 13.1 | 13.1 | 13.2 | |||||||
Asset Yield | % | ... | ... | ... | ... | ... | ... | ... | 15.6 | 14.8 | 14.7 | 14.4 | 14.2 | |||||||
Cost Of Liabilities | % | ... | ... | ... | ... | ... | ... | ... | 2.60 | 2.14 | 1.61 | 1.23 | 0.923 | |||||||
Interest Income (As % Of Revenues) | % | ... | ... | ... | ... | ... | ... | ... | 76.3 | 79.0 | 80.1 | 80.4 | 82.0 | |||||||
Fee Income (As % Of Revenues) | % | ... | ... | ... | ... | ... | ... | ... | 23.1 | 20.5 | 19.4 | 19.4 | 17.9 | |||||||
Other Income (As % Of Revenues) | % | ... | ... | ... | ... | ... | ... | ... | 0.592 | 0.549 | 0.440 | 0.277 | 0.115 | |||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | 3,391 | 3,511 | 3,241 | 3,214 | 3,061 | |||||||
Cost Per Employee (Local Currency) | CZK per month | ... | ... | ... | ... | ... | ... | ... | 66,320 | 68,693 | 69,258 | 76,719 | 77,237 | |||||||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | ... | 49.1 | 44.9 | 43.6 | 46.1 | 45.6 | |||||||
Equity (As % Of Assets) | % | ... | ... | ... | ... | ... | ... | 14.3 | 13.9 | 12.9 | 11.2 | 11.0 | ||||||||
Loans (As % Assets) | % | ... | ... | ... | ... | ... | ... | 92.6 | 93.3 | 93.4 | 92.3 | 90.6 | ||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 13.2 | 22.4 | 18.1 | 18.1 | 15.4 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 164 | 102 | 100 | 110 | 121 | |||||||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 27.5 | 29.6 | 22.0 | 24.8 | 22.8 | |||||||
Cost of Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 3.47 | 3.29 | 3.45 | 1.30 | 0.407 |
other data | Unit | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||||
Employees | 439 | 418 | 415 | 425 | 463 |
Get all company financials in excel:
By Helgi Analytics - August 29, 2019
Hello Bank!'s non-performing loans reached 14.9% of total loans at the end of 2018, down from 16.5% compared to the previous year. Historically, the NPL ratio hit an all time high of 22.4% in 2013 and an all time low of 13.0% in 2011. Provision coverage amo...
By Helgi Analytics - December 12, 2019
Hello Bank!'s customer deposits reached CZK 0 mil in 2018, down 0% compared to the previous year. Czech banking sector accepted customer deposits of CZK 4,446 bil in 2018, up 6.63% when compared to the last year. Hello Bank! accounted for 0% of all custom...
By Helgi Analytics - August 29, 2019
Hello Bank! generated total banking revenues of CZK 1,895 mil in 2018, down 14% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of CZK 2,730 mil in 2014 and an a...
By Helgi Analytics - December 12, 2019
Hello Bank! generated total banking revenues of CZK 2,203 mil in 2017, down 10.1% compared to the previous year. Czech banking sector banking sector generated total revenues of CZK 179,177 mil in 2017, down 0.560% when compared to the last year. ...
Hello Bank! has been growing its revenues and asset by -10.6% and -3.94% a year on average in the last 3 years. Its loans and deposits have grown by -5.87% and % a year during that time and loans to deposits ratio reached at the end of 2018. The company achieved an average return on equity of 53.5% in the last three years with net profit growing -25.6% a year on average. In terms of operating efficiency, its cost to income ratio reached 65.2% in 2018, compared to 50.9% average in the last three years.
Equity represented 11.4% of total assets or 13.1% of loans at the end of 2018. Hello Bank!'s non-performing loans were 14.9% of total loans while provisions covered some 80.1% of NPLs at the end of 2018.