By Helgi Library - November 2, 2019
Indian Bank stock traded at INR 280 per share at the end 2018 implying a market capitalization of USD 1,928 mil. Since the end of 2013,...
By Helgi Library - November 2, 2019
Indian Bank made a net profit of INR 3.80 bil under revenues of INR 89.1 bil in 2018, up -71.0% and 42.2% respectively compared to th...
By Helgi Library - November 2, 2019
Indian Bank's non-performing loans reached 7.12% of total loans at the end of 2018, down from 7.39% compared to the previous year...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | INR bil | 51.5 | 62.6 | 70.3 |
Net Fee Income | INR bil | 0 | 0 | 3.25 |
Other Income | INR bil | 0 | 0 | 15.6 |
Total Revenues | INR bil | 51.5 | 62.6 | 89.1 |
Operating Profit | INR bil | 17.8 | 25.9 | 48.8 |
Provisions | INR bil | 25.9 | 37.4 | 45.6 |
Net Profit | INR bil | 14.5 | 13.1 | 3.80 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | INR bil | 44.6 | 24.3 | 83.3 |
Customer Loans | INR bil | 1,277 | 1,566 | 1,813 |
Total Assets | INR bil | 2,185 | 2,530 | 2,804 |
Shareholders' Equity | INR bil | 175 | 187 | 197 |
Interbank Borrowing | INR bil | 0 | 0 | 5.98 |
Customer Deposits | INR bil | 1,825 | 2,083 | 2,420 |
Issued Debt Securities | INR bil | 126 | 198 | 121 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 8.56 | 7.24 | 1.98 |
ROA | % | 0.688 | 0.556 | 0.143 |
Costs (As % Of Assets) | % | 1.59 | 1.56 | 1.51 |
Costs (As % Of Income) | % | 65.3 | 58.6 | 45.2 |
Capital Adequacy Ratio | % | 13.9 | 12.8 | 13.5 |
Net Interest Margin | % | 2.44 | 2.66 | 2.64 |
Loans (As % Of Deposits) | % | 70.0 | 75.2 | 74.9 |
NPLs (As % Of Loans) | % | 7.50 | 7.39 | 7.12 |
Provisions (As % Of NPLs) | % | 43.0 | 50.2 | 49.2 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 9.20 | 11.0 | 35.4 | |
Price/Book Value (P/BV) | 0.766 | 0.769 | 0.682 | |
Dividend Yield | % | 2.16 | 2.00 | 0 |
Earnings Per Share (EPS) | INR | 30.3 | 27.3 | 7.91 |
Book Value Per Share | INR | 363 | 390 | 411 |
Dividend Per Share | INR | 6.00 | 6.00 | 0 |
Get all company financials in excel:
summary | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Net Interest Income | INR bil | 45.3 | 43.6 | 44.6 | 44.7 | 51.5 | ||||||||||||
Total Revenues | INR bil | 45.3 | 43.6 | 44.6 | 62.4 | 51.5 | ||||||||||||
Operating Profit | INR bil | 17.7 | 15.2 | 16.4 | 30.4 | 17.8 | ||||||||||||
Net Profit | INR bil | 16.1 | 11.9 | 10.5 | 7.51 | 14.5 | ||||||||||||
balance sheet | ||||||||||||||||||
Interbank Loans | INR bil | 25.8 | 27.4 | 47.8 | 28.3 | 44.6 | ||||||||||||
Customer Loans | INR bil | 1,056 | 1,222 | 1,259 | 1,291 | 1,277 | ||||||||||||
Debt Securities | INR bil | 419 | 469 | 461 | 530 | 678 | ||||||||||||
Total Assets | INR bil | 1,630 | 1,874 | 1,930 | 2,039 | 2,185 | ||||||||||||
Shareholders' Equity | INR bil | 121 | 140 | 150 | 165 | 175 | ||||||||||||
Interbank Borrowing | INR bil | 0 | 0 | 0 | 6.90 | 0 | ||||||||||||
Customer Deposits | INR bil | 1,420 | 1,623 | 1,692 | 1,783 | 1,825 | ||||||||||||
Issued Debt Securities | INR bil | 28.6 | 49.6 | 26.5 | 35.1 | 126 | ||||||||||||
ratios | ||||||||||||||||||
ROE | % | 14.2 | 9.10 | 7.21 | 4.76 | 8.56 | ||||||||||||
ROA | % | 1.06 | 0.679 | 0.551 | 0.379 | 0.688 | ||||||||||||
Costs (As % Of Assets) | % | 1.81 | 1.62 | 1.49 | 1.61 | 1.59 | ||||||||||||
Costs (As % Of Income) | % | 60.9 | 65.1 | 63.3 | 51.3 | 65.3 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | 13.3 | 12.8 | 13.0 | 13.4 | 13.9 | ||||||||
Net Interest Margin | % | 2.98 | 2.49 | 2.35 | 2.25 | 2.44 | ||||||||||||
Interest Income (As % Of Revenues) | % | 100 | 100 | 100 | 71.6 | 100 | ||||||||||||
Fee Income (As % Of Revenues) | % | 0 | 0 | 0 | 4.61 | 0 | ||||||||||||
Equity (As % Of Assets) | % | 7.43 | 7.49 | 7.79 | 8.09 | 7.99 | ||||||||||||
Loans (As % Of Deposits) | % | 74.4 | 75.3 | 74.4 | 72.4 | 70.0 | ||||||||||||
Loans (As % Assets) | % | 64.8 | 65.2 | 65.2 | 63.3 | 58.4 | ||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | 3.34 | 3.71 | 4.45 | 6.71 | 7.50 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 34.3 | 40.0 | 36.6 | 33.0 | 43.0 | |||
valuation | ||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | ... | ... | 1,382 | 864 | 1,321 | 752 | 1,967 | ||||||||
Number Of Shares (Average) | mil | ... | ... | ... | ... | 430 | 433 | 465 | 480 | 480 | ||||||||
Share Price (End Of Period) | INR | ... | ... | ... | ... | 176 | 123 | 179 | 104 | 278 | ||||||||
Earnings Per Share (EPS) | INR | ... | ... | ... | ... | 37.4 | 27.5 | 22.6 | 15.6 | 30.3 | ||||||||
Book Value Per Share | INR | ... | ... | ... | ... | 282 | 324 | 324 | 344 | 363 | ||||||||
Dividend Per Share | INR | ... | ... | ... | ... | 6.60 | 4.80 | 4.34 | 1.50 | 6.00 | ||||||||
Price/Earnings (P/E) | ... | ... | ... | ... | 4.70 | 4.49 | 7.94 | 6.64 | 9.20 | |||||||||
Price/Book Value (P/BV) | ... | ... | ... | ... | 0.625 | 0.380 | 0.554 | 0.302 | 0.766 | |||||||||
Dividend Yield | % | ... | ... | ... | ... | 3.75 | 3.90 | 2.42 | 1.44 | 2.16 | ||||||||
Earnings Per Share Growth | % | ... | ... | ... | ... | ... | -8.86 | -26.6 | -17.9 | -30.7 | 93.4 | |||||||
Book Value Per Share Growth | % | ... | ... | ... | ... | ... | 15.4 | 15.1 | -0.215 | 6.20 | 5.73 |
income statement | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Interest Income | INR bil | 139 | 152 | 159 | 163 | 160 | ||||||||||||
Interest Cost | INR bil | 93.7 | 109 | 114 | 118 | 109 | ||||||||||||
Net Interest Income | INR bil | 45.3 | 43.6 | 44.6 | 44.7 | 51.5 | ||||||||||||
Net Fee Income | INR bil | 0 | 0 | 0 | 2.88 | 0 | ||||||||||||
Other Income | INR bil | 0 | 0 | 0 | 14.9 | 0 | ||||||||||||
Total Revenues | INR bil | 45.3 | 43.6 | 44.6 | 62.4 | 51.5 | ||||||||||||
Operating Cost | INR bil | 27.6 | 28.4 | 28.3 | 32.0 | 33.6 | ||||||||||||
Operating Profit | INR bil | 17.7 | 15.2 | 16.4 | 30.4 | 17.8 | ||||||||||||
Provisions | INR bil | 14.8 | 17.4 | 20.0 | 23.2 | 25.9 | ||||||||||||
Extra and Other Cost | INR bil | -12.9 | -13.8 | -13.7 | 0.019 | -22.2 | ||||||||||||
Pre-Tax Profit | INR bil | 15.8 | 11.6 | 10.1 | 7.15 | 14.1 | ||||||||||||
Tax | INR bil | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Minorities | INR bil | 0.003 | 0.001 | 0.018 | 0.010 | 0.019 | ||||||||||||
Net Profit | INR bil | 16.1 | 11.9 | 10.5 | 7.51 | 14.5 | ||||||||||||
Dividends | INR bil | 2.84 | 2.08 | 2.02 | 0.720 | 2.88 | ||||||||||||
growth rates | ||||||||||||||||||
Net Interest Income Growth | % | ... | 2.20 | -3.71 | 2.33 | 0.076 | 15.2 | |||||||||||
Net Fee Income Growth | % | ... | -100 | ... | ... | ... | -100 | ... | ... | |||||||||
Total Revenue Growth | % | ... | -20.1 | -3.71 | 2.33 | 39.8 | -17.5 | |||||||||||
Operating Cost Growth | % | ... | 25.6 | 2.89 | -0.442 | 13.3 | 5.04 | |||||||||||
Operating Profit Growth | % | ... | -49.0 | -14.0 | 7.49 | 85.4 | -41.3 | |||||||||||
Pre-Tax Profit Growth | % | ... | -10.4 | -26.7 | -12.6 | -29.5 | 97.7 | |||||||||||
Net Profit Growth | % | ... | -8.86 | -26.1 | -11.8 | -28.4 | 93.4 | |||||||||||
market share | ||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.92 | 1.62 | 1.47 | 1.85 | 1.28 | ... | ||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.72 | 2.21 | 1.92 | 1.83 | ... | ... | ... |
balance sheet | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||
Cash | INR bil | 70.6 | 77.6 | 83.0 | 91.7 | 55.9 | ||||||||||||
Interbank Loans | INR bil | 25.8 | 27.4 | 47.8 | 28.3 | 44.6 | ||||||||||||
Customer Loans | INR bil | 1,056 | 1,222 | 1,259 | 1,291 | 1,277 | ||||||||||||
Debt Securities | INR bil | 419 | 469 | 461 | 530 | 678 | ||||||||||||
Fixed Assets | INR bil | 17.0 | 29.4 | 29.7 | 35.2 | 34.5 | ||||||||||||
Total Assets | INR bil | 1,630 | 1,874 | 1,930 | 2,039 | 2,185 | ||||||||||||
Shareholders' Equity | INR bil | 121 | 140 | 150 | 165 | 175 | ||||||||||||
Of Which Minority Interest | INR bil | 0.146 | 0.147 | 0.163 | 0.173 | 0.191 | ||||||||||||
Liabilities | INR bil | 1,508 | 1,733 | 1,780 | 1,874 | 2,011 | ||||||||||||
Interbank Borrowing | INR bil | 0 | 0 | 0 | 6.90 | 0 | ||||||||||||
Customer Deposits | INR bil | 1,420 | 1,623 | 1,692 | 1,783 | 1,825 | ||||||||||||
Sight Deposits | INR bil | 68.5 | 71.6 | 84.7 | 92.8 | 103 | ||||||||||||
Term Deposits | INR bil | 1,351 | 1,551 | 1,607 | 1,690 | 1,721 | ||||||||||||
Issued Debt Securities | INR bil | 28.6 | 49.6 | 26.5 | 35.1 | 126 | ||||||||||||
Other Liabilities | INR bil | 60.2 | 61.3 | 61.4 | 49.8 | 59.4 | ||||||||||||
asset quality | ||||||||||||||||||
Non-Performing Loans | INR bil | ... | ... | ... | ... | ... | 35.7 | 46.0 | 57.0 | 88.6 | 98.9 | |||||||
Gross Loans | INR bil | 1,069 | 1,241 | 1,280 | 1,320 | 1,320 | ||||||||||||
Total Provisions | INR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.2 | 18.4 | 20.8 | 29.3 | 42.6 | |||
growth rates | ||||||||||||||||||
Customer Loan Growth | % | ... | 651 | 15.7 | 2.99 | 2.53 | -1.04 | |||||||||||
Total Asset Growth | % | ... | 15.2 | 15.0 | 3.01 | 5.65 | 7.14 | |||||||||||
Shareholders' Equity Growth | % | ... | 15.4 | 15.9 | 7.17 | 9.72 | 5.73 | |||||||||||
Customer Deposit Growth | % | ... | 17.6 | 14.3 | 4.28 | 5.35 | 2.37 | |||||||||||
market share | ||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | 1.91 | 1.90 | 1.77 | 1.62 | 1.55 | ... | |||||||||
Market Share in Total Assets | % | 1.88 | 1.85 | 1.73 | 1.62 | 1.54 | ... | |||||||||||
Market Share in Customer Deposits | % | 2.26 | 2.25 | 2.07 | 1.95 | 1.71 | ... |
ratios | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||
ROE | % | 14.2 | 9.10 | 7.21 | 4.76 | 8.56 | ||||||||||||
ROA | % | 1.06 | 0.679 | 0.551 | 0.379 | 0.688 | ||||||||||||
Costs (As % Of Assets) | % | 1.81 | 1.62 | 1.49 | 1.61 | 1.59 | ||||||||||||
Costs (As % Of Income) | % | 60.9 | 65.1 | 63.3 | 51.3 | 65.3 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | ... | ... | 13.3 | 12.8 | 13.0 | 13.4 | 13.9 | ||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | 11.1 | 10.4 | 10.8 | 12.2 | 12.4 | ||||||||
Net Interest Margin | % | 2.98 | 2.49 | 2.35 | 2.25 | 2.44 | ||||||||||||
Interest Spread | % | ... | 2.48 | 1.99 | 1.85 | 1.74 | 1.99 | |||||||||||
Asset Yield | % | 9.13 | 8.71 | 8.33 | 8.19 | 7.59 | ||||||||||||
Cost Of Liabilities | % | ... | 6.65 | 6.72 | 6.48 | 6.46 | 5.61 | |||||||||||
Payout Ratio | % | 17.6 | 17.5 | 19.2 | 9.59 | 19.8 | ||||||||||||
Interest Income (As % Of Revenues) | % | 100 | 100 | 100 | 71.6 | 100 | ||||||||||||
Fee Income (As % Of Revenues) | % | 0 | 0 | 0 | 4.61 | 0 | ||||||||||||
Other Income (As % Of Revenues) | % | 0 | 0 | 0 | 23.8 | 0 | ||||||||||||
Equity (As % Of Assets) | % | 7.43 | 7.49 | 7.79 | 8.09 | 7.99 | ||||||||||||
Loans (As % Of Deposits) | % | 74.4 | 75.3 | 74.4 | 72.4 | 70.0 | ||||||||||||
Loans (As % Assets) | % | 64.8 | 65.2 | 65.2 | 63.3 | 58.4 | ||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | 3.34 | 3.71 | 4.45 | 6.71 | 7.50 | |||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 34.3 | 40.0 | 36.6 | 33.0 | 43.0 | |||
Provisions (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.16 | 1.51 | 1.66 | 2.27 | 3.33 | |||
Cost of Provisions (As % Of Loans) | % | 2.47 | 1.53 | 1.61 | 1.82 | 2.02 |
other data | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||
Employees | ... | ... | ... | ... | 18,870 | 19,429 | 20,294 | 20,662 | 20,924 | |||||||||
Sight (As % Of Customer Deposits) | % | 4.82 | 4.41 | 5.00 | 5.20 | 5.67 |
Get all company financials in excel:
By Helgi Library - November 2, 2019
Indian Bank stock traded at INR 280 per share at the end of 2018 implying a market capitalization of USD 1,928 mil. Since the end of 2013, the stock has appreciated by 127 % implying an annual average growth of 17.8 %. In absolute terms, the value of the company ...
By Helgi Library - November 2, 2019
Indian Bank's net interest margin amounted to 2.64% in 2018, down from 2.66% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 4.84% in 2009 and an all time low of 2.25% in 2015. The average margin i...
By Helgi Library - November 2, 2019
Indian Bank's capital adequacy ratio reached 13.5% at the end of 2018, up from 12.8% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 14.1% in 2006 and an all time low of 12.8% in 2013. The Tier 1 ratio amounted to...
By Helgi Library - November 2, 2019
Indian Bank's customer loan growth reached 15.8% in 2018, down from 22.6% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 651% in 2012 and an all time low of -63.0% in 2011. In the last decade, the average ...
By Helgi Library - November 2, 2019
Indian Bank's customer loans reached INR 1,566 bil in 2017, up 22.6% compared to the previous year. Indian banking sector provided customer loans of INR 88,362 bil in 2017, up 7.04% when compared to the last year. Indian Bank accounted for 1.77% of all cu...
By Helgi Library - November 2, 2019
Indian Bank generated total banking revenues of INR 62.6 bil in 2017, up 21.7% compared to the previous year. Indian banking sector banking sector generated total revenues of INR 4,320,359 mil in 2017, up 7.41% when compared to the last year. As...
By Helgi Library - November 2, 2019
Indian Bank's customer deposits reached INR 2,083 bil in 2017, up 14.1% compared to the previous year. Indian banking sector accepted customer deposits of INR 110,303 bil in 2017, up 3.61% when compared to the last year. Indian Bank accounted for 1.89% of...
Indian Bank has been growing its revenues and asset by 15.4% and 8.39% a year on average in the last 5 years. Its loans and deposits have grown by 8.20% and 8.33% a year during that time and loans to deposits ratio reached 74.9% at the end of 2018. The company achieved an average return on equity of 5.95% in the last five years with net profit growing -20.4% a year on average. In terms of operating efficiency, its cost to income ratio reached 45.2% in 2018, compared to 56.8% average in the last five years.
Equity represented 7.04% of total assets or 10.9% of loans at the end of 2018. Indian Bank's non-performing loans were 7.12% of total loans while provisions covered some 49.2% of NPLs at the end of 2018.
Indian Bank stock traded at INR 280 per share at the end of 2018 resulting in a market capitalization of USD 1,928 mil. Over the previous five years, stock price rose by 127% or 17.8% a year on average. That’s compared to an average ROE of 5.95% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 35.4x and price to book value (PBV) of 0.682x in 2018.