Institutional Sign In

Go

Marelli Automotive Lighting Czech Republic

Marelli's Net Debt/EBITDA fell 28.1% yoy to 1.17 in 2023

By Helgi Library - April 23, 2025

Marelli Automotive Lighting Czech Republic's net debt stood at CZK 1,411 mil and accounted for 38.2% of equity at the end of 2023. ...

Marelli's net profit fell 81.8% yoy to CZK 121 mil in 2019

By Helgi Library - April 23, 2025

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil with revenues of CZK 12,741 mil in 2019, down by 81.8...

Marelli's net profit fell 81.8% yoy to CZK 121 mil in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil with revenues of CZK 12,741 mil in 2019, down by 81.8...

Profit Statement 2021 2022 2023
Sales CZK mil 11,070 11,925 12,515
Gross Profit CZK mil 2,314 2,031 2,410
EBITDA CZK mil 1,212 685 1,204
EBIT CZK mil 379 -81.4 571
Financing Cost CZK mil ... 69.5 9.08
Pre-Tax Profit CZK mil 434 -18.1 597
Net Profit CZK mil 340 -57.6 508
Dividends CZK mil 0 0 ...
Balance Sheet 2021 2022 2023
Total Assets CZK mil 6,697 6,405 7,481
Non-Current Assets CZK mil 2,800 2,612 2,658
Current Assets CZK mil 3,793 3,606 4,732
Working Capital CZK mil 2,164 1,594 2,456
Shareholders' Equity CZK mil 3,273 3,195 3,696
Liabilities CZK mil 3,424 3,210 3,786
Total Debt CZK mil 2.91 1,122 1,416
Net Debt CZK mil -3.85 1,117 1,411
Ratios 2021 2022 2023
ROE % 11.0 -1.78 14.7
ROCE % 5.54 -1.26 10.9
Gross Margin % 20.9 17.0 19.3
EBITDA Margin % 11.0 5.74 9.62
EBIT Margin % 3.42 -0.683 4.56
Net Margin % 3.07 -0.483 4.06
Net Debt/EBITDA -0.003 1.63 1.17
Net Debt/Equity % -0.118 35.0 38.2
Cost of Financing % ... 12.4 0.716
Cash Flow 2021 2022 2023
Total Cash From Operations CZK mil 1,997 693 808
Total Cash From Investing CZK mil 516 71.1 -809
Total Cash From Financing CZK mil -2,516 -766 0
Net Change In Cash CZK mil -2.11 -1.72 -0.672
Cash Conversion Cycle days 62.6 41.1 63.5
Cash Earnings CZK mil 1,174 708 1,141
Free Cash Flow CZK mil 2,514 764 -0.672

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
income statement                                                
Sales CZK mil                                   16,162 12,844 12,741 10,415 11,070    
Gross Profit CZK mil                                   3,471 2,603 2,180 2,296 2,314    
EBIT CZK mil                                   1,659 739 120 310 379    
Net Profit CZK mil ... ... ... ... ...                         1,505 661 121 228 340    
                                                   
ROE %                                   34.4 17.5 3.94 7.97 11.0    
EBIT Margin %                                   10.3 5.75 0.942 2.97 3.42    
Net Margin %                                   9.31 5.14 0.946 2.19 3.07    
Employees                                   2,136 2,014 1,959 1,728 1,665    
balance sheet                                                
Total Assets CZK mil                                   6,510 5,563 5,971 9,635 6,697    
Non-Current Assets CZK mil                                   2,423 2,512 3,050 3,138 2,800    
Current Assets CZK mil                                   3,982 2,959 2,749 6,365 3,793    
                                                   
Shareholders' Equity CZK mil                                   4,235 3,325 2,798 2,913 3,273    
Liabilities CZK mil                                   2,276 2,238 3,173 6,722 3,424    
Non-Current Liabilities CZK mil                                   52.2 45.6 44.4 26.2 31.8    
Current Liabilities CZK mil                                   2,190 2,158 3,041 6,603 3,351    
                                                   
Net Debt/EBITDA                                   -0.012 -0.014 0.074 0.052 -0.003    
Net Debt/Equity %                                   -0.597 -0.537 2.08 1.91 -0.118    
Cost of Financing % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...    
cash flow                                                
Total Cash From Operations CZK mil ... ... ... ... ...                         2,005 1,019 394 296 1,997    
Total Cash From Investing CZK mil ... ... ... ... ...                         -137 -682 -1,040 -2,802 516    
Total Cash From Financing CZK mil ... ... ... ... ...                         -1,860 -347 630 2,508 -2,516    
Net Change In Cash CZK mil ... ... ... ... ...                         8.12 -10.9 -16.3 2.45 -2.11    
income statement Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
income statement                                                
Sales CZK mil                                   16,162 12,844 12,741 10,415 11,070    
Cost of Goods & Services CZK mil                                   12,691 10,241 10,561 8,119 8,756    
Gross Profit CZK mil                                   3,471 2,603 2,180 2,296 2,314    
Staff Cost CZK mil                                   1,385 1,348 1,447 1,356 1,289    
Other Operating Cost (Income) CZK mil                                   -81.8 -19.2 -47.9 -122 -187    
EBITDA CZK mil                                   2,168 1,274 781 1,062 1,212    
Depreciation CZK mil ... ... ... ... ...                         508 535 661 752 833    
EBIT CZK mil                                   1,659 739 120 310 379    
Net Financing Cost CZK mil                                   -107 -77.2 -50.4 34.4 -55.0    
Financing Cost CZK mil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...    
Financing Income CZK mil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 3.33 3.53 1.80 2.88 5.23    
Extraordinary Cost CZK mil                                   0 0 0 0 0    
Pre-Tax Profit CZK mil                                   1,766 816 170 275 434    
Tax CZK mil                                   261 156 49.9 47.6 93.6    
Minorities CZK mil                                   0 ... ... ... ... ... ...
Net Profit CZK mil ... ... ... ... ...                         1,505 661 121 228 340    
Net Profit Avail. to Common CZK mil                                   1,505 661 121 228 340    
Dividends CZK mil ... ... ... ... ... ... ... ...       ...           ... ... ... 121 0   ...
growth rates                                                
Total Revenue Growth % ...                                 -11.0 -20.5 -0.808 -18.3 6.29    
Staff Cost Growth % ...                                 8.06 -2.65 7.29 -6.29 -4.94    
EBITDA Growth % ...                                 -14.4 -41.2 -38.7 36.0 14.2    
EBIT Growth % ...                                 -17.1 -55.5 -83.8 158 22.4    
Pre-Tax Profit Growth % ...                                 -12.6 -53.8 -79.1 61.5 57.7    
Net Profit Growth % ...                                 -9.32 -56.1 -81.8 88.8 49.5    
ratios                                                
ROE %                                   34.4 17.5 3.94 7.97 11.0    
ROA %                                   22.5 10.9 2.09 2.92 4.17    
ROCE %                                   29.1 14.4 2.87 3.92 5.54    
Gross Margin %                                   21.5 20.3 17.1 22.0 20.9    
EBITDA Margin %                                   13.4 9.92 6.13 10.2 11.0    
EBIT Margin %                                   10.3 5.75 0.942 2.97 3.42    
Net Margin %                                   9.31 5.14 0.946 2.19 3.07    
Payout Ratio % ... ... ... ... ... ... ... ...       ...           ... ... ... 53.0 0   ...
Cost of Financing % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...    
Net Debt/EBITDA                                   -0.012 -0.014 0.074 0.052 -0.003    
balance sheet Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
balance sheet                                                
Cash & Cash Equivalents CZK mil                                   28.2 20.8 6.43 8.88 6.76    
Receivables CZK mil                                   3,168 1,898 1,565 5,396 3,169    
Inventories CZK mil                                   786 1,040 1,178 961 617    
Other ST Assets CZK mil                                   < -0.001 < 0.001 < 0.001 0 < 0.001    
Current Assets CZK mil                                   3,982 2,959 2,749 6,365 3,793    
Property, Plant & Equipment CZK mil                                   2,414 2,496 3,038 3,132 2,797    
LT Investments & Receivables CZK mil                                   < 0.001 < 0.001 < 0.001 < -0.001 < 0.001    
Intangible Assets CZK mil                                   9.38 16.8 12.1 6.05 3.34    
Goodwill CZK mil                                   0 0 0 0 0    
Non-Current Assets CZK mil                                   2,423 2,512 3,050 3,138 2,800    
Total Assets CZK mil                                   6,510 5,563 5,971 9,635 6,697    
                                                   
Trade Payables CZK mil                                   1,319 1,347 1,509 2,172 1,622    
Short-Term Debt CZK mil                                   2.91 2.91 64.5 64.5 2.91    
Other ST Liabilities CZK mil                                   868 808 1,467 4,367 1,726    
Current Liabilities CZK mil                                   2,190 2,158 3,041 6,603 3,351    
Long-Term Debt CZK mil                                   0 0 0 0 0    
Other LT Liabilities CZK mil                                   52.2 45.6 44.4 26.2 31.8    
Non-Current Liabilities CZK mil                                   52.2 45.6 44.4 26.2 31.8    
Liabilities CZK mil                                   2,276 2,238 3,173 6,722 3,424    
Equity Before Minority Interest CZK mil                                   4,235 3,325 2,798 2,913 3,273    
Minority Interest CZK mil                                   0 0 0 0 0    
Equity CZK mil                                   4,235 3,325 2,798 2,913 3,273    
growth rates                                                
Total Asset Growth % ...                                 -4.91 -14.6 7.34 61.4 -30.5    
Shareholders' Equity Growth % ...                                 -6.03 -21.5 -15.8 4.10 12.4    
Net Debt Growth % ...                                 26.0 -29.3 -425 -4.21 -107    
Total Debt Growth % ...   ... ... ...   ... ... ... ... ... ... ... ...   ... ... ... 0 2,117 0 -95.5    
ratios                                                
Total Debt CZK mil                                   2.91 2.91 64.5 64.5 2.91    
Net Debt CZK mil                                   -25.3 -17.9 58.1 55.7 -3.85    
Working Capital CZK mil                                   2,635 1,591 1,234 4,184 2,164    
Capital Employed CZK mil                                   5,058 4,104 4,284 7,322 4,964    
Net Debt/Equity %                                   -0.597 -0.537 2.08 1.91 -0.118    
Current Ratio                                   1.82 1.37 0.904 0.964 1.13    
Quick Ratio                                   1.46 0.889 0.517 0.818 0.948    
cash flow Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
cash flow                                                
Net Profit CZK mil ... ... ... ... ...                         1,505 661 121 228 340    
Depreciation CZK mil ... ... ... ... ...                         508 535 661 752 833    
Non-Cash Items CZK mil ... ... ... ... ...                         -433 -1,221 -745 2,267 -1,197    
Change in Working Capital CZK mil ... ... ... ... ...                         424 1,043 358 -2,951 2,020    
Total Cash From Operations CZK mil ... ... ... ... ...                         2,005 1,019 394 296 1,997    
                                                   
Capital Expenditures CZK mil ... ... ... ... ...                         -557 -682 -1,040 -849 -585    
Other Investing Activities CZK mil ... ... ... ... ...                         420 0 0 -1,952 1,101    
Total Cash From Investing CZK mil ... ... ... ... ...                         -137 -682 -1,040 -2,802 516    
                                                   
Dividends Paid CZK mil ... ... ... ... ... ... ... ... ...       ...         -1,860 ... ... -121 0    
Issuance Of Shares CZK mil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 0 0    
Issuance Of Debt CZK mil ... ... ... ... ...                         2.91 0 61.6 0 -61.6    
Other Financing Activities CZK mil ... ... ... ... ... ... ... ... ...       ...         134 ... ... 5,430 -2,970    
Total Cash From Financing CZK mil ... ... ... ... ...                         -1,860 -347 630 2,508 -2,516    
Net Change In Cash CZK mil ... ... ... ... ...                         8.12 -10.9 -16.3 2.45 -2.11    
ratios                                                
Days Sales Outstanding days                                   71.5 53.9 44.8 189 104    
Days Sales Of Inventory days                                   22.6 37.1 40.7 43.2 25.7    
Days Payable Outstanding days                                   37.9 48.0 52.1 97.6 67.6    
Cash Conversion Cycle days                                   56.2 43.0 33.4 135 62.6    
Cash Earnings CZK mil                                   2,013 1,196 781 980 1,174    
Free Cash Flow CZK mil ... ... ... ... ...                         1,868 336 -646 -2,505 2,514    
Capital Expenditures (As % of Sales) % ... ... ... ... ...                         3.44 5.31 8.16 8.15 5.28    
other ratios Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
                                                 
Employees                                   2,136 2,014 1,959 1,728 1,665    
Cost Per Employee USD per month                                   2,303 2,550 2,730 2,971 2,976    
Cost Per Employee (Local Currency) CZK per month                                   54,039 55,791 61,540 65,377 64,497    
Staff Cost (As % of Sales) %                                   8.57 10.5 11.4 13.0 11.6    
Effective Tax Rate %                                   14.8 19.1 29.3 17.3 21.6    
Revenues From Abroad CZK mil                                   16,162 12,844 12,741 ... ... ... ...
Domestic Revenues CZK mil                                   0 0 0 ... ... ... ...
Revenues From Abroad (As % Of Total) %                                   100 100 100 ... ... ... ...
Total Revenue Growth (5-year average) % ... ... ... ... ...                         17.7 8.41 -1.14 -8.17 -9.43    
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ...               6.27 6.45 10.5 7.15 5.73    
sales geography Unit 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
                                                 
Sales in Czechia CZK mil                                   0 0 0 ... ... ... ...
Sales in Czechia (As % of Total) %                                   0 0 0 ... ... ... ...

Get all company financials in excel:

Download Sample   $19.99

Marelli's employees fell 2.73% yoy to 1,959 in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic employed 1,959 employees in 2019, down 2.73% compared to the previous year. Historically, between 2000 and 2019, the firm's workforce hit a high of 2,147 employees in 2016 and a low of 816 employees in 2000. ...

Marelli's employees fell 2.73% yoy to 1,959 in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic employed 1,959 employees in 2019, down 2.73% compared to the previous year. Historically, between 2000 and 2019, the firm's workforce hit a high of 2,147 employees in 2016 and a low of 816 employees in 2000. ...

Marelli's Net Margin fell 81.6% yoy to 0.946% in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil with revenues of CZK 12,741 mil in 2019, down by 81.8% and down by 0.808%, respectively, compared to the previous year. This translates into a net margin of 0.946%. Historically, bet...

Marelli's Net Margin fell 81.6% yoy to 0.946% in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil with revenues of CZK 12,741 mil in 2019, down by 81.8% and down by 0.808%, respectively, compared to the previous year. This translates into a net margin of 0.946%. Historically, bet...

Marelli's Capital Expenditures fell 52.4% yoy to CZK 1,040 mil in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic invested a total of CZK 1,040 mil in 2019, up 52.4% compared to the previous year. Historically, between 2005 - 2019, the company's investments stood at a high of CZK 1,040 mil in 2019 and a low of CZK ...

Marelli's Capital Expenditures fell 52.4% yoy to CZK 1,040 mil in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic invested a total of CZK 1,040 mil in 2019, up 52.4% compared to the previous year. Historically, between 2005 - 2019, the company's investments stood at a high of CZK 1,040 mil in 2019 and a low of CZK ...

Marelli's ROCE fell 80.1% yoy to 2.89% in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil in 2019, down 81.8% compared to the previous year. Historically, between 2000 and 2019, the company's net profit reached a high of CZK 1,660 mil in 2016 and a low of CZK 81.2 mil in 2004...

Marelli's ROCE fell 80.1% yoy to 2.89% in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic made a net profit of CZK 121 mil in 2019, down 81.8% compared to the previous year. Historically, between 2000 and 2019, the company's net profit reached a high of CZK 1,660 mil in 2016 and a low of CZK 81.2 mil in 2004...

Marelli's Total Cash From Operations fell 61.4% yoy to CZK 394 mil in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic's operating cash flow stood at CZK 394 mil in 2019, down 61.4% when compared to the previous year. Historically, between 2005 - 2019, the firm’s operating cash flow reached a high of CZK 2,565 mil in 2016 and ...

Marelli's Total Cash From Operations fell 61.4% yoy to CZK 394 mil in 2019

By Helgi Library - September 17, 2020

Marelli Automotive Lighting Czech Republic's operating cash flow stood at CZK 394 mil in 2019, down 61.4% when compared to the previous year. Historically, between 2005 - 2019, the firm’s operating cash flow reached a high of CZK 2,565 mil in 2016 and ...

More News

Marelli Automotive Lighting Jihlava (Czech Republic) s.r.o. is a Czech Republic-based manufacturer of lamps for most European car makers. The Company was founded in 1999 as a joint-venture between Germany's Robert Bosch and Italy's Magneti Marelli. Since 2003, Automotive Lighting is a fully owned subsidiary of Magneti Marelli. As the Company names suggests, Automotive Lighting manufactures lamps for the automotive industry, namely for BMW, Honda, Kia, Mercedes-Benz, Mitsubishi, Nissan, Opel, Renault, Škoda and Volkswagen. Most of the production is exported

Marelli Automotive Lighting Czech Republic Logo

Finance

Marelli Automotive Lighting Czech Republic has been growing its sales by -0.517% a year on average in the last 5 years. EBITDA has fallen on average by 1.13% a year during that time to total of CZK 1,204 mil in 2023, or 9.62% of sales. That’s compared to 8.53% average margin seen in last five years.

The company netted CZK 508 mil in 2023 implying ROE of 14.7% and ROCE of 10.9%. Again, the average figures were 7.17% and 4.40%, respectively when looking at the previous 5 years.

Marelli Automotive Lighting Czech Republic’s net debt amounted to CZK 1,411 mil at the end of 2023, or 38.2% of equity. When compared to EBITDA, net debt was 1.17x, up when compared to average of 0.586x seen in the last 5 years.

More Companies in Czech Manufacturing Sector