By Helgi Analytics - September 25, 2019
ATFBank's non-performing loans reached 15.5% of total loans at the end of 2018, up from 14.4% compared to the previous year. ...
By Helgi Analytics - September 25, 2019
ATFBank's loans reached KZT 1,209 bil in the 2018, up from KZT 1,034 bil compared to the previous year. Historically, t...
By Helgi Analytics - September 25, 2019
ATFBank's net interest margin amounted to 3.25% in 2018, down from 3.36% compared to the previous year. Historically, the ...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | KZT bil | 46.0 | 46.6 | 45.5 |
Net Fee Income | KZT bil | 10.9 | 12.2 | 15.9 |
Other Income | KZT bil | 3.53 | 74.3 | 13.4 |
Total Revenues | KZT bil | 60.5 | 133 | 74.9 |
Staff Cost | KZT bil | 13.2 | 12.9 | 14.4 |
Operating Profit | KZT bil | 36.8 | 108 | 47.7 |
Provisions | KZT bil | 34.8 | 82.1 | 28.5 |
Net Profit | KZT bil | 4.76 | 17.2 | 13.9 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | KZT bil | 12.0 | 7.28 | 10.8 |
Customer Loans | KZT bil | 807 | 837 | 982 |
Total Assets | KZT bil | 1,453 | 1,325 | 1,475 |
Shareholders' Equity | KZT bil | 94.0 | 112 | 127 |
Interbank Borrowing | KZT bil | 9.00 | 9.93 | 6.48 |
Customer Deposits | KZT bil | 1,144 | 959 | 1,070 |
Issued Debt Securities | KZT bil | 202 | 237 | 261 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 5.24 | 16.7 | 11.7 |
ROA | % | 0.351 | 1.24 | 0.995 |
Costs (As % Of Assets) | % | 1.75 | 1.80 | 1.94 |
Costs (As % Of Income) | % | 39.2 | 18.8 | 36.3 |
Capital Adequacy Ratio | % | 16.4 | 15.3 | 15.4 |
Net Interest Margin | % | 3.39 | 3.36 | 3.25 |
Loans (As % Of Deposits) | % | 70.5 | 87.3 | 91.8 |
NPLs (As % Of Loans) | % | 21.9 | 14.4 | 15.5 |
Provisions (As % Of NPLs) | % | 67.9 | 133 | 121 |
Growth Rates | 2016 | 2017 | 2018 | |
Total Revenue Growth | % | 12.8 | 120 | -43.8 |
Operating Cost Growth | % | 19.4 | 5.45 | 8.65 |
Operating Profit Growth | % | 8.87 | 194 | -55.9 |
Net Profit Growth | % | -34.1 | 261 | -19.0 |
Customer Loan Growth | % | 2.07 | 3.73 | 17.4 |
Total Asset Growth | % | 15.4 | -8.82 | 11.3 |
Customer Deposit Growth | % | 26.0 | -16.2 | 11.6 |
Shareholders' Equity Growth | % | 7.16 | 18.8 | 13.4 |
Get all company financials in excel:
summary | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||
Net Interest Income | KZT bil | ... | ... | 18.7 | 22.8 | 27.6 | 46.0 | ||
Total Revenues | KZT bil | ... | ... | 25.0 | 33.8 | 53.6 | 60.5 | ||
Operating Profit | KZT bil | ... | ... | 6.32 | 15.5 | 33.8 | 36.8 | ||
Net Profit | KZT bil | ... | ... | 1.75 | 3.38 | 7.23 | 4.76 | ||
balance sheet | |||||||||
Interbank Loans | KZT bil | ... | ... | 2.28 | 8.06 | 11.5 | 12.0 | ||
Customer Loans | KZT bil | ... | ... | 558 | 650 | 790 | 807 | ||
Debt Securities | KZT bil | ... | ... | 99.7 | 116 | 115 | 90.3 | ||
Total Assets | KZT bil | ... | ... | 912 | 984 | 1,259 | 1,453 | ||
Shareholders' Equity | KZT bil | ... | ... | 74.2 | 77.5 | 87.7 | 94.0 | ||
Interbank Borrowing | KZT bil | ... | ... | 106 | 121 | 12.0 | 9.00 | ||
Customer Deposits | KZT bil | ... | ... | 604 | 705 | 908 | 1,144 | ||
Issued Debt Securities | KZT bil | ... | ... | 124 | 78.3 | 248 | 202 | ||
ratios | |||||||||
ROE | % | ... | ... | 2.36 | 4.46 | 8.76 | 5.24 | ||
ROA | % | ... | ... | 0.192 | 0.357 | 0.645 | 0.351 | ||
Costs (As % Of Assets) | % | ... | ... | 2.05 | 1.93 | 1.77 | 1.75 | ||
Costs (As % Of Income) | % | ... | ... | 74.7 | 54.2 | 37.0 | 39.2 | ||
Capital Adequacy Ratio | % | ... | ... | 14.4 | 12.7 | 14.7 | 16.4 | ||
Net Interest Margin | % | ... | ... | 2.05 | 2.40 | 2.46 | 3.39 | ||
Interest Income (As % Of Revenues) | % | ... | ... | 74.8 | 67.3 | 51.5 | 76.1 | ||
Fee Income (As % Of Revenues) | % | ... | ... | 16.2 | 22.4 | 14.9 | 18.1 | ||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | 49.9 | 55.6 | ||
Equity (As % Of Assets) | % | ... | ... | 8.13 | 7.87 | 6.96 | 6.47 | ||
Loans (As % Of Deposits) | % | ... | ... | 92.4 | 92.2 | 87.1 | 70.5 | ||
Loans (As % Assets) | % | ... | ... | 61.2 | 66.0 | 62.8 | 55.5 | ||
NPLs (As % Of Loans) | % | ... | ... | 43.3 | 32.2 | 20.9 | 21.9 | ||
Provisions (As % Of NPLs) | % | ... | ... | 78.0 | 70.7 | 77.8 | 67.9 |
income statement | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | |||||||||
Interest Income | KZT bil | ... | ... | 58.6 | 64.8 | 77.9 | 128 | ||
Interest Cost | KZT bil | ... | ... | 39.9 | 42.1 | 50.3 | 82.4 | ||
Net Interest Income | KZT bil | ... | ... | 18.7 | 22.8 | 27.6 | 46.0 | ||
Net Fee Income | KZT bil | ... | ... | 4.06 | 7.59 | 7.99 | 10.9 | ||
Other Income | KZT bil | ... | ... | 2.24 | 3.46 | 18.0 | 3.53 | ||
Total Revenues | KZT bil | ... | ... | 25.0 | 33.8 | 53.6 | 60.5 | ||
Staff Cost | KZT bil | ... | ... | ... | ... | 9.91 | 13.2 | ||
Depreciation | KZT bil | ... | ... | ... | ... | 2.14 | 2.37 | ||
Other Cost | KZT bil | ... | ... | ... | ... | 7.79 | 8.16 | ||
Operating Cost | KZT bil | 0 | 18.7 | 18.3 | 19.9 | 23.7 | |||
Operating Profit | KZT bil | ... | ... | 6.32 | 15.5 | 33.8 | 36.8 | ||
Provisions | KZT bil | ... | ... | 4.53 | 10.4 | 23.6 | 34.8 | ||
Extra and Other Cost | KZT bil | ... | ... | -4.23 | 1.05 | 0 | 0 | ||
Pre-Tax Profit | KZT bil | ... | ... | 6.02 | 4.06 | 10.2 | 2.02 | ||
Tax | KZT bil | ... | ... | 4.20 | 0.595 | 2.92 | -2.81 | ||
Minorities | KZT bil | ... | ... | 0.068 | 0.087 | 0.070 | 0.065 | ||
Net Profit | KZT bil | ... | ... | 1.75 | 3.38 | 7.23 | 4.76 | ||
Dividends | KZT bil | ... | ... | ... | 0.039 | 0.003 | 0.008 | ... | |
growth rates | |||||||||
Net Interest Income Growth | % | ... | ... | ... | 21.6 | 21.4 | 66.6 | ||
Net Fee Income Growth | % | ... | ... | ... | 87.2 | 5.33 | 36.6 | ||
Total Revenue Growth | % | ... | ... | ... | 35.2 | 58.6 | 12.8 | ||
Operating Cost Growth | % | ... | ... | ... | -1.93 | 8.35 | 19.4 | ||
Operating Profit Growth | % | ... | ... | ... | 145 | 118 | 8.87 | ||
Pre-Tax Profit Growth | % | ... | ... | ... | -32.5 | 152 | -80.2 | ||
Net Profit Growth | % | ... | ... | ... | 93.3 | 114 | -34.1 |
balance sheet | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | |||||||||
Cash | KZT bil | ... | ... | 200 | 150 | 308 | 503 | ||
Interbank Loans | KZT bil | ... | ... | 2.28 | 8.06 | 11.5 | 12.0 | ||
Customer Loans | KZT bil | ... | ... | 558 | 650 | 790 | 807 | ||
Retail Loans | KZT bil | ... | ... | 135 | 146 | 142 | 160 | ||
Mortgage Loans | KZT bil | ... | ... | 55.2 | 59.8 | 60.8 | 64.2 | ||
Consumer Loans | KZT bil | ... | ... | 79.7 | 85.9 | 81.6 | 95.7 | ||
Corporate Loans | KZT bil | ... | ... | 708 | 696 | 648 | 647 | ||
Debt Securities | KZT bil | ... | ... | 99.7 | 116 | 115 | 90.3 | ||
Fixed Assets | KZT bil | ... | ... | 19.7 | 18.4 | 19.0 | 17.3 | ||
Total Assets | KZT bil | ... | ... | 912 | 984 | 1,259 | 1,453 | ||
Shareholders' Equity | KZT bil | ... | ... | 74.2 | 77.5 | 87.7 | 94.0 | ||
Of Which Minority Interest | KZT bil | ... | ... | 0.213 | 0.258 | 0.401 | 0.499 | ||
Liabilities | KZT bil | ... | ... | 838 | 907 | 1,172 | 1,359 | ||
Interbank Borrowing | KZT bil | ... | ... | 106 | 121 | 12.0 | 9.00 | ||
Customer Deposits | KZT bil | ... | ... | 604 | 705 | 908 | 1,144 | ||
Retail Deposits | KZT bil | ... | ... | ... | ... | ... | ... | ||
Corporate Deposits | KZT bil | ... | ... | ... | ... | ... | ... | ||
Sight Deposits | KZT bil | ... | ... | ... | ... | 260 | 468 | ||
Term Deposits | KZT bil | ... | ... | ... | ... | 647 | 676 | ||
Issued Debt Securities | KZT bil | ... | ... | 124 | 78.3 | 248 | 202 | ||
Other Liabilities | KZT bil | ... | ... | 3.81 | 2.78 | 3.66 | 4.29 | ||
asset quality | |||||||||
Non-Performing Loans | KZT bil | ... | ... | 365 | 271 | 197 | 207 | ||
Gross Loans | KZT bil | ... | ... | 843 | 841 | 944 | 947 | ||
Total Provisions | KZT bil | ... | ... | 284 | 192 | 153 | 141 | ||
growth rates | |||||||||
Customer Loan Growth | % | ... | ... | ... | 16.4 | 21.6 | 2.07 | ||
Retail Loan Growth | % | ... | ... | ... | 8.05 | -2.23 | 12.3 | ||
Mortgage Loan Growth | % | ... | ... | ... | 8.44 | 1.71 | 5.52 | ||
Consumer Loan Growth | % | ... | ... | ... | 7.77 | -4.97 | 17.3 | ||
Corporate Loan Growth | % | ... | ... | ... | -1.70 | -6.89 | -0.178 | ||
Total Asset Growth | % | ... | ... | ... | 7.87 | 27.9 | 15.4 | ||
Shareholders' Equity Growth | % | ... | ... | ... | 4.41 | 13.2 | 7.16 | ||
Customer Deposit Growth | % | ... | ... | ... | 16.7 | 28.8 | 26.0 | ||
Retail Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... | |
Corporate Deposit Growth | % | ... | ... | ... | ... | ... | ... | ... |
ratios | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | |||||||||
ROE | % | ... | ... | 2.36 | 4.46 | 8.76 | 5.24 | ||
ROA | % | ... | ... | 0.192 | 0.357 | 0.645 | 0.351 | ||
Costs (As % Of Assets) | % | ... | ... | 2.05 | 1.93 | 1.77 | 1.75 | ||
Costs (As % Of Income) | % | ... | ... | 74.7 | 54.2 | 37.0 | 39.2 | ||
Capital Adequacy Ratio | % | ... | ... | 14.4 | 12.7 | 14.7 | 16.4 | ||
Tier 1 Ratio | % | ... | ... | 11.9 | 10.3 | 7.81 | 8.96 | ||
Net Interest Margin | % | ... | ... | 2.05 | 2.40 | 2.46 | 3.39 | ||
Interest Spread | % | ... | ... | ... | 2.01 | 2.11 | 2.96 | ||
Asset Yield | % | ... | ... | 6.42 | 6.83 | 6.95 | 9.47 | ||
Cost Of Liabilities | % | ... | ... | ... | 4.82 | 4.84 | 6.52 | ||
Payout Ratio | % | ... | ... | ... | 1.15 | 0.036 | 0.171 | ... | |
Interest Income (As % Of Revenues) | % | ... | ... | 74.8 | 67.3 | 51.5 | 76.1 | ||
Fee Income (As % Of Revenues) | % | ... | ... | 16.2 | 22.4 | 14.9 | 18.1 | ||
Other Income (As % Of Revenues) | % | ... | ... | 8.94 | 10.2 | 33.6 | 5.84 | ||
Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | 49.9 | 55.6 | ||
Equity (As % Of Assets) | % | ... | ... | 8.13 | 7.87 | 6.96 | 6.47 | ||
Loans (As % Of Deposits) | % | ... | ... | 92.4 | 92.2 | 87.1 | 70.5 | ||
Loans (As % Assets) | % | ... | ... | 61.2 | 66.0 | 62.8 | 55.5 | ||
NPLs (As % Of Loans) | % | ... | ... | 43.3 | 32.2 | 20.9 | 21.9 | ||
Provisions (As % Of NPLs) | % | ... | ... | 78.0 | 70.7 | 77.8 | 67.9 | ||
Provisions (As % Of Loans) | % | ... | ... | 51.0 | 29.5 | 19.4 | 17.4 | ||
Cost of Provisions (As % Of Loans) | % | ... | ... | 0.812 | 1.72 | 3.27 | 4.35 |
other data | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | |||||||||
Sight (As % Of Customer Deposits) | % | ... | ... | ... | ... | 28.7 | 40.9 |
Get all company financials in excel:
By Helgi Analytics - September 25, 2019
ATFBank's capital adequacy ratio reached 15.4% at the end of 2018, up from 15.3% compared to the previous year. Historically, the bank’s capital ratio hit an all time high of 16.4% in 2016 and an all time low of 12.7% in 2014. The Tier 1 ratio amounted to ...
By Helgi Analytics - September 25, 2019
ATFBank generated total banking revenues of KZT 74.9 bil in 2018, down 43.8% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of KZT 133 bil in 2017 and an all ti...
By Helgi Analytics - September 25, 2019
ATFBank's customer loan growth reached 17.4% in 2018, up from 3.73% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 21.6% in 2015 and an all time low of 2.07% in 2016. In the last decade, the average annual...
By Helgi Analytics - September 25, 2019
ATFBank's retail loans reached KZT 208 bil at the end of 2018, up 14.3% compared to the previous year. In the last decade, the average annual loan growth amounted to 0%. Overall, retail loans accounted for 21.2% of the bank's loan book at the end of 2018. ...
ATFBank has been growing its revenues and asset by 24.5% and 10.1% a year on average in the last 5 years. Its loans and deposits have grown by 12.0% and 12.1% a year during that time and loans to deposits ratio reached 91.8% at the end of 2018. The company achieved an average return on equity of 9.37% in the last five years with net profit growing 51.4% a year on average. In terms of operating efficiency, its cost to income ratio reached 36.3% in 2018, compared to 37.1% average in the last five years.
Equity represented 8.59% of total assets or 12.9% of loans at the end of 2018. ATFBank's non-performing loans were 15.5% of total loans while provisions covered some 121% of NPLs at the end of 2018.