We use cookies to personalise the web experience for you. By using www.helgilibrary.com, you agree to our use of cookies.
Some cookies are also used by Google Analytics, which anonymously tracks visitors and helps us to analyse how users use our website. Read more

Integer.pl

Telcos & Hi-Tech > Poland > Integer.pl
Change Company
Integer.pl

Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in the whole of Poland. The Company distributes about 90 million handbills and

Read more »
Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in the whole of Poland. The Company distributes about 90 million handbills and leaflets a month. Integer.pl cooperates with the largest chain stores in Poland, such as Auchan, Elea, Leclerc, Lidl, or Real. Since the end of 2004, Integer.pl has been listed on the Warsaw Stock Exchange. The Company operates through over 20 subsidiaries in more than 18 countries.

Buy all financials of Integer.pl

from $199 /month

Buy annual subscriptions for all our products.

summary Unit
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

income statement

Sales PLN mil
Gross Profit PLN mil
EBIT PLN mil
Net Profit PLN mil
ROE %
EBIT Margin %
Net Margin %
Employees
          136 202 249 282 347    
... ... ... ...   125 188 224 218 286    
          15.1 23.4 28.4 56.2 24.2    
          10.4 16.3 23.0 53.1 23.6    
          20.3% 25.3% 27.2% 28.4% 6.16%    
          11.1% 11.6% 11.4% 19.9% 6.98%    
          7.66% 8.08% 9.23% 18.8% 6.79%    
... ... ... ... ... ... ... ... ... ...    

balance sheet

          144 200 283 557 855    
          76.7 123 157 253 486    
          67.6 77.4 125 304 370    
          56.4 72.9 96.3 277 488    
          87.9 127 187 280 367    
          15.0 58.3 82.0 90.5 60.0    
          72.9 68.8 105 190 307    
          1.58 1.06 1.80 < -0.001 2.31    
          0.526 0.492 0.799 < -0.001 0.235    
...         10.0% 5.75% 9.71% 7.95% 5.40%    

cash flow

          36.8 27.2 18.4 5.96 2.34    
          -53.5 -47.3 -46.0 -17.1 -239    
          25.2 26.0 14.0 103 221    
          8.52 5.87 -13.6 92.1 -15.6    

valuation

... ... ...     91.0 160 197 356 707    
... ... ...     5.94 5.94 5.94 5.96 6.62    
... ... ...     43.9 79.7 114 185 322    
... ... ...     1.75 2.75 3.87 8.91 3.56    
... ... ...     9.49 12.3 16.2 46.5 73.7    
... ... ...     25.0 29.0 29.6 20.7 90.4    
... ... ...     4.62 6.49 7.05 3.97 4.37    
... ... ... ...   58.2% 57.1% 40.5% 130% -60.0%    
... ... ... ...   22.6% 29.3% 32.1% 187% 58.5%    

Download Data
income statement Unit
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

income statement

Sales PLN mil
Cost of Goods & Services PLN mil
Gross Profit PLN mil
Staff Cost PLN mil
Other Cost PLN mil
EBITDA PLN mil
Depreciation PLN mil
EBIT PLN mil
Financing Cost PLN mil
Extraordinary Cost PLN mil
Pre-Tax Profit PLN mil
Tax PLN mil
Minorities PLN mil
Net Profit PLN mil
          136 202 249 282 347    
... ... ... ...   11.2 14.6 24.8 63.7 61.0    
... ... ... ...   125 188 224 218 286    
... ... ... ... ... ... 38.3 39.0 43.1 62.2    
... ... ... ... ... ... 116 142 100 175    
          18.8 33.9 42.8 74.9 49.5    
          3.73 10.5 14.4 18.7 25.3    
          15.1 23.4 28.4 56.2 24.2    
          2.50 2.95 6.90 7.34 8.07    
          -0.685 0.210 -2.17 0.000 0.000    
          13.2 20.3 23.7 48.8 16.2    
          2.96 3.76 0.859 1.64 7.54    
          -0.127 0.175 -0.117 -5.93 -15.0    
          10.4 16.3 23.0 53.1 23.6    

growth rates

...         43.1% 48.9% 23.0% 13.2% 23.2%    
... ... ... ... ... ... ... 17.9% -20.9% 65.2%    
...         219% 80.7% 26.1% 74.8% -33.8%    
...         216% 55.7% 21.3% 97.5% -56.9%    
...         87.4% 53.1% 16.9% 106% -66.9%    
...         58.2% 57.1% 40.5% 131% -55.6%    

ratios

          20.3% 25.3% 27.2% 28.4% 6.16%    
...         14.2% 13.7% 13.2% 18.9% 4.76%    
... ... ... ...   91.7% 92.8% 90.0% 77.4% 82.4%    
          13.8% 16.8% 17.2% 26.6% 14.3%    
          11.1% 11.6% 11.4% 19.9% 6.98%    
          7.66% 8.08% 9.23% 18.8% 6.79%    
...         10.0% 5.75% 9.71% 7.95% 5.40%    
          1.58 1.06 1.80 < -0.001 2.31    

Download Data
balance sheet Unit
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

balance sheet

          76.7 123 157 253 486    
          64.2 93.6 99.6 147 340    
          7.65 19.0 25.5 76.9 91.9    
... ... ... ... ... ... ... ... 6.05 6.05    
          67.6 77.4 125 304 370    
          1.81 2.02 8.35 21.5 12.8    
          37.0 42.1 83.2 158 245    
          15.6 21.5 7.83 100.0 84.4    
          144 200 283 557 855    
          56.4 72.9 96.3 277 488    
          0.034 0.209 0.092 77.7 138    
          87.9 127 187 280 367    
          15.0 58.3 82.0 90.5 60.0    
          6.33 23.0 43.7 56.4 35.1    
... ... ... ... ... ... ... ... ... ... ...  
          72.9 68.8 105 190 307    
          38.9 34.3 41.0 43.6 164    
          18.8 25.0 42.5 76.3 109    
... ... ... ... ... ... ... ... 2.93 18.5    
          144 200 283 557 855    

growth rates

...         87.4% 38.6% 41.5% 97.1% 53.4%    
...         22.6% 29.3% 32.1% 188% 75.9%    
...         -1,230% 21.1% 114% -100% -1,432,840%    
...         914% 26.8% 47.7% 18.0% 99.1%    

ratios

          45.2 57.4 84.7 100.0 199    
          29.6 35.9 76.9 -0.008 115    
          20.0 19.1 49.1 104 149    
          96.7 142 206 357 635    
          0.526 0.492 0.799 < -0.001 0.235    
...         10.0% 5.75% 9.71% 7.95% 5.40%    

Download Data
cash flow Unit
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

cash flow

          10.4 16.3 23.0 53.1 23.6    
          3.73 10.5 14.4 18.7 25.3    
...         16.1 -0.480 11.0 -11.3 -1.01    
...         6.65 0.847 -30.0 -54.6 -45.5    
          36.8 27.2 18.4 5.96 2.34    
          -49.8 -42.3 -16.4 -69.6 -226    
          -3.67 -5.02 -29.6 52.5 -12.8    
          -53.5 -47.3 -46.0 -17.1 -239    
...         40.8 12.1 27.4 15.2 99.0    
          25.2 26.0 14.0 103 221    
          8.52 5.87 -13.6 92.1 -15.6    

ratios

          99.3 75.9 122 205 258    
... ... ... ...   58.8 50.6 123 123 76.8    
... ... ... ...   611 626 624 437 653    
... ... ... ...   -453 -499 -380 -109 -318    
          14.1 26.9 37.3 71.8 48.9    
... ... ...     2.38 4.52 6.29 12.0 7.38    
... ... ...     18.4 17.6 18.2 15.3 43.6    
          -16.6 -20.1 -27.6 -11.1 -237    
... ... ...     -5.87% -4.17% -4.72% -0.963% -10.6%    

Download Data
other data Unit
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

other data

          9.41% 9.50% 9.52% 12.6% 3.34%    
... ... ... ...   91.7% 92.8% 90.0% 77.4% 82.4%    
... ... ... ... ... ... ... ... ... ...    
... ... ... ... ... ... ... ... ... ...    
... ... ... ... ... ... ... ... ... ...    
... ... ... ... ... ... 21.4% 17.7% 19.1% 19.2%    
          22.4% 18.5% 3.62% 3.36% 46.6%    
... ... ...     101 172 220 356 745    
... ... ...     16.8 15.3 15.2 15.5 47.6    
... ... ...     3.00 3.59 3.66 3.08 3.54    
... ... ...     2.32 2.57 2.62 4.10 6.78    
... ... ...     21.0 22.2 22.9 20.6 97.2    
... ... ... ... ... ... ... ... ... ...    
          36.7% 20.9% 6.59% 24.7% 65.2%    
... ... ... ... ... ... ... ... ... ...    
... ... ... ... ... ... ... ... ... ...    
... ... ... ...   72.0 124 144 200 240    

Download Data
Integer.pl at a Glance

Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in

Read more »

Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in the whole of Poland. The Company distributes about 90 million handbills and leaflets a month. Integer.pl cooperates with the largest chain stores in Poland, such as Auchan, Elea, Leclerc, Lidl, or Real. Since the end of 2004, Integer.pl has been listed on the Warsaw Stock Exchange. The Company operates through over 20 subsidiaries in more than 18 countries.

This report offers a summary of the company's performance in 2004-2013. You will find here all the key numbers from the company's balance sheet, income statement and cash flow on the annual, in the local currency as well as in USD

Integer.pl in Numbers

April 10, 2014
Integer.pl in Numbers

Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in

Read more »

Integer.pl is a Poland-based provider of postal, courier and financial services, as well as global operator of automated parcel lockers. The Company is a leader in the door drops and addressed marketing materials distribution in Poland. Integer has more than 109 regional branches and its couriers distribute letters and parcels in more than 500 towns and cities in the whole of Poland. The Company distributes about 90 million handbills and leaflets a month. Integer.pl cooperates with the largest chain stores in Poland, such as Auchan, Elea, Leclerc, Lidl, or Real. Since the end of 2004, Integer.pl has been listed on the Warsaw Stock Exchange. The Company operates through over 20 subsidiaries in more than 18 countries.

This excel file offers a summary of the company's performance in 2004-2013. You will find here all the key numbers from the company's balance sheet, income statement and cash flow on the annual, in the local currency as well as in USD

Skoda Auto invested total of PLN 172 mil in 2015, down 26.6% when compared to the previous year. Historically, company's investments reached an all time high of PLN 234 mil in 2014 and an all time low of PLN 0.014 mil in 2004.

Read more »

Skoda Auto invested total of PLN 172 mil in 2015, down 26.6% when compared to the previous year. Historically, company's investments reached an all time high of PLN 234 mil in 2014 and an all time low of PLN 0.014 mil in 2004.

When compared to total sales, investments reached 23.7% in 2015, down from 38.8% seen in the previous year. This is compared to 31.8% seen on average in the last five years.

As far as Integer.pl's peers are concerned, PLN 28.6 mil and 3.97% at Geis Parcel Czech Republic invested PLN 28.6 mil, or 3.97% of its sales in 2015. on 2015 numbers.

You can see all the company’s data at Integer.pl Profile, or you can download a report on the company in the report section.

Integer.pl's net debt reached PLN 63.5 mil and accounted for 0.066 of equity at the end of 2015. The ratio is down 61.9% when compared to the previous year.

Historically, the firm’s net debt to equity reached an all time high

Read more »

Integer.pl's net debt reached PLN 63.5 mil and accounted for 0.066 of equity at the end of 2015. The ratio is down 61.9% when compared to the previous year.

Historically, the firm’s net debt to equity reached an all time high of 0.799 in 2011 and an all time low of -0.733 in 2004.

When compared to EBITDA, net debt amounted to 2.73x at the end of the year. The ratio reached an all time high of 3.94 in 2014 and an all time low of -0.779 in 2006.

As far as Integer.pl's peers are concerned, PPL Czech Republic posted net debt to equity of -0.097x and -0.352x when compared to EBITDA at the end of 2015. Geis Parcel Czech Republic ended the year 2015 with a net debt at -0.346x of equity and -1.56x when compared to its EBITDA while Geis Parcel Czech Republic had net debt at -0.346x of equity and -1.56x to EBITDA at the end of the year.

You can see all the company’s data at Integer.pl Profile, or you can download a report on the company in the report section.

Integer.pl's total assets reached PLN 1,438 mil at the end of 2015, up 8.14% when compared to the previous year.

Current assets amounted to PLN 576 mil, or 40.0% of total assets while cash reached PLN 165 mil at the end of 2015.

Read more »

Integer.pl's total assets reached PLN 1,438 mil at the end of 2015, up 8.14% when compared to the previous year.

Current assets amounted to PLN 576 mil, or 40.0% of total assets while cash reached PLN 165 mil at the end of 2015.

On the other hand, total debt reached PLN 228 mil at the year-end, or 40.0% of total assets while firm's equity amounted to PLN 961 mil. As a result, net debt reached PLN 63.5 mil at the end of 2015 and accounted for 6.61% of equity.

You can see all the company’s data at Integer.pl Profile, or you can download a report on the company in the report section.

Integer.pl made a net profit of PLN -37.2 mil under revenues of PLN 727 mil in 2015, down -65.2% and 20.3%, respectively, when compared to the last year. This translates into a net margin of -5.12%.

Historically, the firm’s

Read more »

Integer.pl made a net profit of PLN -37.2 mil under revenues of PLN 727 mil in 2015, down -65.2% and 20.3%, respectively, when compared to the last year. This translates into a net margin of -5.12%.

Historically, the firm’s net profit reached an all time high of PLN 53.1 mil in 2012 and an all time low of PLN -37.2 mil in 2015. Since 2010, the firm's net profit has increased -328% or nan% a year on average.

On the operating level, EBITDA reached PLN 23.3 mil, up -33.2% when compared to the previous year. Over the last five years, company's EBITDA has grown -7.29% a year on average.

As far as Integer.pl's peers are concerned, PPL Czech Republic posted net and EBITDA margin of 6.17% and 12.0%, respectively in 2015, Geis Parcel Czech Republic generated margins of 4.22% and 6.93% and DHL Express Czech Republic's profit margin reached 1.41% on the net and 2.19% on the EBITDA level in 2015.

You can see all the company’s data at Integer.pl Profile, or you can download a report on the company in the report section.

See all charts of the company »