Skanska AB is a Sweden-based construction and project development company. The Company’s operations are divided into four operating segments: Construction, which includes both building construction and civil construction; Residential Development, which develops residential projects for immediate sale; Commercial Property Development, which initiates, develops, leases and divests commercial property projects, and Infrastructure Development,
Read more »summary | Unit |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Sales | SEK mil |
Gross Profit | SEK mil |
EBIT | SEK mil |
Net Profit | SEK mil |
ROE | % |
EBIT Margin | % |
Net Margin | % |
139,124 | 122,224 | 118,734 | 129,350 | 136,589 | ... | |
13,707 | 12,450 | 11,325 | 11,560 | 12,428 | ... | |
6,034 | 5,458 | 8,413 | 4,018 | 5,560 | ... | |
4,215 | 4,022 | 7,588 | 2,854 | 3,765 | ... | |
20.9% | 19.6% | 37.6% | 14.7% | 18.5% | ... | |
4.34% | 4.47% | 7.09% | 3.11% | 4.07% | ... | |
3.03% | 3.29% | 6.39% | 2.21% | 2.76% | ... |
Total Assets | SEK mil |
Non-Current Assets | SEK mil |
Current Assets | SEK mil |
Shareholders' Equity | SEK mil |
Liabilities | SEK mil |
Non-Current Liabilities | SEK mil |
Current Liabilities | SEK mil |
Net Debt/Equity | |
Cost of Financing | % |
83,765 | 77,712 | 82,770 | 88,235 | 87,731 | ... | |
16,012 | 15,546 | 18,494 | 18,520 | 18,329 | ... | |
67,753 | 61,058 | 64,276 | 69,715 | 69,402 | ... | |
20,167 | 20,793 | 19,584 | 19,353 | 21,364 | ... | |
63,598 | 56,919 | 63,186 | 68,882 | 66,367 | ... | |
5,718 | 3,989 | 6,036 | 9,497 | 10,971 | ... | |
57,879 | 52,931 | 57,150 | 59,385 | 55,396 | ... | |
0.650 | 0.682 | 0.940 | 1.09 | 0.861 | ... | |
... | 0.161% | -0.054% | 0.925% | 0.917% | ... |
Total Cash From Operations | SEK mil |
Total Cash From Investing | SEK mil |
Total Cash From Financing | SEK mil |
Net Change In Cash | SEK mil |
7,585 | 6,238 | 245 | -91.0 | 6,252 | ... | |
-3,131 | -3,850 | 918 | -1,193 | -1,447 | ... | |
-2,756 | -4,889 | -2,438 | 1,872 | -3,238 | ... | |
1,698 | -2,501 | -1,275 | 588 | 1,567 | ... |
7,014 | 8,151 | 6,819 | 6,724 | 8,411 | ... | |
413 | 411 | 412 | 412 | 411 | ... | |
122 | 133 | 114 | 106 | 131 | ... | |
10.2 | 9.78 | 18.4 | 6.93 | 9.15 | ... | |
48.9 | 50.6 | 47.6 | 47.0 | 51.9 | ... | |
... | ... | 11.9 | 6.07 | 6.08 | ... | |
11.9 | 13.6 | 6.18 | 15.3 | 14.4 | ... | |
2.49 | 2.64 | 2.40 | 2.26 | 2.53 | ... | |
... | ... | 10.4% | 5.72% | 4.63% | ... | |
... | -4.21% | 88.5% | -62.4% | 32.1% | ... | |
... | 3.51% | -5.91% | -1.23% | 10.5% | ... |
income statement | Unit |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Sales | SEK mil |
Cost of Goods & Services | SEK mil |
Gross Profit | SEK mil |
Other Cost | SEK mil |
EBIT | SEK mil |
Financing Cost | SEK mil |
Extraordinary Cost | SEK mil |
Pre-Tax Profit | SEK mil |
Tax | SEK mil |
Minorities | SEK mil |
Net Profit | SEK mil |
Dividends | SEK mil |
139,124 | 122,224 | 118,734 | 129,350 | 136,589 | ... | |
125,417 | 109,774 | 107,409 | 117,790 | 124,161 | ... | |
13,707 | 12,450 | 11,325 | 11,560 | 12,428 | ... | |
7,673 | 6,992 | 2,911 | 7,543 | 6,868 | ... | |
6,034 | 5,458 | 8,413 | 4,018 | 5,560 | ... | |
234 | 35.0 | -12.0 | 234 | 241 | ... | |
0 | 0 | 0 | 0 | 0 | ... | |
5,800 | 5,423 | 8,425 | 3,784 | 5,319 | ... | |
1,579 | 1,394 | 830 | 923 | 1,551 | ... | |
5.00 | 6.00 | 6.00 | 8.00 | 3.00 | ... | |
4,215 | 4,022 | 7,588 | 2,854 | 3,765 | ... | |
... | ... | 4,900 | 2,500 | 2,500 | ... |
Total Revenue Growth | % |
Operating Cost Growth | % |
EBIT Growth | % |
Pre-Tax Profit Growth | % |
Net Profit Growth | % |
... | -12.1% | -2.86% | 8.94% | 5.60% | ... | |
... | -8.88% | -58.4% | 159% | -8.95% | ||
... | -9.55% | 54.1% | -52.2% | 38.4% | ... | |
... | -6.50% | 55.4% | -55.1% | 40.6% | ... | |
... | -4.58% | 88.7% | -62.4% | 31.9% | ... |
ROE | % |
ROCE | % |
Gross Margin | % |
EBIT Margin | % |
Net Margin | % |
Payout Ratio | % |
Cost of Financing | % |
20.9% | 19.6% | 37.6% | 14.7% | 18.5% | ... | |
... | 40.1% | 62.7% | 22.2% | 31.9% | ... | |
9.85% | 10.2% | 9.54% | 8.94% | 9.10% | ... | |
4.34% | 4.47% | 7.09% | 3.11% | 4.07% | ... | |
3.03% | 3.29% | 6.39% | 2.21% | 2.76% | ... | |
... | ... | 64.6% | 87.6% | 66.4% | ... | |
... | 0.161% | -0.054% | 0.925% | 0.917% | ... |
balance sheet | Unit |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Non-Current Assets | SEK mil |
Property, Plant & Equipment | SEK mil |
Intangible Assets | SEK mil |
Goodwill | SEK mil |
Current Assets | SEK mil |
Inventories | SEK mil |
Receivables | SEK mil |
Cash & Cash Equivalents | SEK mil |
Total Assets | SEK mil |
Shareholders' Equity | SEK mil |
Of Which Minority Interest | SEK mil |
Liabilities | SEK mil |
Non-Current Liabilities | SEK mil |
Long-Term Debt | SEK mil |
Deferred Tax Liabilities | SEK mil |
Current Liabilities | SEK mil |
Short-Term Debt | SEK mil |
Trade Payables | SEK mil |
Provisions | SEK mil |
Equity And Liabilities | SEK mil |
16,012 | 15,546 | 18,494 | 18,520 | 18,329 | ... | |
6,303 | 5,906 | 7,018 | 7,938 | 7,449 | ... | |
4,572 | 4,271 | 5,171 | 5,068 | 5,195 | ... | |
4,363 | 3,917 | 5,012 | 4,882 | 4,849 | ... | |
67,753 | 61,058 | 64,276 | 69,715 | 69,402 | ... | |
835 | 926 | 1,014 | 1,079 | 944 | ... | |
23,795 | 21,304 | 22,638 | 23,565 | 22,227 | ... | |
9,409 | 6,654 | 5,307 | 5,770 | 7,303 | ... | |
83,765 | 77,712 | 82,770 | 88,235 | 87,731 | ... | |
20,167 | 20,793 | 19,584 | 19,353 | 21,364 | ... | |
170 | 122 | 170 | 166 | 187 | ... | |
63,598 | 56,919 | 63,186 | 68,882 | 66,367 | ... | |
5,718 | 3,989 | 6,036 | 9,497 | 10,971 | ... | |
1,913 | 1,107 | 1,332 | 4,820 | 6,556 | ... | |
1,535 | 1,637 | 928 | 572 | 1,002 | ... | |
57,879 | 52,931 | 57,150 | 59,385 | 55,396 | ... | |
20,605 | 19,723 | 22,389 | 22,043 | 19,131 | ... | |
31,198 | 27,168 | 28,568 | 31,086 | 29,994 | ... | |
5,065 | 5,065 | 5,947 | 6,028 | 5,651 | ... | |
83,765 | 77,712 | 82,770 | 88,235 | 87,731 | ... |
... | -7.23% | 6.51% | 6.60% | -0.571% | ... | |
... | 3.10% | -5.81% | -1.18% | 10.4% | ... | |
... | 8.14% | 29.9% | 14.5% | -12.8% | ... | |
... | -7.50% | 13.9% | 13.2% | -4.38% | ... |
Total Debt | SEK mil |
Net Debt | SEK mil |
Working Capital | SEK mil |
Capital Employed | SEK mil |
Net Debt/Equity | |
Cost of Financing | % |
22,518 | 20,830 | 23,721 | 26,863 | 25,687 | ... | |
13,109 | 14,176 | 18,414 | 21,093 | 18,384 | ... | |
-6,568 | -4,938 | -4,916 | -6,442 | -6,823 | ... | |
9,444 | 10,608 | 13,578 | 12,078 | 11,506 | ... | |
0.650 | 0.682 | 0.940 | 1.09 | 0.861 | ... | |
... | 0.161% | -0.054% | 0.925% | 0.917% | ... |
cash flow | Unit |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Net Profit | SEK mil |
Change in Working Capital | SEK mil |
Total Cash From Operations | SEK mil |
Total Cash From Investing | SEK mil |
Dividends Paid | SEK mil |
Issuance Of Debt | SEK mil |
Total Cash From Financing | SEK mil |
Net Change In Cash | SEK mil |
4,215 | 4,022 | 7,588 | 2,854 | 3,765 | ... | |
... | -1,630 | -22.0 | 1,526 | 381 | ... | |
7,585 | 6,238 | 245 | -91.0 | 6,252 | ... | |
-3,131 | -3,850 | 918 | -1,193 | -1,447 | ... | |
... | ... | -4,900 | -2,500 | -2,500 | ... | |
... | -1,688 | 2,891 | 3,142 | -1,176 | ... | |
-2,756 | -4,889 | -2,438 | 1,872 | -3,238 | ... | |
1,698 | -2,501 | -1,275 | 588 | 1,567 | ... |
Days Sales Outstanding | days |
Days Sales Of Inventory | days |
Days Payable Outstanding | days |
Cash Conversion Cycle | days |
Free Cash Flow | SEK mil |
Free Cash Flow Yield | % |
62.4 | 63.6 | 69.6 | 66.5 | 59.4 | ... | |
2.43 | 3.08 | 3.45 | 3.34 | 2.78 | ... | |
90.8 | 90.3 | 97.1 | 96.3 | 88.2 | ... | |
-25.9 | -23.6 | -24.0 | -26.5 | -26.0 | ... | |
4,454 | 2,388 | 1,163 | -1,284 | 4,805 | ... | |
8.30% | 4.07% | 2.63% | -2.82% | 8.76% | ... |
other data | Unit |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
5.03% | 4.98% | 9.46% | 3.34% | 4.28% | ... | |
9.85% | 10.2% | 9.54% | 8.94% | 9.10% | ... | |
27.2% | 25.7% | 9.85% | 24.4% | 29.2% | ... | |
8,846 | 10,259 | 9,495 | 9,967 | 11,272 | ... | |
6.70 | 6.50 | 4.81 | 5.37 | 6.29 | ... | |
0.486 | 0.605 | 0.519 | 0.522 | 0.538 | ... | |
11.2 | 13.5 | 7.33 | 16.8 | 13.2 | ... | |
87,383 | 71,861 | 67,271 | 74,333 | 69,074 | ... | |
62.8% | 58.8% | 56.7% | 57.5% | 50.6% | ... | |
130,388 | 113,213 | 114,972 | 124,509 | 119,092 | ... | |
43,005 | 41,352 | 47,701 | 50,176 | 50,018 | ... | |
37,517 | 31,854 | 29,730 | 26,978 | 25,305 | ... | |
49,866 | 40,007 | 37,541 | 47,355 | 43,769 | ... | |
6,544 | 7,581 | 8,550 | 8,682 | 9,234 | ... | |
4,546 | 4,648 | 5,633 | 6,742 | 6,206 | ... | |
151 | 319 | 286 | 242 | 87.0 | ... | |
4,870 | 4,389 | 3,467 | 3,474 | 3,880 | ... | |
1,657 | 1,328 | 605 | 1,447 | 1,743 | ... | |
1,326 | 1,415 | 1,412 | 997 | 479 | ... | |
1,887 | 1,646 | 1,450 | 1,030 | 1,557 | ... | |
-16.0 | 559 | 345 | -114 | 573 | ... | |
780 | 920 | 1,196 | 1,448 | 1,068 | ... | |
188 | 297 | 4,726 | 588 | 401 | ... |
Skanska Group made a net profit of SEK 1,258 mil in the fourth quarter of 2014, up 36.7% when compared to the last year. Total sales reached SEK 40,643 mil, which is up 5.67% when compared to the previous year.
Historically,
Read more »Skanska Group made a net profit of SEK 1,258 mil in the fourth quarter of 2014, up 36.7% when compared to the last year. Total sales reached SEK 40,643 mil, which is up 5.67% when compared to the previous year.
Historically, the company’s net profit reached an all time high of SEK 5,413 mil in 2Q2011 and an all time low of SEK 131 mil in 1Q2011.
In terms of sales, Skanska Group reached an all time high of SEK 40,643 mil in 4Q2014 and an all time low of SEK 22,841 mil in 1Q2011.
Skanska Group's net profit has grown 9.51% a year on average in the last five years while sales have increased by 4.18% a year since 4Q2009.
The firm generated its shareholders an average return on invested capital of 26.8% in the last five years.
You can see all the company’s data at Skanska Group Profile, or you can download a report on the company in the report section.
Skanska Group's total assets reached SEK 92,774 mil at the end of 2014, up 8.14% when compared to the previous year.
Current assets amounted to SEK 74,767 mil, or 80.6% of total assets while cash reached SEK 9,107 mil at the end of 2014.
Read more »Skanska Group's total assets reached SEK 92,774 mil at the end of 2014, up 8.14% when compared to the previous year.
Current assets amounted to SEK 74,767 mil, or 80.6% of total assets while cash reached SEK 9,107 mil at the end of 2014.
On the other hand, total debt reached SEK 25,743 mil at the year-end, or 80.6% of total assets while firm's equity amounted to SEK 21,405 mil. As a result, net debt reached SEK 16,636 mil at the end of 2014 and accounted for 77.7% of equity.
You can see all the company’s data at Skanska Group Profile, or you can download a report on the company in the report section.
Skanska Group made a net profit of SEK 3,843 mil in 2014, up 2.07% when compared to the previous year. Historically, company's net profit reached an all time high of SEK 7,588 mil in 2011 and an all time low of SEK 2,854 mil in 2012.
Read more »Skanska Group made a net profit of SEK 3,843 mil in 2014, up 2.07% when compared to the previous year. Historically, company's net profit reached an all time high of SEK 7,588 mil in 2011 and an all time low of SEK 2,854 mil in 2012.
This implies return on equity of 18.0% and return on invested capital of 33.0% in 2014. That is compared to 21.7% and 38.0% average seen in the last five years.
Since 2009, net profit of the firm increased by % or 0.000% a year on average.
You can see all the company’s data at Skanska Group Profile, or you can download a report on the company in the report section.
Skanska Group made a net profit of SEK 3,843 mil in 2014, up 2.07% when compared to the last year. Total sales reached SEK 143,325 mil, which is up 4.93% when compared to the previous year.
Historically, the company’s net
Read more »Skanska Group made a net profit of SEK 3,843 mil in 2014, up 2.07% when compared to the last year. Total sales reached SEK 143,325 mil, which is up 4.93% when compared to the previous year.
Historically, the company’s net profit reached an all time high of SEK 7,588 mil in 2011 and an all time low of SEK 2,854 mil in 2012.
In terms of sales, Skanska Group reached an all time high of SEK 143,325 mil in 2014 and an all time low of SEK 118,734 mil in 2011.
Skanska Group's net profit has grown 0.000% a year on average in the last five years while sales have increased by 0.000% a year since 2009.
The firm generated its shareholders an average return on invested capital of 38.0% in the last five years.
You can see all the company’s data at Skanska Group Profile, or you can download a report on the company in the report section.