By Helgi Library - October 19, 2019
On Deck Capital's net interest margin amounted to 32.0% in the second quarter of 2019, down from 33.1% when compared to the prev...
By Helgi Library - October 19, 2019
On Deck Capital made a net profit of USD 4.30 mil under revenues of USD 98.9 mil in the second quarter of 2019, down 23.7% and ...
By Helgi Library - October 19, 2019
On Deck Capital stock traded at USD 4.01 per share at the end second quarter of 2019 implying a market capitalization of USD 317 mil. S...
| Profit Statement | 2016 | 2017 | 2018 | |
| Net Interest Income | USD mil | 244 | 302 | 351 |
| Net Fee Income | USD mil | 0 | 0 | 0 |
| Other Income | USD mil | 14.4 | 2.49 | 0 |
| Total Revenues | USD mil | 259 | 305 | 351 |
| Operating Profit | USD mil | 64.9 | 142 | 181 |
| Provisions | USD mil | 150 | 153 | 149 |
| Net Profit | USD mil | -83.0 | -11.5 | 27.7 |
| Balance Sheet | 2016 | 2017 | 2018 | |
| Interbank Loans | USD mil | 0 | 0 | 0 |
| Customer Loans | USD mil | 891 | 844 | 1,029 |
| Total Assets | USD mil | 1,064 | 996 | 1,162 |
| Shareholders' Equity | USD mil | 264 | 266 | 304 |
| Interbank Borrowing | USD mil | 0 | 0 | 0 |
| Customer Deposits | USD mil | 0 | 0 | 0 |
| Issued Debt Securities | USD mil | 755 | 692 | 816 |
| Ratios | 2016 | 2017 | 2018 | |
| ROE | % | -28.0 | -4.36 | 9.71 |
| ROA | % | -9.17 | -1.12 | 2.57 |
| Costs (As % Of Assets) | % | 21.4 | 15.8 | 15.8 |
| Costs (As % Of Income) | % | 74.9 | 53.5 | 48.5 |
| Net Interest Margin | % | 27.0 | 29.3 | 32.6 |
| Valuation | 2016 | 2017 | 2018 | |
| Price/Earnings (P/E) | ... | ... | 16.1 | |
| Price/Book Value (P/BV) | 1.26 | 1.59 | 1.46 | |
| Earnings Per Share (EPS) | USD | -1.17 | -0.158 | 0.352 |
| Book Value Per Share | USD | 3.72 | 3.65 | 3.87 |
Get all company financials in excel:
| summary | Unit | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | ||||||||
| Net Interest Income | USD mil | 17.3 | 51.0 | 132 | 181 | 244 | ||
| Total Revenues | USD mil | 17.3 | 51.8 | 141 | 235 | 259 | ||
| Operating Profit | USD mil | -4.14 | 7.23 | 60.4 | 72.9 | 64.9 | ||
| Net Profit | USD mil | -16.8 | -24.4 | -18.7 | -1.27 | -83.0 | ||
| balance sheet | ||||||||
| Interbank Loans | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Customer Loans | USD mil | 81.7 | 205 | 456 | 500 | 891 | ||
| Debt Securities | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Total Assets | USD mil | 107 | 235 | 730 | 745 | 1,064 | ||
| Shareholders' Equity | USD mil | -3.93 | 18.9 | 311 | 329 | 264 | ||
| Interbank Borrowing | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Customer Deposits | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Issued Debt Securities | USD mil | 8.00 | 15.0 | 12.0 | 379 | 755 | ||
| ratios | ||||||||
| ROE | % | 428 | -326 | -11.4 | -0.398 | -28.0 | ||
| ROA | % | -15.8 | -14.2 | -3.88 | -0.173 | -9.17 | ||
| Costs (As % Of Assets) | % | 20.2 | 26.1 | 16.7 | 21.9 | 21.4 | ||
| Costs (As % Of Income) | % | 124 | 86.1 | 57.2 | 68.9 | 74.9 | ||
| Net Interest Margin | % | 16.3 | 29.9 | 27.4 | 24.6 | 27.0 | ||
| Interest Income (As % Of Revenues) | % | 100 | 98.5 | 93.7 | 77.3 | 94.4 | ||
| Fee Income (As % Of Revenues) | % | 0 | 0 | 0 | 0 | 0 | ||
| Equity (As % Of Assets) | % | -3.69 | 8.01 | 42.6 | 44.2 | 24.8 | ||
| Loans (As % Assets) | % | 76.7 | 86.9 | 62.5 | 67.1 | 83.7 | ||
| valuation | ||||||||
| Market Capitalisation (End Of Period) | USD mil | ... | ... | 1,548 | 722 | 332 | ||
| Number Of Shares (Average) | mil | 4.75 | 4.29 | 52.6 | 69.5 | 70.9 | ||
| Share Price (End Of Period) | USD | ... | ... | 29.5 | 10.4 | 4.67 | ||
| Earnings Per Share (EPS) | USD | -3.55 | -5.67 | -0.356 | -0.018 | -1.17 | ||
| Book Value Per Share | USD | -0.828 | 4.39 | 5.91 | 4.74 | 3.72 | ||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ||
| Price/Book Value (P/BV) | ... | ... | 4.99 | 2.19 | 1.26 | |||
| Earnings Per Share Growth | % | ... | 60.0 | -93.7 | -94.9 | 6,289 | ||
| Book Value Per Share Growth | % | ... | -631 | 34.5 | -19.8 | -21.5 |
| income statement | Unit | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| income statement | ||||||||
| Interest Income | USD mil | 25.6 | 64.5 | 149 | 201 | 277 | ||
| Interest Cost | USD mil | 8.29 | 13.4 | 17.2 | 20.2 | 32.4 | ||
| Net Interest Income | USD mil | 17.3 | 51.0 | 132 | 181 | 244 | ||
| Net Fee Income | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Other Income | USD mil | 0 | 0.788 | 8.82 | 53.4 | 14.4 | ||
| Total Revenues | USD mil | 17.3 | 51.8 | 141 | 235 | 259 | ||
| Operating Cost | USD mil | 21.5 | 44.6 | 80.5 | 162 | 194 | ||
| Operating Profit | USD mil | -4.14 | 7.23 | 60.4 | 72.9 | 64.9 | ||
| Provisions | USD mil | 12.5 | 26.6 | 67.4 | 74.9 | 150 | ||
| Extra and Other Cost | USD mil | 0.236 | 5.02 | 11.6 | 0.306 | 0.414 | ||
| Pre-Tax Profit | USD mil | -16.8 | -24.4 | -18.7 | -2.23 | -85.5 | ||
| Tax | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Minorities | USD mil | 0 | 0 | 0 | -0.958 | -2.52 | ||
| Net Profit | USD mil | -16.8 | -24.4 | -18.7 | -1.27 | -83.0 | ||
| growth rates | ||||||||
| Net Interest Income Growth | % | ... | 194 | 159 | 37.2 | 34.9 | ||
| Total Revenue Growth | % | ... | 199 | 172 | 66.5 | 10.4 | ||
| Operating Cost Growth | % | ... | 108 | 80.5 | 101 | 20.0 | ||
| Operating Profit Growth | % | ... | -275 | 735 | 20.9 | -11.0 | ||
| Pre-Tax Profit Growth | % | ... | 44.6 | -23.2 | -88.1 | 3,732 | ||
| Net Profit Growth | % | ... | 44.6 | -23.2 | -93.2 | 6,417 | ||
| market share | ||||||||
| Market Share in Revenues | % | 0.003 | 0.008 | 0.021 | 0.034 | 0.035 | ... |
| balance sheet | Unit | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| balance sheet | ||||||||
| Cash | USD mil | 7.39 | 4.67 | 220 | 160 | 79.6 | ||
| Interbank Loans | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Customer Loans | USD mil | 81.7 | 205 | 456 | 500 | 891 | ||
| Debt Securities | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Fixed Assets | USD mil | 4.01 | 7.17 | 13.9 | 26.2 | 29.4 | ||
| Total Assets | USD mil | 107 | 235 | 730 | 745 | 1,064 | ||
| Shareholders' Equity | USD mil | -3.93 | 18.9 | 311 | 329 | 264 | ||
| Of Which Minority Interest | USD mil | 0 | 0 | 0 | 6.61 | 4.07 | ||
| Liabilities | USD mil | 110 | 217 | 419 | 416 | 800 | ||
| Interbank Borrowing | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Customer Deposits | USD mil | 0 | 0 | 0 | 0 | 0 | ||
| Issued Debt Securities | USD mil | 8.00 | 15.0 | 12.0 | 379 | 755 | ||
| Other Liabilities | USD mil | 102 | 202 | 407 | 37.0 | 45.9 | ||
| asset quality | ||||||||
| Gross Loans | USD mil | 91.0 | 224 | 506 | 553 | 1,001 | ||
| Total Provisions | USD mil | 9.29 | 19.4 | 49.8 | 53.3 | 110 | ||
| growth rates | ||||||||
| Customer Loan Growth | % | ... | 150 | 123 | 9.72 | 78.1 | ||
| Total Asset Growth | % | ... | 121 | 210 | 2.11 | 42.8 | ||
| Shareholders' Equity Growth | % | ... | -580 | 1,547 | 6.06 | -20.0 | ||
| market share | ||||||||
| Market Share in Customer Loans | % | 0.001 | 0.003 | 0.006 | 0.006 | 0.009 | ||
| Market Share in Total Assets | % | < 0.001 | 0.002 | 0.005 | 0.005 | 0.006 | ||
| Market Share in Customer Deposits | % | 0 | 0 | 0 | 0 | 0 |
| ratios | Unit | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| ratios | ||||||||
| ROE | % | 428 | -326 | -11.4 | -0.398 | -28.0 | ||
| ROA | % | -15.8 | -14.2 | -3.88 | -0.173 | -9.17 | ||
| Costs (As % Of Assets) | % | 20.2 | 26.1 | 16.7 | 21.9 | 21.4 | ||
| Costs (As % Of Income) | % | 124 | 86.1 | 57.2 | 68.9 | 74.9 | ||
| Net Interest Margin | % | 16.3 | 29.9 | 27.4 | 24.6 | 27.0 | ||
| Interest Spread | % | ... | 29.5 | 25.5 | 22.5 | 25.3 | ||
| Asset Yield | % | 24.1 | 37.7 | 30.9 | 27.3 | 30.6 | ||
| Cost Of Liabilities | % | ... | 8.21 | 5.41 | 4.85 | 5.34 | ||
| Interest Income (As % Of Revenues) | % | 100 | 98.5 | 93.7 | 77.3 | 94.4 | ||
| Fee Income (As % Of Revenues) | % | 0 | 0 | 0 | 0 | 0 | ||
| Other Income (As % Of Revenues) | % | 0 | 1.52 | 6.26 | 22.8 | 5.57 | ||
| Equity (As % Of Assets) | % | -3.69 | 8.01 | 42.6 | 44.2 | 24.8 | ||
| Loans (As % Assets) | % | 76.7 | 86.9 | 62.5 | 67.1 | 83.7 | ||
| Provisions (As % Of Loans) | % | 11.4 | 9.51 | 10.9 | 10.7 | 12.4 | ||
| Cost of Provisions (As % Of Loans) | % | 15.3 | 18.6 | 20.4 | 15.7 | 21.6 |
| other data | Unit | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| other data | ||||||||
| Employees | ... | ... | 444 | 638 | 708 | |||
| On-balance Sheet Loans | USD mil | ... | 205 | 456 | 500 | 891 |
Get all company financials in excel:
By Helgi Library - October 19, 2019
On Deck Capital's customer deposits reached USD 0 mil in 2018-09-30, down 0% compared to the previous year. American banking sector accepted customer deposits of USD 13,370 bil in 2018-09-30, up 0.620% when compared to the last year. On Deck Capital accou...
By Helgi Library - October 23, 2019
On Deck Capital stock traded at JPY 1,645 per share at the end of second quarter of 2019 implying a market capitalization of USD 3,477 mil. Over the last five years, the stock has depreciated by 36.4 implying an annual average growth of -8.65% In absolute...
By Helgi Library - October 19, 2019
On Deck Capital generated total banking revenues of USD 98.9 mil in the second quarter of 2019, up 18.8% when compared to the same period of last year and 0.03% when compared to the previous quarter. Historically, the bank’s revenues containing of interest, ...
By Helgi Library - October 19, 2019
On Deck Capital stock traded at USD 4.01 per share at the end of second quarter of 2019 implying a market capitalization of USD 317 mil. Over the last five years, the stock has appreciated by % implying an annual average growth of 0 %. In absolute terms, the value of...
By Helgi Library - October 19, 2019
On Deck Capital's Equity reached 12.4% of total assets in the 2Q2019, up from 10.8% for the previous year. As a share of net customer loans, the ratio amounted to 32.3% at the end of the second quarter of 2019. ...
By Helgi Library - October 19, 2019
On Deck Capital made a net profit of USD 27.7 mil under revenues of USD 351 mil in 2018, up 340% and 15.3% respectively compared to the previous year. Historically, the bank’s net profit reached an all time high of USD 27.7 mil in 2018 and an all time low of USD -83....
By Helgi Library - October 19, 2019
On Deck Capital's customer loans reached USD 1,029 mil in 2018, up 22.0% compared to the previous year. American banking sector provided customer loans of USD 10,135 bil in 2018, up 2.82% when compared to the last year. On Deck Capital accounted for 0.010...
By Helgi Library - October 19, 2019
On Deck Capital's net interest margin amounted to 32.6% in 2018, up from 29.3% compared to the previous year. Historically, the bank’s net interest margin reached an all time high of 32.6% in 2018 and an all time low of 24.6% in 2015. The average margin...
By Helgi Library - October 19, 2019
On Deck Capital's customer deposits reached USD 0 mil in 2018, down 0% compared to the previous year. American banking sector accepted customer deposits of USD 13,400 bil in 2018, up 1.96% when compared to the last year. On Deck Capital accounted for 0% o...
By Helgi Library - October 19, 2019
On Deck Capital generated total banking revenues of USD 351 mil in 2018, up 15.3% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of USD 351 mil in 2018 and an a...
On Deck Capital has been growing its revenues and asset by 14.4% and 16.0% a year on average in the last 3 years. Its loans and deposits have grown by 27.2% and % a year during that time and loans to deposits ratio reached at the end of 2018. The company achieved an average return on equity of -7.54% in the last three years with net profit growing % a year on average. In terms of operating efficiency, its cost to income ratio reached 48.5% in 2018, compared to 59.0% average in the last three years.
Equity represented 26.2% of total assets or 29.6% of loans at the end of 2018. On Deck Capital's non-performing loans were of total loans while provisions covered some of NPLs at the end of 2018.
On Deck Capital stock traded at USD 5.66 per share at the end of 2018 resulting in a market capitalization of USD 445 mil. Over the previous three years, stock price fell by 45.4% or 18.3% a year on average. That’s compared to an average ROE of -7.54% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 16.1x and price to book value (PBV) of 1.46x in 2018.
Helgi Library 
