Institutional Sign In

Go

Sensata Technologies

Sensata Technologies's net profit rose 121% yoy to USD 364 mil in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies made a net profit of USD 364 mil with revenues of USD 3,821 mil in 2021, up by 121% and up by 25.5...

Sensata Technologies's price/earnings (P/E) fell 46.7% yoy to 27.1 in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies stock traded at USD 61.7 per share at the end 2021 translating into a market capitalization of USD 9,909 mil. ...

Sensata Technologies's Net Debt/EBITDA fell 20.6% yoy to 2.82 in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies's net debt stood at USD 2,560 mil and accounted for 82.7% of equity at the end of 2021. The ratio is ...

Profit Statement 2019 2020 2021
Sales USD mil 3,451 3,046 3,821
Gross Profit USD mil 1,183 927 1,278
EBITDA USD mil 832 610 908
EBIT USD mil 557 338 633
Financing Cost USD mil 159 172 179
Pre-Tax Profit USD mil 390 166 414
Net Profit USD mil 283 164 364
Dividends USD mil 0 0 0
Balance Sheet 2019 2020 2021
Total Assets USD mil 6,835 7,844 8,614
Non-Current Assets USD mil 4,869 4,864 5,537
Current Assets USD mil 1,966 2,980 3,077
Working Capital USD mil 688 634 783
Shareholders' Equity USD mil 2,574 2,705 3,095
Liabilities USD mil 4,261 5,139 5,519
Total Debt USD mil 3,284 4,026 4,269
Net Debt USD mil 2,510 2,164 2,560
Ratios 2019 2020 2021
ROE % 10.9 6.22 12.5
ROCE % 5.08 2.97 6.15
Gross Margin % 34.3 30.4 33.5
EBITDA Margin % 24.1 20.0 23.8
EBIT Margin % 16.1 11.1 16.6
Net Margin % 8.19 5.39 9.52
Net Debt/EBITDA 3.02 3.55 2.82
Net Debt/Equity % 97.5 80.0 82.7
Cost of Financing % 4.87 4.70 4.32
Valuation 2019 2020 2021
Market Capitalisation USD mil 8,745 8,340 9,909
Enterprise Value (EV) USD mil 11,255 10,504 12,469
Number Of Shares mil 162 158 159
Share Price USD 53.7 52.7 61.7
EV/EBITDA 13.5 17.2 13.7
EV/Sales 3.26 3.45 3.26
Price/Earnings (P/E) 30.7 50.8 27.1
Price/Book Value (P/BV) 3.38 3.08 3.18
Dividend Yield % 0 0 0

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                          
Sales USD mil ...                   3,202 3,307 3,522 3,451 3,046            
Gross Profit USD mil ...                   1,118 1,165 1,255 1,183 927            
EBIT USD mil ...                   492 552 710 557 338            
Net Profit USD mil ...                   262 408 599 283 164            
                                             
ROE % ... ...                 14.5 19.0 24.2 10.9 6.22            
EBIT Margin % ...                   15.4 16.7 20.2 16.1 11.1            
Net Margin % ...                   8.20 12.3 17.0 8.19 5.39            
Employees ... ... ... ... ...           20,300 22,100 21,650 21,050 19,000   ... ... ... ... ...
balance sheet                                          
Total Assets USD mil ...                   6,241 6,642 6,798 6,835 7,844            
Non-Current Assets USD mil ...                   4,899 4,793 4,881 4,869 4,864            
Current Assets USD mil ...                   1,341 1,848 1,917 1,966 2,980            
                                             
Shareholders' Equity USD mil ...                   1,942 2,346 2,608 2,574 2,705            
Liabilities USD mil ...                   4,299 4,296 4,189 4,261 5,139            
Non-Current Liabilities USD mil                     3,716 3,666 3,549 3,626 3,644            
Current Liabilities USD mil ...                   583 629 640 635 1,495            
                                             
Net Debt/EBITDA ...                   3.61 3.02 2.62 3.02 3.55            
Net Debt/Equity % ...                   149 106 96.0 97.5 80.0            
Cost of Financing % ... ...                 4.87 4.93 4.75 4.87 4.70            
cash flow                                          
Total Cash From Operations USD mil ...                   522 558 621 620 560            
Total Cash From Investing USD mil ...                   -175 -141 -238 -209 -182            
Total Cash From Financing USD mil ...                   -338 -15.3 -406 -366 710            
Net Change In Cash USD mil ...                   9.17 402 -23.3 44.3 1,088            
valuation                                          
Market Capitalisation USD mil ... ... ... ...             6,675 8,758 7,600 8,745 8,340            
Enterprise Value (EV) USD mil ... ... ... ...             9,564 11,247 10,105 11,255 10,504            
Number Of Shares mil ...                   171 172 170 162 158            
Share Price USD ... ... ... ...             38.8 51.1 44.0 53.7 52.7            
Price/Earnings (P/E) ... ... ... ...             25.3 21.6 12.5 30.7 50.8            
Price/Cash Earnings (P/CE) ... ... ... ...             18.0 17.0 10.6 21.8 28.8            
EV/EBITDA ... ... ... ...             11.9 13.7 10.6 13.5 17.2            
Price/Book Value (P/BV) ... ... ... ...             3.42 3.75 2.87 3.38 3.08            
Dividend Yield % ... ... ... ...             0 0 0 0 0            
income statement Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
income statement                                          
Sales USD mil ...                   3,202 3,307 3,522 3,451 3,046            
Cost of Goods & Services USD mil ...                   2,084 2,141 2,267 2,267 2,119            
Gross Profit USD mil ...                   1,118 1,165 1,255 1,183 927            
Selling, General & Admin USD mil ... ...                 294 303 306 281 295   ... ... ... ... ...
Research & Development USD mil ...                   127 130 147 148 131   ... ... ... ... ...
Other Operating Expense USD mil ... ... ...               206 180 91.5 196 163   ... ... ... ... ...
Other Operating Cost (Income) USD mil ... ... ...               0 0 0 0 0   ... ... ... ... ...
EBITDA USD mil ...                   801 823 956 832 610            
Depreciation USD mil ...                   107 109 106 116 126            
EBIT USD mil ...                   492 552 710 557 338            
Net Financing Cost USD mil ...                   166 160 154 159 172            
Financing Cost USD mil ...                   166 160 154 159 172            
Financing Income USD mil ...                 ... ... ... ... ... ... ... ... ... ... ... ...
FX (Gain) Loss USD mil ...                   0 0 0 0 0   ... ... ... ... ...
Extraordinary Cost USD mil ...                   0 0 0 0 0   ... ... ... ... ...
Pre-Tax Profit USD mil ...                   321 402 526 390 166            
Tax USD mil ...                   59.0 -5.92 -72.6 108 1.36            
Minorities USD mil ...                   0 0 0 0 0            
Net Profit USD mil ...                   262 408 599 283 164            
Net Profit Avail. to Common USD mil ...                   262 408 599 283 164            
Dividends USD mil ...   ...               0 0 0 0 0            
growth rates                                          
Total Revenue Growth % ... ...                 7.64 3.26 6.50 -2.02 -11.7            
Operating Cost Growth % ... ...                 3.69 -2.05 -11.2 15.1 -5.99   ... ... ... ... ...
EBITDA Growth % ... ...                 18.4 2.77 16.2 -13.0 -26.7            
EBIT Growth % ... ...                 25.0 12.2 28.6 -21.6 -39.4            
Pre-Tax Profit Growth % ... ...                 56.3 25.2 30.8 -25.8 -57.6            
Net Profit Growth % ... ...                 -24.5 55.6 46.7 -52.8 -41.9            
ratios                                          
ROE % ... ...                 14.5 19.0 24.2 10.9 6.22            
ROA % ... ...                 4.19 6.34 8.91 4.15 2.24            
ROCE % ... ...                 4.75 7.45 10.8 5.08 2.97            
Gross Margin % ...                   34.9 35.2 35.6 34.3 30.4            
EBITDA Margin % ...                   25.0 24.9 27.1 24.1 20.0            
EBIT Margin % ...                   15.4 16.7 20.2 16.1 11.1            
Net Margin % ...                   8.20 12.3 17.0 8.19 5.39            
Payout Ratio % ...   ...               0 0 0 0 0            
Cost of Financing % ... ...                 4.87 4.93 4.75 4.87 4.70            
Net Debt/EBITDA ...                   3.61 3.02 2.62 3.02 3.55            
balance sheet Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
balance sheet                                          
Cash & Cash Equivalents USD mil ... ... ...               351 753 730 774 1,862            
Receivables USD mil ...                   500 557 582 558 577            
Inventories USD mil ...                   390 446 492 507 451            
Other ST Assets USD mil ...                   100 92.5 113 127 90.3            
Current Assets USD mil ...                   1,341 1,848 1,917 1,966 2,980            
Property, Plant & Equipment USD mil ...                   724 750 787 886 854            
LT Investments & Receivables USD mil ...                   0 0 0 0 0            
Intangible Assets USD mil ...                   4,081 3,926 3,978 3,865 3,803            
Goodwill USD mil ...                   3,005 3,005 3,081 3,094 3,111            
Non-Current Assets USD mil ...                   4,899 4,793 4,881 4,869 4,864            
Total Assets USD mil ...                   6,241 6,642 6,798 6,835 7,844            
                                             
Trade Payables USD mil ...                   299 323 380 377 394            
Short-Term Debt USD mil ...                   14.6 15.7 14.6 18.5 769            
Other ST Liabilities USD mil ...                   26.2 35.1 7.71 1.93 19.6            
Current Liabilities USD mil ...                   583 629 640 635 1,495            
Long-Term Debt USD mil ...                   3,227 3,226 3,220 3,265 3,257            
Other LT Liabilities USD mil ...                   489 441 330 361 387            
Non-Current Liabilities USD mil                     3,716 3,666 3,549 3,626 3,644            
Liabilities USD mil ...                   4,299 4,296 4,189 4,261 5,139            
Preferred Equity and Hybrid Capital USD mil ...                   0 0 0 0 0            
Share Capital USD mil ...                   1,646 1,666 1,693 1,727 1,762            
Treasury Stock USD mil ...                   307 288 399 749 785            
Equity Before Minority Interest USD mil ...                   1,942 2,346 2,608 2,574 2,705            
Minority Interest USD mil ...                   0 0 0 0 0            
Equity USD mil ...                   1,942 2,346 2,608 2,574 2,705            
growth rates                                          
Total Asset Growth % ... ...                 -0.920 6.42 2.35 0.542 14.8            
Shareholders' Equity Growth % ... ...                 16.4 20.8 11.2 -1.33 5.12            
Net Debt Growth % ... ...                 -10.3 -13.9 0.645 0.207 -13.8            
Total Debt Growth % ... ...                 -9.08 0.009 -0.222 1.53 22.6            
ratios                                          
Total Debt USD mil ...                   3,241 3,242 3,234 3,284 4,026            
Net Debt USD mil ...                   2,890 2,488 2,504 2,510 2,164            
Working Capital USD mil ...                   591 680 694 688 634            
Capital Employed USD mil ...                   5,490 5,473 5,575 5,556 5,498            
Net Debt/Equity % ...                   149 106 96.0 97.5 80.0            
Current Ratio ...                   2.30 2.94 3.00 3.10 1.99            
Quick Ratio ... ... ...               1.46 2.08 2.05 2.10 1.63            
cash flow Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
cash flow                                          
Net Profit USD mil ...                   262 408 599 283 164            
Depreciation USD mil ...                   107 109 106 116 126            
Non-Cash Items USD mil ...                   37.6 -26.7 -170 84.6 -12.4            
Change in Working Capital USD mil ...                   -86.9 -94.4 -54.2 -6.50 153            
Total Cash From Operations USD mil ...                   522 558 621 620 560            
                                             
Capital Expenditures USD mil ... ... ...               -129 -136 -160 -161 -107            
Net Change in LT Investment USD mil ...                   0 ... ... 0 0   ... ... ... ... ...
Net Cash From Acquisitions USD mil ... ... ...               4.69 0 -78.5 -32.5 -64.4   ... ... ... ... ...
Other Investing Activities USD mil ...                   -50.0 -5.00 0.711 -15.1 -10.9   ... ... ... ... ...
Total Cash From Investing USD mil ...                   -175 -141 -238 -209 -182            
                                             
Dividends Paid USD mil ...                   0 0 0 0 0            
Issuance Of Shares USD mil ...                   -0.808 4.54 -397 -342 -22.6            
Issuance Of Debt USD mil ...                   -336 -15.8 -15.7 -14.6 741            
Other Financing Activities USD mil ...                   -0.518 -4.04 6.44 -10.1 -8.28   ... ... ... ... ...
Total Cash From Financing USD mil ...                   -338 -15.3 -406 -366 710            
                                             
Effect of FX Rates USD mil ... ... ...               0 0 0 0 0   ... ... ... ... ...
Net Change In Cash USD mil ...                   9.17 402 -23.3 44.3 1,088            
ratios                                          
Days Sales Outstanding days ...                   57.0 61.4 60.3 59.0 69.1            
Days Sales Of Inventory days ...                   68.3 76.0 79.3 81.6 77.7            
Days Payable Outstanding days ...                   52.4 55.0 61.2 60.7 67.8            
Cash Conversion Cycle days ...                   72.9 82.5 78.4 79.9 78.9            
Cash Earnings USD mil ...                   369 518 705 399 290            
Free Cash Flow USD mil ...                   347 417 383 411 378            
Capital Expenditures (As % of Sales) % ... ... ...               4.04 4.10 4.54 4.67 3.50            
other ratios Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                           
Employees ... ... ... ... ...           20,300 22,100 21,650 21,050 19,000   ... ... ... ... ...
Operating Cost (As % of Sales) % ...                   19.5 18.5 15.5 18.2 19.3   ... ... ... ... ...
Research & Development (As % of Sales) % ...                   3.96 3.94 4.18 4.30 4.32   ... ... ... ... ...
Effective Tax Rate % ...                   18.4 -1.47 -13.8 27.6 0.818            
Total Revenue Growth (5-year average) % ... ... ... ... ... ...         11.9 11.6 12.2 7.44 0.470            
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... ... 8.95 9.49 11.8 7.06            
valuation Unit 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
                                           
Market Capitalisation USD mil ... ... ... ...             6,675 8,758 7,600 8,745 8,340            
Enterprise Value (EV) USD mil ... ... ... ...             9,564 11,247 10,105 11,255 10,504            
Number Of Shares mil ...                   171 172 170 162 158            
Share Price USD ... ... ... ...             38.8 51.1 44.0 53.7 52.7            
EV/EBITDA ... ... ... ...             11.9 13.7 10.6 13.5 17.2            
Price/Earnings (P/E) ... ... ... ...             25.3 21.6 12.5 30.7 50.8            
Price/Cash Earnings (P/CE) ... ... ... ...             18.0 17.0 10.6 21.8 28.8            
P/FCF ... ... ... ...             19.2 21.1 19.5 21.2 22.1            
Price/Book Value (P/BV) ... ... ... ...             3.42 3.75 2.87 3.38 3.08            
Dividend Yield % ... ... ... ...             0 0 0 0 0            
Free Cash Flow Yield % ... ... ... ...             5.20 4.76 5.04 4.70 4.53            
Earnings Per Share (EPS) USD ...                   1.53 2.37 3.53 1.75 1.04            
Cash Earnings Per Share USD ...                   2.15 3.01 4.15 2.46 1.83            
Free Cash Flow Per Share USD ...                   2.02 2.42 2.25 2.54 2.39            
Book Value Per Share USD ...                   11.3 13.6 15.4 15.9 17.1            
Dividend Per Share USD ...   ...               0 0 0 0 0            
EV/Sales ... ... ... ...             2.99 3.40 2.87 3.26 3.45            
EV/EBIT ... ... ... ...             19.4 20.4 14.2 20.2 31.1            
EV/Free Cash Flow ... ... ... ...             27.6 27.0 26.4 27.4 27.8            
EV/Capital Employed ... ... ... ...             1.74 2.05 1.81 2.03 1.91            
Earnings Per Share Growth % ... ...                 -24.6 54.9 48.9 -50.4 -40.6            
Cash Earnings Per Share Growth % ... ...                 -16.7 39.6 38.0 -40.7 -25.5            
Book Value Per Share Growth % ... ...                 16.4 20.3 12.7 3.48 7.67            

Get all company financials in excel:

Download Sample   $19.99

Sensata Technologies's ROCE rose 107% yoy to 6.15% in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies made a net profit of USD 364 mil in 2021, up 121% compared to the previous year. Historically, between 2007 and 2021, the company's net profit reached a high of USD 599 mil in 2018 and a low of USD -252 mil in 2007. The result implies...

Sensata Technologies's P/FCF fell 236% yoy to -30.0 in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies stock traded at USD 61.7 per share at the end 2021 translating into a market capitalization of USD 9,909 mil. Since the end of 2016, the stock has appreciated by 59.2% representing an annual average growth of 9.74%. At the end of 202...

Sensata Technologies's Capital Expenditures fell 35.3% yoy to USD 144 mil in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies invested a total of USD 144 mil in 2021, up 35.3% compared to the previous year. Historically, between 2009 - 2021, the company's investments stood at a high of USD 172 mil in 2015 and a low of USD 15.0 mil in 2009. ...

Sensata Technologies's Net Margin rose 76.4% yoy to 9.52% in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies made a net profit of USD 364 mil with revenues of USD 3,821 mil in 2021, up by 121% and up by 25.5%, respectively, compared to the previous year. This translates into a net margin of 9.52%. Historically, between 2007 and 2021, t...

Sensata Technologies's Share Price rose 17.0% yoy to USD 61.7 in 2021

By Helgi Analytics - August 29, 2022

Sensata Technologies stock traded at USD 61.7 per share at the end 2021 implying a market capitalization of USD 9,909 mil. Since the end of 2016, stock has appreciated by 59.2% implying an annual average growth of 9.74% In absolute terms, the value of the compan...

More News

Sensata Technologies Logo

Finance

Sensata Technologies has been growing its sales by 8.10% a year on average in the last 5 years. EBITDA has grown on average by 11.2% a year during that time to total of USD 1,543 mil in 2026, or 27.4% of sales. That’s compared to 24.6% average margin seen in last five years.

The company netted USD 743 mil in 2026 implying ROE of 13.6% and ROCE of 10.1%. Again, the average figures were 12.6% and 7.84%, respectively when looking at the previous 5 years.

Sensata Technologies’s net debt amounted to USD 1,310 mil at the end of 2026, or 22.5% of equity. When compared to EBITDA, net debt was 0.849x, down when compared to average of 1.68x seen in the last 5 years.

Valuation

Sensata Technologies stock traded at USD 41.2 per share at the end of 2026 resulting in a market capitalization of USD 6,492 mil. Over the previous five years, stock price fell by 33.3% or -7.77% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 5.06x and price to earnings (PE) of 8.74x as of 2026.