Home » Companies » Synot Tip

Synot Tip

Sport & Games > Czech Republic > Synot Tip

Change Company

Synot Tip

Synot Tip, a.s. is a Czech Republic-based company which specializes in online gambling, a self-service betting terminal and the collection site. The Company's business is divided into three divisions - Online betting, Lotteries and Video-terminals and Casinos

How To Use Video

Buy all financials of Synot Tip

from $199 /month

Buy annual subscriptions for all our products.

summary

Unit

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

income statement

Sales	CZK mil
Gross Profit	CZK mil
EBIT	CZK mil
Net Profit	CZK mil
ROE	%
EBIT Margin	%
Net Margin	%
Employees

5,806	6,382	6,463	6,913	6,851
4,938	5,366	5,368	5,796	5,752
236	225	189	193	111
232	-493	172	146	-2.16
25.8%	-62.4%	30.3%	23.1%	-0.305%
4.06%	3.53%	2.92%	2.79%	1.62%
4.00%	-7.72%	2.66%	2.11%	-0.032%
144	106	167	165	136

balance sheet

Total Assets	CZK mil
Non-Current Assets	CZK mil
Current Assets	CZK mil
Shareholders' Equity	CZK mil
Liabilities	CZK mil
Non-Current Liabilities	CZK mil
Current Liabilities	CZK mil
Net Debt/EBITDA
Net Debt/Equity
Cost of Financing	%

						1,413	830	1,221	2,944	2,962
						712	328	361	2,140	2,224
						678	480	818	774	726
						1,006	575	560	706	712
						407	255	661	2,238	2,250
...	...	...	...	...	...	58.0	...	49.0	1,868	1,868
						287	227	610	370	383
						-0.634	-0.825	-1.91	3.97	6.43
						-0.207	-0.483	-1.06	1.86	1.92
...			...	...	...	...	...	550%	0.426%	5.79%

Download Data

income statement

Unit

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

income statement

Sales	CZK mil
Cost of Goods & Services	CZK mil
Gross Profit	CZK mil
Staff Cost	CZK mil
Other Cost	CZK mil
EBITDA	CZK mil
Depreciation	CZK mil
EBIT	CZK mil
Financing Cost	CZK mil
Extraordinary Cost	CZK mil
Pre-Tax Profit	CZK mil
Tax	CZK mil
Minorities	CZK mil
Net Profit	CZK mil

5,806	6,382	6,463	6,913	6,851
868	1,016	1,095	1,117	1,099
4,938	5,366	5,368	5,796	5,752
45.0	39.0	59.0	84.0	66.3
4,565	4,990	4,999	5,381	5,473
328	337	310	331	213
92.0	112	121	138	102
236	225	189	193	111
3.00	717	22.0	4.00	108
0	1.00	0	1.00	< -0.001
233	-493	167	188	3.02
1.00	1.00	-5.00	42.0	5.19
0	0	0	0	0
232	-493	172	146	-2.16

growth rates

Total Revenue Growth	%
Operating Cost Growth	%
EBITDA Growth	%
EBIT Growth	%
Pre-Tax Profit Growth	%
Net Profit Growth	%

...	53.2%	9.92%	1.27%	6.96%	-0.896%
...	57.8%	9.09%	0.577%	8.05%	1.36%
...	18.0%	2.74%	-8.01%	6.77%	-35.7%
...	6.79%	-4.66%	-16.0%	2.12%	-42.4%
...	7.37%	-312%	-134%	12.6%	-98.4%
...	7.41%	-313%	-135%	-15.1%	-101%

ratios

ROE	%
ROCE	%
Gross Margin	%
EBITDA Margin	%
EBIT Margin	%
Net Margin	%
Cost of Financing	%
Net Debt/EBITDA

				25.8%	-62.4%	30.3%	23.1%	-0.305%
...				30.3%	-81.0%	39.5%	10.8%	-0.094%
				85.0%	84.1%	83.1%	83.8%	84.0%
				5.65%	5.28%	4.80%	4.79%	3.11%
				4.06%	3.53%	2.92%	2.79%	1.62%
				4.00%	-7.72%	2.66%	2.11%	-0.032%
...	...	...	...	...	...	550%	0.426%	5.79%
				-0.634	-0.825	-1.91	3.97	6.43

Download Data

balance sheet

Unit

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

balance sheet

Non-Current Assets	CZK mil
Property, Plant & Equipment	CZK mil
Intangible Assets	CZK mil
Current Assets	CZK mil
Inventories	CZK mil
Receivables	CZK mil
Cash & Cash Equivalents	CZK mil
Total Assets	CZK mil
Shareholders' Equity	CZK mil
Of Which Minority Interest	CZK mil
Liabilities	CZK mil
Non-Current Liabilities	CZK mil
Long-Term Debt	CZK mil
Deferred Tax Liabilities	CZK mil
Current Liabilities	CZK mil
Short-Term Debt	CZK mil
Trade Payables	CZK mil
Equity And Liabilities	CZK mil

						712	328	361	2,140	2,224
						279	256	294	206	155
				...	...	12.0	13.0	36.0	31.0	16.0
						678	480	818	774	726
						17.0	21.0	29.0	35.0	39.1
						125	120	157	163	149
						208	278	599	554	499
						1,413	830	1,221	2,944	2,962
						1,006	575	560	706	712
						0	0	0	0	0
						407	255	661	2,238	2,250
...	...	...	...	...	...	58.0	...	49.0	1,868	1,868
						0	0	0	1,868	1,868
...	...	...				62.0	28.0	49.0	0	0
						287	227	610	370	383
						0	0	8.00	0	0
						53.0	53.0	93.0	79.0	84.9
						1,413	830	1,221	2,944	2,962

growth rates

Total Asset Growth	%
Shareholders' Equity Growth	%
Net Debt Growth	%
Total Debt Growth	%

...				30.4%	-41.3%	47.1%	141%	0.625%
...				26.9%	-42.8%	-2.61%	26.1%	0.860%
...				4,060%	33.7%	113%	-322%	4.18%
...	...	...	...	...	...	...	23,250%	-0.022%

ratios

Total Debt	CZK mil
Net Debt	CZK mil
Working Capital	CZK mil
Capital Employed	CZK mil
Net Debt/Equity
Cost of Financing	%

				0	0	8.00	1,868	1,868
				-208	-278	-591	1,314	1,369
				89.0	88.0	93.0	119	103
				801	416	454	2,259	2,326
				-0.207	-0.483	-1.06	1.86	1.92
...	...	...	...	...	...	550%	0.426%	5.79%

Download Data

cash flow

Unit

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

cash flow

Net Profit	CZK mil
Depreciation	CZK mil

						232	-493	172	146	-2.16
						92.0	112	121	138	102

ratios

Days Sales Outstanding	days
Days Sales Of Inventory	days
Days Payable Outstanding	days
Cash Conversion Cycle	days
Cash Earnings	CZK mil

7.86	6.86	8.87	8.61	7.91
7.15	7.54	9.67	11.4	13.0
22.3	19.0	31.0	25.8	28.2
-7.28	-4.63	-12.5	-5.77	-7.31
324	-381	293	284	99.7

Download Data

other data

Unit

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

other data

ROA	%
Gross Margin	%
Employees
Cost Per Employee	USD per month
Cost Per Employee (Local Currency)	CZK per month
Staff Cost (As % Of Total Cost)	%
Effective Tax Rate	%
Revenues From Abroad	CZK mil
Revenues From Abroad (As % Of Total)	%

			18.6%	-44.0%	16.8%	7.01%	-0.073%
			85.0%	84.1%	83.1%	83.8%	84.0%
			144	106	167	165	136
			1,367	1,604	1,665	2,169	2,076
			26,042	30,660	29,441	42,424	40,616
			0.808%	0.633%	0.940%	1.25%	0.983%
			0.429%	-0.203%	-2.99%	22.3%	172%
...	...	...	1.00	1.00	1.00	0	2.44
...	...	...	0.017%	0.016%	0.015%	0%	0.036%

Download Data

Synot Tip at a Glance

March 17, 2014

This report offers a summary of the company's performance in 2003-2012. You will find here

This report offers a summary of the company's performance in 2003-2012. You will find here all the key numbers from the company's balance sheet, income statement and cash flow on the annual, in the local currency as well as in USD

Synot Tip in Numbers

March 9, 2014

This excel file offers a summary of the company's performance in 2003-2012. You will find

This excel file offers a summary of the company's performance in 2003-2012. You will find here all the key numbers from the company's balance sheet, income statement and cash flow on the annual, in the local currency as well as in USD

Favorite reports

Gorenje in Numbers Summary of the June 2009 educationtoday Crisis Survey (Feb 2010)Semperit AG Holding in Numbers Lidl Czech republic in Numbers Czech Banking - Analysis of 3Q2014

Synot Tip - Indebtedness

March 19, 2018

Synot Tip's net debt reached CZK 1,272 mil and accounted for 1.57 of equity at the end of 2015. The ratio is down 4.6% when compared to the previous year.

Historically, the firm’s net debt to equity reached an all time high

Synot Tip's net debt reached CZK 1,272 mil and accounted for 1.57 of equity at the end of 2015. The ratio is down 4.6% when compared to the previous year.

Historically, the firm’s net debt to equity reached an all time high of 1.92 in 2013 and an all time low of -1.06 in 2011.

When compared to EBITDA, net debt amounted to 4.38x at the end of the year. The ratio reached an all time high of 6.43 in 2013 and an all time low of -1.91 in 2011.

You can see all the company’s data at Synot Tip Profile, or you can download a report on the company in the report section.

Synot Tip - Balance Sheet

March 7, 2018

Synot Tip's total assets reached CZK 3,014 mil at the end of 2015, up 8.14% when compared to the previous year.

Current assets amounted to CZK 752 mil, or 24.9% of total assets while cash reached CZK 595 mil at the end of 2015.

Synot Tip's total assets reached CZK 3,014 mil at the end of 2015, up 8.14% when compared to the previous year.

Current assets amounted to CZK 752 mil, or 24.9% of total assets while cash reached CZK 595 mil at the end of 2015.

On the other hand, total debt reached CZK 1,868 mil at the year-end, or 24.9% of total assets while firm's equity amounted to CZK 811 mil. As a result, net debt reached CZK 1,272 mil at the end of 2015 and accounted for 157% of equity.

You can see all the company’s data at Synot Tip Profile, or you can download a report on the company in the report section.

Synot Tip - From EBITDA to Net Profit

March 6, 2018

Synot Tip made a net profit of CZK 43.6 mil under revenues of CZK 6,330 mil in 2015, down -21.5% and -5.59%, respectively, when compared to the last year. This translates into a net margin of 0.688%.

Historically, the firm’s

Synot Tip made a net profit of CZK 43.6 mil under revenues of CZK 6,330 mil in 2015, down -21.5% and -5.59%, respectively, when compared to the last year. This translates into a net margin of 0.688%.

Historically, the firm’s net profit reached an all time high of CZK 232 mil in 2009 and an all time low of CZK -493 mil in 2010. Since 2010, the firm's net profit has increased 109% or nan% a year on average.

On the operating level, EBITDA reached CZK 290 mil, up -12.9% when compared to the previous year. Over the last five years, company's EBITDA has grown -2.95% a year on average.

You can see all the company’s data at Synot Tip Profile, or you can download a report on the company in the report section.

Synot Tip - Profit Margins

February 23, 2018

Synot Tip made a net profit of CZK CZK 43.6 mil under revenues of CZK 6,330 mil in 2015, down 21.5% and -5.59%, respectively, when compared to the last year.

This translates into a net margin of 0.688%. Historically, the firm’s

Synot Tip made a net profit of CZK CZK 43.6 mil under revenues of CZK 6,330 mil in 2015, down 21.5% and -5.59%, respectively, when compared to the last year.

This translates into a net margin of 0.688%. Historically, the firm’s net margin reached an all time high of 29.3% in 2004 and an all time low of -7.72% in 2010. The average net margin in the last five years amounted to 1.25%.

On the operating level, EBITDA margin reached 3.53% and EBIT amounted to 4.58% of sales in 2015.

You can see all the company’s data at Synot Tip Profile, or you can download a report on the company in the report section.

See all charts of the company »

Synot Tip's net profit fell 21.5% to CZK 43.6 mil in 2015

Synot Tip's employees fell 3.13% to 124 in 2015

Synot Tip's Net Debt/EBITDA rose 15.7% to 4.38 in 2015

Synot Tip's Cash & Cash Equivalents fell 1.69% to CZK 595 mil in 2015

Synot Tip's Net Margin fell 16.9% to 0.688% in 2015

Synot Tip's ROCE fell 20.8% to 1.91% in 2015