By Helgi Analytics - November 05, 2019
Victoria - Tip made a net profit of CZK 55.7 mil in 2014, up 227% when compared to the last year. Total sales reached CZK 3,703 mil,...
By Helgi Analytics - November 05, 2019
Victoria - Tip employed 61.3 persons in 2014, up 231% when compared to the previous year. Historically, the firm's workforce hit an ...
By Helgi Analytics - November 05, 2019
Victoria - Tip's total assets reached CZK 353 mil at the end of 2014, up 8.14% when compared to the previous year. Current assets amoun...
| Profit Statement | 2012 | 2013 | 2014 | |
| Sales | CZK mil | 239 | 208 | 3,703 |
| Gross Profit | CZK mil | -4.02 | -23.8 | 155 |
| EBITDA | CZK mil | -12.2 | -41.7 | 117 |
| EBIT | CZK mil | -12.9 | -43.1 | 75.9 |
| Financing Cost | CZK mil | 29.5 | -4.72 | 2.34 |
| Pre-Tax Profit | CZK mil | -42.4 | -38.5 | 73.6 |
| Net Profit | CZK mil | -42.8 | -43.8 | 55.7 |
| Balance Sheet | 2012 | 2013 | 2014 | |
| Total Assets | CZK mil | 88.9 | 176 | 353 |
| Non-Current Assets | CZK mil | 4.30 | 9.68 | 69.4 |
| Current Assets | CZK mil | 84.4 | 165 | 283 |
| Working Capital | CZK mil | -3.92 | -3.09 | 20.0 |
| Shareholders' Equity | CZK mil | 23.5 | -19.3 | 36.5 |
| Liabilities | CZK mil | 65.4 | 195 | 316 |
| Total Debt | CZK mil | 34.8 | 186 | 188 |
| Net Debt | CZK mil | -38.2 | 117 | 110 |
| Ratios | 2012 | 2013 | 2014 | |
| ROE | % | -133 | -2,086 | 647 |
| ROCE | % | -951,222 | -1,259 | 116 |
| Gross Margin | % | -1.68 | -11.4 | 4.20 |
| EBITDA Margin | % | -5.12 | -20.1 | 3.16 |
| EBIT Margin | % | -5.41 | -20.7 | 2.05 |
| Net Margin | % | -17.9 | -21.1 | 1.50 |
| Net Debt/EBITDA | 3.12 | -2.80 | 0.943 | |
| Net Debt/Equity | -1.63 | -6.07 | 3.02 | |
| Cost of Financing | % | 89.1 | -4.27 | 1.25 |
| Cash Flow | 2012 | 2013 | 2014 | |
| Cash Conversion Cycle | days | -5.80 | -4.74 | 1.87 |
| Cash Earnings | CZK mil | -42.1 | -42.4 | 96.6 |
Get all company financials in excel:
| summary | Unit | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| income statement | |||||||||
| Sales | CZK mil | 335 | 280 | 214 | 239 | 208 | ... | ||
| Gross Profit | CZK mil | 27.5 | -4.23 | 7.50 | -4.02 | -23.8 | ... | ||
| EBIT | CZK mil | -3.72 | -12.5 | -12.2 | -12.9 | -43.1 | ... | ||
| Net Profit | CZK mil | -4.52 | -15.0 | -7.55 | -42.8 | -43.8 | ... | ||
| ROE | % | -28.2 | -49.0 | -17.0 | -133 | -2,086 | ... | ||
| EBIT Margin | % | -1.11 | -4.46 | -5.71 | -5.41 | -20.7 | ... | ||
| Net Margin | % | -1.35 | -5.35 | -3.53 | -17.9 | -21.1 | ... | ||
| Employees | 20.0 | 20.0 | 27.0 | 20.0 | 18.6 | ... | |||
| balance sheet | |||||||||
| Total Assets | CZK mil | 34.0 | 82.6 | 84.4 | 88.9 | 176 | ... | ||
| Non-Current Assets | CZK mil | 2.65 | 1.06 | 1.66 | 4.30 | 9.68 | ... | ||
| Current Assets | CZK mil | 30.8 | 81.1 | 82.3 | 84.4 | 165 | ... | ||
| Shareholders' Equity | CZK mil | 13.1 | 48.1 | 40.7 | 23.5 | -19.3 | ... | ||
| Liabilities | CZK mil | 20.8 | 34.4 | 43.8 | 65.4 | 195 | ... | ||
| Non-Current Liabilities | CZK mil | 0.193 | 0.230 | 19.4 | 7.47 | 0.665 | ... | ||
| Current Liabilities | CZK mil | 20.6 | 34.2 | 24.4 | 57.7 | 194 | ... | ||
| Net Debt/EBITDA | -13.7 | 4.84 | 3.71 | 3.12 | -2.80 | ... | |||
| Net Debt/Equity | -1.78 | -1.09 | -1.03 | -1.63 | -6.07 | ... | |||
| Cost of Financing | % | ... | 1.26 | 17.3 | 3.06 | 89.1 | -4.27 | ... |
| income statement | Unit | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| income statement | |||||||||
| Sales | CZK mil | 335 | 280 | 214 | 239 | 208 | ... | ||
| Cost of Goods & Services | CZK mil | 308 | 284 | 206 | 243 | 232 | ... | ||
| Gross Profit | CZK mil | 27.5 | -4.23 | 7.50 | -4.02 | -23.8 | ... | ||
| Staff Cost | CZK mil | 10.0 | 10.7 | 10.0 | 6.05 | 7.38 | ... | ||
| Other Cost | CZK mil | 15.8 | -4.09 | 8.78 | 2.16 | 10.6 | ... | ||
| EBITDA | CZK mil | 1.70 | -10.8 | -11.3 | -12.2 | -41.7 | ... | ||
| Depreciation | CZK mil | 5.42 | 1.67 | 0.898 | 0.694 | 1.40 | ... | ||
| EBIT | CZK mil | -3.72 | -12.5 | -12.2 | -12.9 | -43.1 | ... | ||
| Financing Cost | CZK mil | 0.307 | 2.17 | 0.775 | 29.5 | -4.72 | ... | ||
| Extraordinary Cost | CZK mil | 0 | 0 | 0 | 0 | 0.050 | ... | ||
| Pre-Tax Profit | CZK mil | -4.02 | -14.7 | -13.0 | -42.4 | -38.5 | ... | ||
| Tax | CZK mil | 0.496 | 0.333 | -5.43 | 0.421 | 5.34 | ... | ||
| Minorities | CZK mil | 0 | 0 | 0 | 0 | 0 | ... | ||
| Net Profit | CZK mil | -4.52 | -15.0 | -7.55 | -42.8 | -43.8 | ... | ||
| growth rates | |||||||||
| Total Revenue Growth | % | ... | -32.9 | -16.4 | -23.7 | 11.7 | -12.9 | ... | |
| Operating Cost Growth | % | ... | -62.2 | -74.5 | 185 | -56.3 | 119 | ||
| EBITDA Growth | % | ... | -104 | -736 | 4.37 | 8.23 | 241 | ... | |
| EBIT Growth | % | ... | -91.8 | 236 | -2.42 | 5.95 | 234 | ... | |
| Pre-Tax Profit Growth | % | ... | -91.2 | 265 | -11.5 | 227 | -9.22 | ... | |
| Net Profit Growth | % | ... | -90.3 | 232 | -49.7 | 467 | 2.35 | ... | |
| ratios | |||||||||
| ROE | % | -28.2 | -49.0 | -17.0 | -133 | -2,086 | ... | ||
| ROCE | % | ... | 531 | 485 | 544 | -951,222 | -1,259 | ... | |
| Gross Margin | % | 8.22 | -1.51 | 3.51 | -1.68 | -11.4 | ... | ||
| EBITDA Margin | % | 0.508 | -3.87 | -5.29 | -5.12 | -20.1 | ... | ||
| EBIT Margin | % | -1.11 | -4.46 | -5.71 | -5.41 | -20.7 | ... | ||
| Net Margin | % | -1.35 | -5.35 | -3.53 | -17.9 | -21.1 | ... | ||
| Cost of Financing | % | ... | 1.26 | 17.3 | 3.06 | 89.1 | -4.27 | ... | |
| Net Debt/EBITDA | -13.7 | 4.84 | 3.71 | 3.12 | -2.80 | ... |
| balance sheet | Unit | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| balance sheet | |||||||||
| Non-Current Assets | CZK mil | 2.65 | 1.06 | 1.66 | 4.30 | 9.68 | ... | ||
| Property, Plant & Equipment | CZK mil | 0.710 | 0.482 | 1.54 | 1.24 | 0.946 | ... | ||
| Intangible Assets | CZK mil | 1.94 | 0.578 | 0.113 | 3.06 | 2.56 | ... | ||
| Current Assets | CZK mil | 30.8 | 81.1 | 82.3 | 84.4 | 165 | ... | ||
| Inventories | CZK mil | 0.303 | 0.463 | 0.631 | 0.605 | 0.045 | ... | ||
| Receivables | CZK mil | 0.937 | 0.727 | 0.915 | 3.83 | 0.746 | ... | ||
| Cash & Cash Equivalents | CZK mil | 29.1 | 71.7 | 73.3 | 72.9 | 69.1 | ... | ||
| Total Assets | CZK mil | 34.0 | 82.6 | 84.4 | 88.9 | 176 | ... | ||
| Shareholders' Equity | CZK mil | 13.1 | 48.1 | 40.7 | 23.5 | -19.3 | ... | ||
| Of Which Minority Interest | CZK mil | 0 | 0 | 0 | 0 | 0 | ... | ||
| Liabilities | CZK mil | 20.8 | 34.4 | 43.8 | 65.4 | 195 | ... | ||
| Non-Current Liabilities | CZK mil | 0.193 | 0.230 | 19.4 | 7.47 | 0.665 | ... | ||
| Long-Term Debt | CZK mil | 0.193 | 0.230 | 18.7 | 7.47 | 0.665 | ... | ||
| Deferred Tax Liabilities | CZK mil | 0 | 0 | 0 | 0 | 0 | ... | ||
| Current Liabilities | CZK mil | 20.6 | 34.2 | 24.4 | 57.7 | 194 | ... | ||
| Short-Term Debt | CZK mil | 5.50 | 19.1 | 12.7 | 27.3 | 185 | ... | ||
| Trade Payables | CZK mil | 7.68 | 4.66 | 3.57 | 8.35 | 3.89 | ... | ||
| Provisions | CZK mil | 0 | 0 | 0 | 0 | 0 | ... | ||
| Equity And Liabilities | CZK mil | 34.0 | 82.6 | 84.4 | 88.9 | 176 | ... | ||
| growth rates | |||||||||
| Total Asset Growth | % | ... | -60.8 | 143 | 2.28 | 5.25 | 97.6 | ... | |
| Shareholders' Equity Growth | % | ... | -30.3 | 266 | -15.5 | -42.3 | -182 | ... | |
| Net Debt Growth | % | ... | -309 | 124 | -19.9 | -9.09 | -407 | ... | |
| Total Debt Growth | % | ... | -86.7 | 240 | 62.3 | 10.9 | 435 | ... | |
| ratios | |||||||||
| Total Debt | CZK mil | 5.69 | 19.3 | 31.4 | 34.8 | 186 | ... | ||
| Net Debt | CZK mil | -23.4 | -52.4 | -42.0 | -38.2 | 117 | ... | ||
| Working Capital | CZK mil | -6.44 | -3.47 | -2.03 | -3.92 | -3.09 | ... | ||
| Capital Employed | CZK mil | -3.78 | -2.41 | -0.369 | 0.378 | 6.58 | ... | ||
| Net Debt/Equity | -1.78 | -1.09 | -1.03 | -1.63 | -6.07 | ... | |||
| Cost of Financing | % | ... | 1.26 | 17.3 | 3.06 | 89.1 | -4.27 | ... |
| cash flow | Unit | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| cash flow | |||||||||
| Net Profit | CZK mil | -4.52 | -15.0 | -7.55 | -42.8 | -43.8 | ... | ||
| Depreciation | CZK mil | 5.42 | 1.67 | 0.898 | 0.694 | 1.40 | ... | ||
| ratios | |||||||||
| Days Sales Outstanding | days | 1.02 | 0.947 | 1.56 | 5.85 | 1.31 | ... | ||
| Days Sales Of Inventory | days | 0.360 | 0.594 | 1.12 | 0.909 | 0.071 | ... | ||
| Days Payable Outstanding | days | 9.11 | 5.97 | 6.32 | 12.6 | 6.12 | ... | ||
| Cash Conversion Cycle | days | -7.73 | -4.43 | -3.64 | -5.80 | -4.74 | ... | ||
| Cash Earnings | CZK mil | 0.900 | -13.3 | -6.65 | -42.1 | -42.4 | ... |
| other data | Unit | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| other data | |||||||||
| ROA | % | -7.50 | -25.8 | -9.03 | -49.4 | -33.1 | ... | ||
| Gross Margin | % | 8.22 | -1.51 | 3.51 | -1.68 | -11.4 | ... | ||
| Employees | 20.0 | 20.0 | 27.0 | 20.0 | 18.6 | ... | |||
| Cost Per Employee | USD per month | 2,192 | 2,329 | 1,749 | 1,289 | 1,695 | ... | ||
| Cost Per Employee (Local Currency) | CZK per month | 41,771 | 44,517 | 30,926 | 25,204 | 33,172 | ... | ||
| Staff Cost (As % Of Total Cost) | % | 2.96 | 3.65 | 4.43 | 2.40 | 2.94 | ... | ||
| Effective Tax Rate | % | -12.3 | -2.27 | 41.9 | -0.993 | -13.9 | ... |
Get all company financials in excel:
By Helgi Analytics - November 05, 2019
Victoria - Tip made a net profit of CZK CZK 55.7 mil under revenues of CZK 3,703 mil in 2014, up 227% and 1681%, respectively, when compared to the last year. This translates into a net margin of 1.50%. Historically, the firm’s net margin reached an all time high...
By Helgi Analytics - November 05, 2019
Victoria - Tip's net debt reached CZK 110 mil and accounted for 3.02 of equity at the end of 2014. The ratio is up 150% when compared to the previous year. Historically, the firm’s net debt to equity reached an all time high of 3.02 in 2014 and an all time low of...
By Helgi Analytics - November 05, 2019
Victoria - Tip made a net profit of CZK 55.7 mil in 2014, up 227% when compared to the previous year. Historically, company's net profit reached an all time high of CZK 55.7 mil in 2014 and an all time low of CZK -43.8 mil in 2013. This implies return on equity of...
Victoria-Tip is a Czech Republic-based bookmaker with long experience operating in the Czech market. Since its inception, focused mainly on the fixed-odds betting on sports, but also economic and social. The Company was founded in 2003, is based in Prague, the Czech Republic.
Helgi Analytics 
