By Helgi Analytics - March 3, 2020
Bank Danamon made a net profit of IDR 1,556 bil under revenues of IDR 4,974 bil in the fourth quarter of 2019, up 127% and 9....
By Helgi Analytics - March 4, 2020
Bank Danamon's non-performing loans reached 5.14% of total loans at the end of 2019-12-31, up from 5.07% compared to the previous...
By Helgi Analytics - March 3, 2020
Bank Danamon's customer deposits reached IDR 102,200 bil in 2016-09-30, down 2.16% compared to the previous year. Indonesian ba...
| Profit Statement | 2017 | 2018 | 2019 | |
| Net Interest Income | IDR bil | 14,151 | 14,245 | 14,583 |
| Net Fee Income | IDR bil | 3,080 | 3,091 | 2,977 |
| Other Income | IDR bil | 1,288 | 601 | 801 |
| Total Revenues | IDR bil | 18,520 | 17,937 | 18,361 |
| Staff Cost | IDR bil | 5,023 | 4,966 | 5,436 |
| Operating Profit | IDR bil | 9,442 | 8,757 | 8,347 |
| Provisions | IDR bil | 3,513 | 3,267 | 4,705 |
| Net Profit | IDR bil | 3,679 | 3,366 | 3,688 |
| Balance Sheet | 2017 | 2018 | 2019 | |
| Interbank Loans | IDR bil | 7,527 | 9,963 | 11,939 |
| Customer Loans | IDR bil | 120,495 | 130,154 | 136,780 |
| Total Assets | IDR bil | 178,257 | 186,762 | 193,534 |
| Shareholders' Equity | IDR bil | 39,172 | 41,940 | 45,417 |
| Interbank Borrowing | IDR bil | 18,646 | 10,444 | 11,044 |
| Customer Deposits | IDR bil | 101,897 | 107,696 | 109,792 |
| Issued Debt Securities | IDR bil | 5,964 | 14,449 | 17,310 |
| Ratios | 2017 | 2018 | 2019 | |
| ROE | % | 9.74 | 8.30 | 8.44 |
| ROA | % | 2.09 | 1.84 | 1.94 |
| Costs (As % Of Assets) | % | 5.15 | 5.03 | 5.27 |
| Costs (As % Of Income) | % | 49.0 | 51.2 | 54.5 |
| Capital Adequacy Ratio | % | 22.1 | 22.2 | 24.2 |
| Net Interest Margin | % | 8.02 | 7.81 | 7.67 |
| Loans (As % Of Deposits) | % | 118 | 121 | 125 |
| NPLs (As % Of Loans) | % | 5.05 | 5.07 | 5.14 |
| Provisions (As % Of NPLs) | % | 67.7 | 64.0 | 64.4 |
| Valuation | 2017 | 2018 | 2019 | |
| Price/Earnings (P/E) | 18.1 | 21.6 | 10.5 | |
| Price/Book Value (P/BV) | 1.70 | 1.74 | 0.850 | |
| Dividend Yield | % | 1.93 | 1.88 | ... |
| Earnings Per Share (EPS) | IDR | 384 | 351 | 377 |
| Book Value Per Share | IDR | 4,087 | 4,376 | 4,647 |
| Dividend Per Share | IDR | 134 | 143 | ... |
Get all company financials in excel:
| summary | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
| income statement | |||||||||||||||||||||||||||||||
| Net Interest Income | IDR bil | 13,536 | 13,681 | 13,650 | 13,781 | 14,151 | |||||||||||||||||||||||||
| Total Revenues | IDR bil | 19,177 | 18,445 | 18,258 | 18,472 | 18,520 | |||||||||||||||||||||||||
| Operating Profit | IDR bil | 9,311 | 8,398 | 9,306 | 9,738 | 9,442 | |||||||||||||||||||||||||
| Net Profit | IDR bil | 4,044 | 2,605 | 2,394 | 2,668 | 3,679 | |||||||||||||||||||||||||
| balance sheet | |||||||||||||||||||||||||||||||
| Interbank Loans | IDR bil | 12,735 | 15,073 | 21,849 | 7,705 | 7,527 | |||||||||||||||||||||||||
| Customer Loans | IDR bil | 132,143 | 135,110 | 124,891 | 117,817 | 120,495 | |||||||||||||||||||||||||
| Debt Securities | IDR bil | 13,327 | 15,505 | 13,320 | 27,136 | 27,157 | |||||||||||||||||||||||||
| Total Assets | IDR bil | 184,237 | 195,821 | 188,057 | 174,437 | 178,257 | |||||||||||||||||||||||||
| Shareholders' Equity | IDR bil | 31,553 | 32,647 | 34,215 | 36,378 | 39,172 | |||||||||||||||||||||||||
| Interbank Borrowing | IDR bil | 18,339 | 16,380 | 16,797 | 16,888 | 18,646 | |||||||||||||||||||||||||
| Customer Deposits | IDR bil | 109,161 | 116,495 | 115,142 | 103,740 | 101,897 | |||||||||||||||||||||||||
| Issued Debt Securities | IDR bil | 12,306 | 13,185 | 7,829 | 5,798 | 5,964 | |||||||||||||||||||||||||
| ratios | |||||||||||||||||||||||||||||||
| ROE | % | ... | 13.4 | 8.12 | 7.16 | 7.56 | 9.74 | ||||||||||||||||||||||||
| ROA | % | ... | 2.38 | 1.37 | 1.25 | 1.47 | 2.09 | ||||||||||||||||||||||||
| Costs (As % Of Assets) | % | ... | 5.80 | 5.29 | 4.66 | 4.82 | 5.15 | ||||||||||||||||||||||||
| Costs (As % Of Income) | % | 51.5 | 54.5 | 49.0 | 47.3 | 49.0 | |||||||||||||||||||||||||
| Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | 35.7 | 17.8 | 19.7 | 20.9 | 22.1 | ||||||||||||||||||
| Net Interest Margin | % | ... | 7.96 | 7.20 | 7.11 | 7.60 | 8.02 | ||||||||||||||||||||||||
| Interest Income (As % Of Revenues) | % | 70.6 | 74.2 | 74.8 | 74.6 | 76.4 | |||||||||||||||||||||||||
| Fee Income (As % Of Revenues) | % | 7.16 | 22.1 | 19.5 | 17.8 | 16.6 | |||||||||||||||||||||||||
| Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | ... | 57.9 | 57.8 | 54.0 | 55.9 | 55.3 | ||||||||||||||||||
| Equity (As % Of Assets) | % | 17.1 | 16.7 | 18.2 | 20.9 | 22.0 | |||||||||||||||||||||||||
| Loans (As % Of Deposits) | % | 121 | 116 | 108 | 114 | 118 | |||||||||||||||||||||||||
| Loans (As % Assets) | % | 71.7 | 69.0 | 66.4 | 67.5 | 67.6 | |||||||||||||||||||||||||
| NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 3.11 | 4.03 | 5.38 | 5.38 | 5.05 | ||||||||||||||||||
| Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 77.0 | 70.4 | 64.3 | 69.3 | 67.7 | ||||||||||||||||||
| valuation | |||||||||||||||||||||||||||||||
| Market Capitalisation (End Of Period) | USD mil | ... | ... | 2,973 | 3,489 | 2,214 | 2,626 | 4,902 | |||||||||||||||||||||||
| Number Of Shares (Average) | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9,585 | 9,585 | 9,585 | 9,585 | 9,585 | |||||||||||
| Share Price (End Of Period) | IDR | ... | 3,775 | 4,525 | 3,200 | 3,710 | 6,950 | ||||||||||||||||||||||||
| Earnings Per Share (EPS) | IDR | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 422 | 272 | 250 | 278 | 384 | |||||||||||
| Book Value Per Share | IDR | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3,292 | 3,406 | 3,570 | 3,795 | 4,087 | |||||||||||
| Dividend Per Share | IDR | ... | ... | ... | ... | 127 | 81.5 | 74.9 | 97.5 | 134 | ... | ||||||||||||||||||||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.95 | 16.6 | 12.8 | 13.3 | 18.1 | ||||||||||||
| Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.15 | 1.33 | 0.896 | 0.977 | 1.70 | ||||||||||||
| Dividend Yield | % | ... | ... | ... | ... | 3.35 | 1.80 | 2.34 | 2.63 | 1.93 | ... | ||||||||||||||||||||
| Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.543 | -35.6 | -8.11 | 11.4 | 37.9 | ||||||||||
| Book Value Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9.81 | 3.47 | 4.80 | 6.32 | 7.68 |
| income statement | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
| income statement | |||||||||||||||||||||||||||||||
| Interest Income | IDR bil | 20,136 | 22,992 | 22,422 | 20,657 | 20,054 | |||||||||||||||||||||||||
| Interest Cost | IDR bil | 6,600 | 9,312 | 8,772 | 6,876 | 5,903 | |||||||||||||||||||||||||
| Net Interest Income | IDR bil | 13,536 | 13,681 | 13,650 | 13,781 | 14,151 | |||||||||||||||||||||||||
| Net Fee Income | IDR bil | 1,373 | 4,071 | 3,555 | 3,280 | 3,080 | |||||||||||||||||||||||||
| Other Income | IDR bil | 4,268 | 694 | 1,053 | 1,410 | 1,288 | |||||||||||||||||||||||||
| Total Revenues | IDR bil | 19,177 | 18,445 | 18,258 | 18,472 | 18,520 | |||||||||||||||||||||||||
| Staff Cost | IDR bil | ... | ... | ... | ... | ... | ... | ... | 5,713 | 5,811 | 4,834 | 4,879 | 5,023 | ||||||||||||||||||
| Depreciation | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 500 | 539 | 515 | 464 | 432 | ||||
| Other Cost | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3,654 | 3,697 | 3,603 | 3,392 | 3,623 | ||||
| Operating Cost | IDR bil | 9,867 | 10,047 | 8,952 | 8,734 | 9,078 | |||||||||||||||||||||||||
| Operating Profit | IDR bil | 9,311 | 8,398 | 9,306 | 9,738 | 9,442 | |||||||||||||||||||||||||
| Provisions | IDR bil | 3,348 | 3,986 | 5,082 | 4,441 | 3,513 | |||||||||||||||||||||||||
| Extra and Other Cost | IDR bil | 429 | 856 | 942 | 905 | 566 | |||||||||||||||||||||||||
| Pre-Tax Profit | IDR bil | 5,533 | 3,555 | 3,283 | 4,391 | 5,363 | |||||||||||||||||||||||||
| Tax | IDR bil | 1,372 | 871 | 813 | 1,600 | 1,538 | |||||||||||||||||||||||||
| Minorities | IDR bil | 118 | 78.6 | 75.9 | 123 | 147 | |||||||||||||||||||||||||
| Net Profit | IDR bil | 4,044 | 2,605 | 2,394 | 2,668 | 3,679 | |||||||||||||||||||||||||
| Dividends | IDR bil | 1,212 | 781 | 718 | 934 | 1,289 | ... | ||||||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||||||
| Net Interest Income Growth | % | ... | 4.71 | 1.07 | -0.227 | 0.964 | 2.68 | ||||||||||||||||||||||||
| Net Fee Income Growth | % | ... | -76.1 | 196 | -12.7 | -7.72 | -6.09 | ||||||||||||||||||||||||
| Total Revenue Growth | % | ... | -1.86 | -3.82 | -1.01 | 1.17 | 0.259 | ||||||||||||||||||||||||
| Operating Cost Growth | % | ... | -6.06 | 1.83 | -10.9 | -2.43 | 3.93 | ||||||||||||||||||||||||
| Operating Profit Growth | % | ... | 3.02 | -9.80 | 10.8 | 4.64 | -3.04 | ||||||||||||||||||||||||
| Pre-Tax Profit Growth | % | ... | 0.598 | -35.7 | -7.67 | 33.8 | 22.1 | ||||||||||||||||||||||||
| Net Profit Growth | % | ... | 0.543 | -35.6 | -8.11 | 11.4 | 37.9 | ||||||||||||||||||||||||
| market share | |||||||||||||||||||||||||||||||
| Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.43 | 4.64 | 4.16 | 3.66 | 3.58 | ... | ... | ||||||||
| Market Share in Net Profit | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.62 | 2.28 | 2.41 | 2.82 | 2.86 | ... | ... | ||||||||
| Market Share in Branches | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
| balance sheet | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
| balance sheet | |||||||||||||||||||||||||||||||
| Cash | IDR bil | 12,205 | 13,125 | 12,239 | 9,617 | 10,102 | |||||||||||||||||||||||||
| Interbank Loans | IDR bil | 12,735 | 15,073 | 21,849 | 7,705 | 7,527 | |||||||||||||||||||||||||
| Customer Loans | IDR bil | 132,143 | 135,110 | 124,891 | 117,817 | 120,495 | |||||||||||||||||||||||||
| Retail Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 57,023 | 59,917 | 46,965 | 46,773 | 49,152 | |||||||||||||
| Mortgage Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,725 | 4,328 | 3,575 | 2,675 | 2,474 | |||||
| Consumer Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 52,298 | 55,589 | 43,390 | 44,097 | 46,677 | |||||
| Corporate Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 75,113 | 75,703 | 80,451 | 73,815 | 74,055 | ||||||||||
| Debt Securities | IDR bil | 13,327 | 15,505 | 13,320 | 27,136 | 27,157 | |||||||||||||||||||||||||
| Fixed Assets | IDR bil | 2,199 | 2,490 | 2,559 | 2,506 | 2,288 | |||||||||||||||||||||||||
| Intangible Assets | IDR bil | ... | ... | ... | ... | ... | ... | 1,378 | 1,367 | 1,427 | 1,470 | 1,569 | |||||||||||||||||||
| Goodwill | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | |||||||||||
| Total Assets | IDR bil | 184,237 | 195,821 | 188,057 | 174,437 | 178,257 | |||||||||||||||||||||||||
| Shareholders' Equity | IDR bil | 31,553 | 32,647 | 34,215 | 36,378 | 39,172 | |||||||||||||||||||||||||
| Of Which Minority Interest | IDR bil | 302 | 238 | 283 | 435 | 512 | |||||||||||||||||||||||||
| Liabilities | IDR bil | 152,684 | 163,174 | 153,843 | 138,059 | 139,085 | |||||||||||||||||||||||||
| Interbank Borrowing | IDR bil | 18,339 | 16,380 | 16,797 | 16,888 | 18,646 | |||||||||||||||||||||||||
| Customer Deposits | IDR bil | 109,161 | 116,495 | 115,142 | 103,740 | 101,897 | |||||||||||||||||||||||||
| Sight Deposits | IDR bil | 19,776 | 21,827 | 15,906 | 14,974 | 14,646 | |||||||||||||||||||||||||
| Term Deposits | IDR bil | 89,385 | 94,669 | 99,236 | 88,765 | 87,251 | |||||||||||||||||||||||||
| Issued Debt Securities | IDR bil | 12,306 | 13,185 | 7,829 | 5,798 | 5,964 | |||||||||||||||||||||||||
| Subordinated Debt | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||||||||||||
| Other Liabilities | IDR bil | 12,878 | 17,113 | 14,075 | 11,633 | 12,578 | |||||||||||||||||||||||||
| asset quality | |||||||||||||||||||||||||||||||
| Non-Performing Loans | IDR bil | ... | ... | ... | ... | ... | ... | ... | 4,208 | 5,607 | 6,958 | 6,590 | 6,306 | ||||||||||||||||||
| Gross Loans | IDR bil | 135,383 | 139,057 | 129,367 | 122,385 | 124,766 | |||||||||||||||||||||||||
| Total Provisions | IDR bil | 3,240 | 3,947 | 4,476 | 4,568 | 4,271 | |||||||||||||||||||||||||
| growth rates | |||||||||||||||||||||||||||||||
| Customer Loan Growth | % | ... | 16.8 | 2.25 | -7.56 | -5.66 | 2.27 | ||||||||||||||||||||||||
| Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.86 | 5.08 | -21.6 | -0.410 | 5.09 | ||||||||||||
| Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -2.06 | -8.41 | -17.4 | -25.2 | -7.51 | ||||
| Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 5.53 | 6.29 | -21.9 | 1.63 | 5.85 | ||||
| Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 25.3 | 0.787 | 6.27 | -8.25 | 0.325 | ||||||||
| Total Asset Growth | % | ... | 18.3 | 6.29 | -3.96 | -7.24 | 2.19 | ||||||||||||||||||||||||
| Shareholders' Equity Growth | % | ... | 9.81 | 3.47 | 4.80 | 6.32 | 7.68 | ||||||||||||||||||||||||
| Customer Deposit Growth | % | ... | 21.4 | 6.72 | -1.16 | -9.90 | -1.78 | ||||||||||||||||||||||||
| market share | |||||||||||||||||||||||||||||||
| Market Share in Customer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.85 | 3.57 | 3.05 | 2.70 | 2.54 | ... | ... | |||||||||
| Market Share in Corporate Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.75 | 4.31 | 4.05 | 3.51 | 3.28 | ... | ... | |||||||
| Market Share in Retail Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.92 | 4.15 | 3.00 | 2.40 | 2.41 | ... | ... | |||
| Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.10 | 3.62 | 2.63 | 2.13 | 2.09 | ... | ... | |||
| Market Share in Mortgage Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.72 | 1.37 | 1.05 | 0.730 | 0.606 | ... | ... | |||
| Market Share in Total Assets | % | 3.73 | 3.50 | 3.08 | 2.63 | 2.45 | ... | ... | |||||||||||||||||||||||
| Market Share in Customer Deposits | % | 3.20 | 3.07 | 2.83 | 2.30 | 2.07 | ... | ... |
| ratios | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
| ratios | |||||||||||||||||||||||||||||||
| ROE | % | ... | 13.4 | 8.12 | 7.16 | 7.56 | 9.74 | ||||||||||||||||||||||||
| ROA | % | ... | 2.38 | 1.37 | 1.25 | 1.47 | 2.09 | ||||||||||||||||||||||||
| Costs (As % Of Assets) | % | ... | 5.80 | 5.29 | 4.66 | 4.82 | 5.15 | ||||||||||||||||||||||||
| Costs (As % Of Income) | % | 51.5 | 54.5 | 49.0 | 47.3 | 49.0 | |||||||||||||||||||||||||
| Capital Adequacy Ratio | % | ... | ... | ... | ... | ... | ... | ... | 35.7 | 17.8 | 19.7 | 20.9 | 22.1 | ||||||||||||||||||
| Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 17.3 | 17.2 | 18.8 | ... | ... | |||||||||
| Net Interest Margin | % | ... | 7.96 | 7.20 | 7.11 | 7.60 | 8.02 | ||||||||||||||||||||||||
| Interest Spread | % | ... | 7.13 | 6.20 | 6.15 | 6.69 | 7.11 | ||||||||||||||||||||||||
| Asset Yield | % | ... | 11.8 | 12.1 | 11.7 | 11.4 | 11.4 | ||||||||||||||||||||||||
| Cost Of Liabilities | % | ... | 4.72 | 5.90 | 5.53 | 4.71 | 4.26 | ||||||||||||||||||||||||
| Payout Ratio | % | 30.0 | 30.0 | 30.0 | 35.0 | 35.0 | ... | ||||||||||||||||||||||||
| Interest Income (As % Of Revenues) | % | 70.6 | 74.2 | 74.8 | 74.6 | 76.4 | |||||||||||||||||||||||||
| Fee Income (As % Of Revenues) | % | 7.16 | 22.1 | 19.5 | 17.8 | 16.6 | |||||||||||||||||||||||||
| Other Income (As % Of Revenues) | % | 22.3 | 3.76 | 5.77 | 7.63 | 6.95 | |||||||||||||||||||||||||
| Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | 973 | 928 | 864 | 935 | 1,047 | ||||||||||||||||||
| Cost Per Employee (Local Currency) | IDR per month | ... | ... | ... | ... | ... | ... | ... | 10,134,400 | 11,399,600 | 11,313,400 | 12,725,200 | 14,126,700 | ||||||||||||||||||
| Staff Cost (As % Of Total Cost) | % | ... | ... | ... | ... | ... | ... | ... | 57.9 | 57.8 | 54.0 | 55.9 | 55.3 | ||||||||||||||||||
| Equity (As % Of Assets) | % | 17.1 | 16.7 | 18.2 | 20.9 | 22.0 | |||||||||||||||||||||||||
| Loans (As % Of Deposits) | % | 121 | 116 | 108 | 114 | 118 | |||||||||||||||||||||||||
| Loans (As % Assets) | % | 71.7 | 69.0 | 66.4 | 67.5 | 67.6 | |||||||||||||||||||||||||
| NPLs (As % Of Loans) | % | ... | ... | ... | ... | ... | ... | ... | 3.11 | 4.03 | 5.38 | 5.38 | 5.05 | ||||||||||||||||||
| Provisions (As % Of NPLs) | % | ... | ... | ... | ... | ... | ... | ... | 77.0 | 70.4 | 64.3 | 69.3 | 67.7 | ||||||||||||||||||
| Provisions (As % Of Loans) | % | 2.45 | 2.92 | 3.58 | 3.88 | 3.54 | |||||||||||||||||||||||||
| Cost of Provisions (As % Of Loans) | % | ... | 2.73 | 2.98 | 3.91 | 3.66 | 2.95 |
| other data | Unit | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
| other data | |||||||||||||||||||||||||||||||
| Branches | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,697 | 1,413 | 1,290 | 1,235 | 992 | ||||||||||||||||
| Employees | ... | ... | ... | ... | 46,976 | 42,477 | 35,606 | 31,950 | 29,628 | ||||||||||||||||||||||
| Sight (As % Of Customer Deposits) | % | 18.1 | 18.7 | 13.8 | 14.4 | 14.4 | |||||||||||||||||||||||||
| Risk-Weighted Assets | IDR bil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 155,140 | 164,294 | 158,766 | 154,090 | 157,002 | ||||||||||||
| Return on Loans | % | ... | 3.30 | 1.95 | 1.84 | 2.20 | 3.09 | ||||||||||||||||||||||||
| Operating Profit (As % of Loans) | % | ... | 7.59 | 6.28 | 7.16 | 8.02 | 7.92 | ||||||||||||||||||||||||
| Costs (As % Of Loans) | % | ... | 8.04 | 7.52 | 6.89 | 7.20 | 7.62 | ||||||||||||||||||||||||
| Equity (As % Of Loans) | % | 23.9 | 24.2 | 27.4 | 30.9 | 32.5 |
Get all company financials in excel:
By Helgi Analytics - March 3, 2020
Bank Danamon's net interest margin amounted to 8.25% in the fourth quarter of 2019, up from 7.26% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 10.3% in 4Q2009 and an all time low of 6.24...
By Helgi Analytics - March 3, 2020
Bank Danamon stock traded at IDR 3,950 per share at the end fourth quarter of 2019 implying a market capitalization of USD 2,788 mil. Since the end of 4Q2014, the stock has depreciated by -12.7 % implying an annual average growth of -2.68 %. In absolute terms, the val...
By Helgi Analytics - March 4, 2020
Bank Danamon stock traded at IDR 3,950 per share at the end of fourth quarter of 2019 implying a market capitalization of USD 2,788 mil. Over the last five years, the stock has depreciated by 12.7 implying an annual average growth of -2.68% In absolute te...
By Helgi Analytics - March 3, 2020
Bank Danamon's capital adequacy ratio reached 24.2% at the end of fourth quarter of 2019, up from when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 37.5% in 1Q2014 and an all time low of 15.0% in 1Q2009. Th...
By Helgi Analytics - March 3, 2020
Bank Danamon generated total banking revenues of IDR 4,974 bil in the fourth quarter of 2019, up 9.67% when compared to the same period of last year and 9.27% when compared to the previous quarter. Historically, the bank’s revenues containing of interest, ...
By Helgi Analytics - March 3, 2020
Bank Danamon's loans reached IDR 141,460 bil in the fourth quarter of 2019, up from IDR 140,908 bil when compared to the previous quarter and up from IDR 134,519 bil when compared to the same period of last year. Historically, the bank’s loans reach...
By Helgi Analytics - March 3, 2020
Bank Danamon's Equity reached 23.5% of total assets in the 4Q2019, up from 22.5% for the previous year. As a share of net customer loans, the ratio amounted to 33.2% at the end of the fourth quarter of 2019. ...
By Helgi Analytics - March 3, 2020
Bank Danamon's retail loans reached IDR 60,223 bil at the end of 2019-12-31, up 1.59% compared to the previous year. In the last decade, the average annual loan growth amounted to 0%. Overall, retail loans accounted for 44.0% of the bank's loan book at the ...
By Helgi Analytics - March 3, 2020
Bank Danamon's customer loan growth reached 5.09% in 2019-12-31, down from 8.02% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 61.5% in 2005-03-31 and an all time low of -9.47% in 2016-09-30. In the last ...
By Helgi Analytics - March 5, 2020
Bank Danamon's non-performing loans reached 5.14% of total loans at the end of 2019, up from 5.07% compared to the previous year. Historically, the NPL ratio hit an all time high of 66.1% in 1998 and an all time low of 1.04% in 1997. Provision coverage amou...
Helgi Library 
