By Helgi Library - October 11, 2019
Bank of Communications made a net profit of CNY 21,678 mil under revenues of CNY 56,651 mil in the second quarter of 2019, up 4.83% a...
By Helgi Library - October 11, 2019
Bank of Communications's customer deposits reached CNY 5,047,500 mil in 2016-12-31, up 1.75% compared to the previous year. Chi...
By Helgi Library - October 11, 2019
Bank of Communications's non-performing loans reached 1.49% of total loans at the end of 2019-06-30, down from 1.51% compared to ...
Profit Statement | 2016 | 2017 | 2018 | |
Net Interest Income | CNY mil | 134,871 | 124,873 | 130,908 |
Net Fee Income | CNY mil | 36,795 | 40,551 | 41,237 |
Other Income | CNY mil | 23,766 | 33,417 | 43,987 |
Total Revenues | CNY mil | 195,432 | 198,841 | 216,132 |
Operating Profit | CNY mil | 116,807 | 116,381 | 132,718 |
Provisions | CNY mil | 28,480 | 30,161 | 43,514 |
Net Profit | CNY mil | 67,210 | 70,223 | 73,630 |
Balance Sheet | 2016 | 2017 | 2018 | |
Interbank Loans | CNY mil | 715,787 | 782,468 | 848,067 |
Customer Loans | CNY mil | 4,009,000 | 4,354,500 | 4,742,400 |
Total Assets | CNY mil | 8,403,200 | 9,038,300 | 9,531,200 |
Shareholders' Equity | CNY mil | 632,407 | 676,271 | 705,308 |
Interbank Borrowing | CNY mil | 2,231,100 | 2,402,800 | 2,173,700 |
Customer Deposits | CNY mil | 5,047,500 | 5,419,300 | 6,160,100 |
Issued Debt Securities | CNY mil | 229,515 | 267,585 | 317,688 |
Ratios | 2016 | 2017 | 2018 | |
ROE | % | 11.5 | 10.7 | 10.7 |
ROA | % | 0.864 | 0.805 | 0.793 |
Costs (As % Of Assets) | % | 1.01 | 0.946 | 0.898 |
Costs (As % Of Income) | % | 40.2 | 41.5 | 38.6 |
Capital Adequacy Ratio | % | 14.0 | 14.0 | 14.4 |
Net Interest Margin | % | 1.73 | 1.43 | 1.41 |
Loans (As % Of Deposits) | % | 79.4 | 80.4 | 77.0 |
NPLs (As % Of Loans) | % | 1.54 | 1.52 | 1.51 |
Provisions (As % Of NPLs) | % | 148 | 151 | 153 |
Valuation | 2016 | 2017 | 2018 | |
Price/Earnings (P/E) | 6.68 | 7.06 | 6.16 | |
Price/Book Value (P/BV) | 0.710 | 0.733 | 0.643 | |
Earnings Per Share (EPS) | CNY | 0.905 | 0.946 | 0.991 |
Book Value Per Share | CNY | 8.52 | 9.11 | 9.50 |
Get all company financials in excel:
summary | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Net Interest Income | CNY mil | 120,206 | 130,761 | 134,854 | 144,172 | 134,871 | ||||||||||||
Total Revenues | CNY mil | 150,945 | 168,289 | 179,772 | 196,346 | 195,432 | ||||||||||||
Operating Profit | CNY mil | 92,880 | 101,655 | 108,504 | 116,070 | 116,807 | ||||||||||||
Net Profit | CNY mil | 58,369 | 62,295 | 65,850 | 66,528 | 67,210 | ||||||||||||
balance sheet | ||||||||||||||||||
Interbank Loans | CNY mil | 520,963 | 566,429 | 525,033 | 611,191 | 715,787 | ||||||||||||
Customer Loans | CNY mil | 2,879,600 | 3,193,100 | 3,354,800 | 3,634,600 | 4,009,000 | ||||||||||||
Debt Securities | CNY mil | 879,483 | 1,070,900 | 1,170,200 | 1,666,700 | 2,323,200 | ||||||||||||
Total Assets | CNY mil | 5,273,400 | 5,960,900 | 6,268,300 | 7,155,400 | 8,403,200 | ||||||||||||
Shareholders' Equity | CNY mil | 381,447 | 421,484 | 473,605 | 538,092 | 632,407 | ||||||||||||
Interbank Borrowing | CNY mil | 945,422 | 1,127,700 | 1,413,600 | 1,658,700 | 2,231,100 | ||||||||||||
Customer Deposits | CNY mil | 3,728,400 | 4,182,500 | 4,068,300 | 4,574,100 | 5,047,500 | ||||||||||||
Issued Debt Securities | CNY mil | 79,572 | 82,238 | 129,547 | 170,106 | 229,515 | ||||||||||||
ratios | ||||||||||||||||||
ROE | % | 17.8 | 15.5 | 14.7 | 13.2 | 11.5 | ||||||||||||
ROA | % | 1.18 | 1.11 | 1.08 | 0.991 | 0.864 | ||||||||||||
Costs (As % Of Assets) | % | 1.17 | 1.19 | 1.17 | 1.20 | 1.01 | ||||||||||||
Costs (As % Of Income) | % | 38.5 | 39.6 | 39.6 | 40.9 | 40.2 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | 14.1 | 12.1 | 14.0 | 13.5 | 14.0 | ||||||||||
Net Interest Margin | % | 2.43 | 2.33 | 2.21 | 2.15 | 1.73 | ||||||||||||
Interest Income (As % Of Revenues) | % | 79.6 | 77.7 | 75.0 | 73.4 | 69.0 | ||||||||||||
Fee Income (As % Of Revenues) | % | 13.8 | 15.4 | 16.5 | 17.8 | 18.8 | ||||||||||||
Equity (As % Of Assets) | % | 7.23 | 7.07 | 7.56 | 7.52 | 7.53 | ||||||||||||
Loans (As % Of Deposits) | % | 77.2 | 76.3 | 82.5 | 79.5 | 79.4 | ||||||||||||
Loans (As % Assets) | % | 54.6 | 53.6 | 53.5 | 50.8 | 47.7 | ||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | 1.03 | 1.13 | 1.47 | 2.42 | 1.54 | |||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | 224 | 199 | 153 | 97.3 | 148 | |||||||||
valuation | ||||||||||||||||||
Market Capitalisation (End Of Period) | USD mil | ... | ... | ... | 46,238 | 38,718 | 60,593 | 53,261 | 51,879 | |||||||||
Number Of Shares (Average) | mil | 74,263 | 74,263 | 74,263 | 74,263 | 74,263 | ||||||||||||
Share Price (End Of Period) | HKD | ... | ... | ... | 4.83 | 4.04 | 6.33 | 5.56 | 5.42 | |||||||||
Earnings Per Share (EPS) | CNY | 0.786 | 0.839 | 0.887 | 0.896 | 0.905 | ||||||||||||
Book Value Per Share | CNY | 5.14 | 5.68 | 6.38 | 7.25 | 8.52 | ||||||||||||
Price/Earnings (P/E) | ... | ... | ... | 7.64 | 6.17 | 8.92 | 7.41 | 6.68 | ||||||||||
Price/Book Value (P/BV) | ... | ... | ... | 1.17 | 0.912 | 1.24 | 0.916 | 0.710 | ||||||||||
Earnings Per Share Growth | % | ... | -4.13 | 6.73 | 5.71 | 1.03 | 1.03 | |||||||||||
Book Value Per Share Growth | % | ... | 16.5 | 10.5 | 12.4 | 13.6 | 17.5 |
income statement | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
income statement | ||||||||||||||||||
Interest Income | CNY mil | 240,676 | 259,395 | 288,587 | 305,126 | 289,844 | ||||||||||||
Interest Cost | CNY mil | 120,470 | 128,634 | 153,733 | 160,954 | 154,973 | ||||||||||||
Net Interest Income | CNY mil | 120,206 | 130,761 | 134,854 | 144,172 | 134,871 | ||||||||||||
Net Fee Income | CNY mil | 20,882 | 25,968 | 29,604 | 35,027 | 36,795 | ||||||||||||
Other Income | CNY mil | 9,857 | 11,560 | 15,314 | 17,147 | 23,766 | ||||||||||||
Total Revenues | CNY mil | 150,945 | 168,289 | 179,772 | 196,346 | 195,432 | ||||||||||||
Operating Cost | CNY mil | 58,065 | 66,634 | 71,268 | 80,276 | 78,625 | ||||||||||||
Operating Profit | CNY mil | 92,880 | 101,655 | 108,504 | 116,070 | 116,807 | ||||||||||||
Provisions | CNY mil | 14,537 | 18,410 | 20,439 | 27,160 | 28,480 | ||||||||||||
Extra and Other Cost | CNY mil | 3,132 | 3,336 | 3,138 | 2,898 | 2,217 | ||||||||||||
Pre-Tax Profit | CNY mil | 75,211 | 79,909 | 84,927 | 86,012 | 86,110 | ||||||||||||
Tax | CNY mil | 16,739 | 17,448 | 18,892 | 19,181 | 18,459 | ||||||||||||
Minorities | CNY mil | ... | 103 | 166 | 185 | 303 | 441 | |||||||||||
Net Profit | CNY mil | 58,369 | 62,295 | 65,850 | 66,528 | 67,210 | ||||||||||||
growth rates | ||||||||||||||||||
Net Interest Income Growth | % | ... | 16.1 | 8.78 | 3.13 | 6.91 | -6.45 | |||||||||||
Net Fee Income Growth | % | ... | 11.9 | 24.4 | 14.0 | 18.3 | 5.05 | |||||||||||
Total Revenue Growth | % | ... | 15.7 | 11.5 | 6.82 | 9.22 | -0.466 | |||||||||||
Operating Cost Growth | % | ... | 16.6 | 14.8 | 6.95 | 12.6 | -2.06 | |||||||||||
Operating Profit Growth | % | ... | 15.2 | 9.45 | 6.74 | 6.97 | 0.635 | |||||||||||
Pre-Tax Profit Growth | % | ... | 14.9 | 6.25 | 6.28 | 1.28 | 0.114 | |||||||||||
Net Profit Growth | % | ... | 15.0 | 6.73 | 5.71 | 1.03 | 1.03 | |||||||||||
market share | ||||||||||||||||||
Market Share in Revenues | % | ... | ... | ... | ... | ... | ... | ... | ... | 4.77 | 4.70 | 4.28 | 4.22 | 4.16 | ... | |||
Market Share in Net Profit | % | ... | ... | ... | ... | ... | 3.86 | ... | ... | ... | ... | ... | ... | |||||
Market Share in Employees | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
balance sheet | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
balance sheet | ||||||||||||||||||
Cash | CNY mil | 816,846 | 896,556 | 938,055 | 920,228 | 991,435 | ||||||||||||
Interbank Loans | CNY mil | 520,963 | 566,429 | 525,033 | 611,191 | 715,787 | ||||||||||||
Customer Loans | CNY mil | 2,879,600 | 3,193,100 | 3,354,800 | 3,634,600 | 4,009,000 | ||||||||||||
Retail Loans | CNY mil | ... | ... | 601,522 | 751,310 | 868,357 | 993,319 | 1,186,200 | ||||||||||
Mortgage Loans | CNY mil | ... | ... | ... | ... | ... | ... | ... | 358,258 | 458,356 | 529,871 | 604,357 | 770,280 | |||||
Consumer Loans | CNY mil | ... | ... | ... | ... | ... | ... | ... | 243,264 | 292,954 | 338,486 | 388,962 | 415,920 | |||||
Corporate Loans | CNY mil | ... | ... | 2,345,800 | 2,515,100 | 2,563,400 | 2,728,700 | 2,916,800 | ||||||||||
Debt Securities | CNY mil | 879,483 | 1,070,900 | 1,170,200 | 1,666,700 | 2,323,200 | ||||||||||||
Fixed Assets | CNY mil | 46,125 | 57,870 | 70,685 | 91,293 | 115,441 | ||||||||||||
Total Assets | CNY mil | 5,273,400 | 5,960,900 | 6,268,300 | 7,155,400 | 8,403,200 | ||||||||||||
Shareholders' Equity | CNY mil | 381,447 | 421,484 | 473,605 | 538,092 | 632,407 | ||||||||||||
Of Which Minority Interest | CNY mil | 1,529 | 1,923 | 2,550 | 3,207 | 3,265 | ||||||||||||
Liabilities | CNY mil | 4,891,950 | 5,539,420 | 5,794,700 | 6,617,310 | 7,770,790 | ||||||||||||
Interbank Borrowing | CNY mil | 945,422 | 1,127,700 | 1,413,600 | 1,658,700 | 2,231,100 | ||||||||||||
Customer Deposits | CNY mil | 3,728,400 | 4,182,500 | 4,068,300 | 4,574,100 | 5,047,500 | ||||||||||||
Sight Deposits | CNY mil | 1,698,600 | 1,874,300 | 1,937,800 | 2,028,500 | 2,448,200 | ||||||||||||
Term Deposits | CNY mil | 2,029,800 | 2,308,200 | 2,130,500 | 2,545,600 | 2,599,300 | ||||||||||||
Issued Debt Securities | CNY mil | 79,572 | 82,238 | 129,547 | 170,106 | 229,515 | ||||||||||||
Other Liabilities | CNY mil | 138,559 | 146,978 | 183,248 | 214,402 | 262,678 | ||||||||||||
asset quality | ||||||||||||||||||
Non-Performing Loans | CNY mil | ... | ... | ... | 30,228 | 36,757 | 50,282 | 89,900 | 63,292 | |||||||||
Gross Loans | CNY mil | 2,947,300 | 3,266,400 | 3,431,700 | 3,722,000 | 4,103,000 | ||||||||||||
Total Provisions | CNY mil | 67,671 | 73,305 | 76,948 | 87,438 | 93,913 | ||||||||||||
growth rates | ||||||||||||||||||
Customer Loan Growth | % | ... | 14.9 | 10.9 | 5.06 | 8.34 | 10.3 | |||||||||||
Retail Loan Growth | % | ... | ... | ... | 18.1 | 24.9 | 15.6 | 14.4 | 19.4 | |||||||||
Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 14.5 | 27.9 | 15.6 | 14.1 | 27.5 | ||||
Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | 23.9 | 20.4 | 15.5 | 14.9 | 6.93 | ||||
Corporate Loan Growth | % | ... | ... | ... | 14.3 | 7.22 | 1.92 | 6.45 | 6.89 | |||||||||
Total Asset Growth | % | ... | 14.4 | 13.0 | 5.16 | 14.2 | 17.4 | |||||||||||
Shareholders' Equity Growth | % | ... | 39.8 | 10.5 | 12.4 | 13.6 | 17.5 | |||||||||||
Customer Deposit Growth | % | ... | 13.6 | 12.2 | -2.73 | 12.4 | 10.3 | |||||||||||
market share | ||||||||||||||||||
Market Share in Customer Loans | % | ... | 4.28 | 4.01 | 3.72 | 3.46 | 3.44 | |||||||||||
Market Share in Total Assets | % | ... | 3.95 | 3.91 | 3.64 | 3.59 | 3.65 | |||||||||||
Market Share in Customer Deposits | % | ... | 3.95 | 10.0 | 8.99 | 8.03 | 7.11 |
ratios | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
ratios | ||||||||||||||||||
ROE | % | 17.8 | 15.5 | 14.7 | 13.2 | 11.5 | ||||||||||||
ROA | % | 1.18 | 1.11 | 1.08 | 0.991 | 0.864 | ||||||||||||
Costs (As % Of Assets) | % | 1.17 | 1.19 | 1.17 | 1.20 | 1.01 | ||||||||||||
Costs (As % Of Income) | % | 38.5 | 39.6 | 39.6 | 40.9 | 40.2 | ||||||||||||
Capital Adequacy Ratio | % | ... | ... | 14.1 | 12.1 | 14.0 | 13.5 | 14.0 | ||||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | 11.2 | 9.76 | 11.3 | 11.5 | 12.2 | |||||||
Net Interest Margin | % | 2.43 | 2.33 | 2.21 | 2.15 | 1.73 | ||||||||||||
Interest Spread | % | ... | 2.26 | 2.15 | 2.01 | 1.95 | 1.57 | |||||||||||
Asset Yield | % | 4.87 | 4.62 | 4.72 | 4.55 | 3.73 | ||||||||||||
Cost Of Liabilities | % | ... | 2.61 | 2.47 | 2.71 | 2.59 | 2.15 | |||||||||||
Interest Income (As % Of Revenues) | % | 79.6 | 77.7 | 75.0 | 73.4 | 69.0 | ||||||||||||
Fee Income (As % Of Revenues) | % | 13.8 | 15.4 | 16.5 | 17.8 | 18.8 | ||||||||||||
Other Income (As % Of Revenues) | % | 6.53 | 6.87 | 8.52 | 8.73 | 12.2 | ||||||||||||
Equity (As % Of Assets) | % | 7.23 | 7.07 | 7.56 | 7.52 | 7.53 | ||||||||||||
Loans (As % Of Deposits) | % | 77.2 | 76.3 | 82.5 | 79.5 | 79.4 | ||||||||||||
Loans (As % Assets) | % | 54.6 | 53.6 | 53.5 | 50.8 | 47.7 | ||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | 1.03 | 1.13 | 1.47 | 2.42 | 1.54 | |||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | 224 | 199 | 153 | 97.3 | 148 | |||||||||
Provisions (As % Of Loans) | % | 2.35 | 2.30 | 2.29 | 2.41 | 2.34 | ||||||||||||
Cost of Provisions (As % Of Loans) | % | 0.540 | 0.606 | 0.624 | 0.777 | 0.745 |
other data | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
other data | ||||||||||||||||||
Employees | 96,259 | 99,919 | 93,658 | 91,468 | 92,556 | |||||||||||||
Sight (As % Of Customer Deposits) | % | 45.6 | 44.8 | 47.6 | 44.3 | 48.5 | ||||||||||||
On-balance Sheet Loans | RMB mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3,193,100 | 3,354,800 | 3,634,600 | 4,009,000 |
Get all company financials in excel:
By Helgi Library - October 11, 2019
Bank of Communications's loans reached CNY 5,130,600 mil in the second quarter of 2019, up from CNY 5,068,200 mil when compared to the previous quarter and up from CNY 4,794,000 mil when compared to the same period of last year. Historically, the bank...
By Helgi Library - October 11, 2019
Bank of Communications's net interest margin amounted to 1.43% in the second quarter of 2019, down from 1.44% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 5.09% in 4Q2015 and an all time low ...
By Helgi Library - October 11, 2019
Bank of Communications stock traded at HKD 5.28 per share at the end second quarter of 2019 implying a market capitalization of USD 49,570 mil. Since the end of 2Q2014, the stock has appreciated by 23.4 % implying an annual average growth of 4.29 %. In absolute terms,...
By Helgi Library - October 23, 2019
Bank of Communications stock traded at HKD 5.28 per share at the end of second quarter of 2019 implying a market capitalization of USD 49,570 mil. Over the last five years, the stock has appreciated by 23.4 implying an annual average growth of 4.29% In ab...
By Helgi Library - October 11, 2019
Bank of Communications's capital adequacy ratio reached 13.8% at the end of second quarter of 2019, down from 14.2% when compared to the previous quarter. Historically, the bank’s capital ratio hit an all time high of 14.5% in 3Q2012 and an all time low of 12.1% in...
By Helgi Library - October 11, 2019
Bank of Communications stock traded at HKD 5.28 per share at the end of second quarter of 2019 implying a market capitalization of USD 49,570 mil. Over the last five years, the stock has appreciated by 23.4 % implying an annual average growth of 4.29 %. In absolute te...
By Helgi Library - October 11, 2019
Bank of Communications's retail loans reached CNY 1,654,200 mil at the end of 2019-06-30, up 1.24% compared to the previous year. In the last decade, the average annual loan growth amounted to 0%. Overall, retail loans accounted for 33.0% of the bank's loan...
By Helgi Library - October 11, 2019
Bank of Communications generated total banking revenues of CNY 56,651 mil in the second quarter of 2019, up 9.07% when compared to the same period of last year and down 10% when compared to the previous quarter. Historically, the bank’s revenues c...
By Helgi Library - October 11, 2019
Bank of Communications's customer loan growth reached 7.38% in 2019-06-30, down from 9.34% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 21.6% in 2010-12-31 and an all time low of 4.68% in 2014-03-31. In ...
By Helgi Library - October 11, 2019
Bank of Communications's Equity reached 4.91% of total assets in the 2Q2019, up from 4.86% for the previous year. As a share of net customer loans, the ratio amounted to 10.9% at the end of the second quarter of 2019. ...
Bank of Communications has been growing its revenues and asset by 10.7% and 14.1% a year on average in the last 10 years. Its loans and deposits have grown by 13.8% and 12.7% a year during that time and loans to deposits ratio reached 77.0% at the end of 2018. The company achieved an average return on equity of 15.4% in the last decade with net profit growing 9.95% a year on average. In terms of operating efficiency, its cost to income ratio reached 38.6% in 2018, compared to 39.5% average in the last decade.
Equity represented 7.40% of total assets or 14.9% of loans at the end of 2018. Bank of Communications's non-performing loans were 1.51% of total loans while provisions covered some 153% of NPLs at the end of 2018.
Bank of Communications stock traded at HKD 5.37 per share at the end of 2018 resulting in a market capitalization of USD 50,893 mil. Over the previous five years, stock price rose by 32.7% or 5.83% a year on average. That’s compared to an average ROE of 12.1% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 6.16x and price to book value (PBV) of 0.643x in 2018.