Institutional Sign In

Go

SHB Bank

SHB Bank's net profit rose 12.4% yoy to VND 651 bil in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank made a net profit of VND 651 bil in the fourth quarter of 2019, up 12.4% when compared to the same period of last year. ...

SHB Bank's price/earnings (P/E) fell 19.7% yoy to 3.00 in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank stock traded at VND 5,376 per share at the end fourth quarter of 2019 implying a market capitalization of USD 337 mil. Since t...

SHB Bank's customer deposits rose 11.9% yoy to VND 166,576 bil in 4Q2016

By Helgi Library - March 1, 2020

SHB Bank's customer deposits reached VND 166,576 bil in 2016-12-31, up 2.14% compared to the previous year. Vietnamese banking ...

Profit Statement Jun 2019 Sep 2019 Dec 2019
Net Interest Income VND bil 1,718 2,255 2,482
Net Fee Income VND bil 193 32.6 343
Other Income VND bil 119 201 657
Total Revenues VND bil 2,030 2,489 3,482
Staff Cost VND bil 491 595 745
Operating Profit VND bil 1,146 1,466 2,171
Provisions VND bil 219 714 1,282
Net Profit VND bil 715 560 651
Balance Sheet Jun 2019 Sep 2019 Dec 2019
Interbank Loans VND bil 23,110 26,962 33,711
Customer Loans VND bil 236,955 249,483 262,075
Total Assets VND bil 341,947 357,239 365,643
Shareholders' Equity VND bil 17,420 18,203 18,710
Interbank Borrowing VND bil 57,165 56,169 51,760
Customer Deposits VND bil 244,466 246,240 259,351
Issued Debt Securities VND bil 15,281 28,350 26,733
Ratios Jun 2019 Sep 2019 Dec 2019
ROE % 16.6 12.6 14.1
ROA % 0.847 0.640 0.720
Costs (As % Of Assets) % 1.05 1.17 1.45
Costs (As % Of Income) % 43.5 41.1 37.6
Net Interest Margin % 2.04 2.58 2.75
Loans (As % Of Deposits) % 96.9 101 101
NPLs (As % Of Loans) % 2.92 2.86 1.83
Provisions (As % Of NPLs) % 43.5 45.6 64.4
Valuation Jun 2019 Sep 2019 Dec 2019
Price/Earnings (P/E) 2.86 3.55 3.00
Price/Book Value (P/BV) 0.470 0.436 0.418
Dividend Yield % ... ... ...
Earnings Per Share (EPS) VND 1,965 1,539 1,789
Book Value Per Share VND 11,976 12,514 12,863
Dividend Per Share VND ... ... ...

Get all company financials in excel:

Download Sample   $19.99

summary Unit Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
income statement                                                                                        
Net Interest Income VND bil                                                                           1,089 1,175 2,221 1,354 1,718    
Total Revenues VND bil                                                                           1,451 1,368 2,885 1,578 2,030    
Operating Profit VND bil       ...                                                                   721 672 1,636 774 1,146    
Net Profit VND bil                                                                           412 279 579 594 715    
balance sheet                                                                                        
Interbank Loans VND bil   ...                                                                       39,529 32,308 29,300 23,632 23,110    
Customer Loans VND bil                                                                           205,448 194,009 213,987 223,012 236,955    
Debt Securities VND bil                                                                           26,111 39,622 48,223 50,843 44,564    
Total Assets VND bil                                                                           303,930 299,698 323,276 333,106 341,947    
Shareholders' Equity VND bil                                                                           15,535 16,054 16,333 17,066 17,420    
Interbank Borrowing VND bil                                                                           53,910 43,931 64,496 56,101 57,165    
Customer Deposits VND bil                                                                           219,637 219,406 225,224 232,940 244,466    
Issued Debt Securities VND bil ... ...   ...                                                                   8,844 14,372 10,844 20,519 15,281    
ratios                                                                                        
ROE % ...                                                                         10.7 7.06 14.3 14.2 16.6    
ROA % ...                                                                         0.558 0.369 0.743 0.724 0.847    
Costs (As % Of Assets) % ...     ...                                                                   0.988 0.923 1.60 0.979 1.05    
Costs (As % Of Income) %       ...                                                                   50.3 50.9 43.3 50.9 43.5    
Net Interest Margin % ...                                                                         1.47 1.56 2.85 1.65 2.04    
Interest Income (As % Of Revenues) %                                                                           75.0 85.9 77.0 85.8 84.6    
Fee Income (As % Of Revenues) % ... ...   ...                                                                   3.23 4.47 19.0 7.95 9.51    
Staff Cost (As % Of Total Cost) %     ... ... ...   ...                   ...                                         51.0 60.3 55.1 59.2 55.6    
Equity (As % Of Assets) %                                                                           5.11 5.36 5.05 5.12 5.09    
Loans (As % Of Deposits) %                                                                           93.5 88.4 95.0 95.7 96.9    
Loans (As % Assets) %                                                                           67.6 64.7 66.2 66.9 69.3    
NPLs (As % Of Loans) % ... ... ... ... ...                       ...                                         2.70 2.75 2.40 2.40 2.92    
Provisions (As % Of NPLs) % ... ... ... ... ...                       ...                                         51.8 55.7 57.7 55.3 43.5    
valuation                                                                                        
Market Capitalisation (End Of Period) USD mil ...                                                                         430 469 373 389 351    
Number Of Shares (Average) mil ... ... ... ... ... ... ... ...                                                           1,455 1,455 1,455 1,455 1,455    
Share Price (End Of Period) VND ...                                                                         6,782 7,527 5,955 6,203 5,624    
Earnings Per Share (EPS) VND ... ... ... ... ... ... ... ...                                                           1,134 766 1,592 1,634 1,965    
Book Value Per Share VND ... ... ... ... ... ... ... ...                                                           10,680 11,037 11,228 11,733 11,976    
Dividend Per Share VND         ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 0 0 ... ... ... ...
Price/Earnings (P/E) ... ... ... ... ... ... ... ...                                                           5.98 9.82 3.74 3.80 2.86    
Price/Book Value (P/BV) ... ... ... ... ... ... ... ...                                                           0.635 0.682 0.530 0.529 0.470    
Dividend Yield % ...       ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 0 0 ... ... ... ...
Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... ...                                                   5.66 -34.6 57.5 47.7 73.3    
Book Value Per Share Growth % ... ... ... ...                                                                   12.1 20.0 44.5 12.3 12.1    
income statement Unit Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
income statement                                                                                        
Interest Income VND bil                                                                           5,195 5,437 7,064 5,794 6,923    
Interest Cost VND bil                                                                           4,106 4,262 4,842 4,440 5,206    
Net Interest Income VND bil                                                                           1,089 1,175 2,221 1,354 1,718    
Net Fee Income VND bil ... ...   ...                                                                   46.9 61.2 547 125 193    
Other Income VND bil ... ...   ...                                                                   316 132 117 98.4 119    
Total Revenues VND bil                                                                           1,451 1,368 2,885 1,578 2,030    
Staff Cost VND bil     ... ... ...   ...                   ...                                         372 420 689 476 491    
Depreciation VND bil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...   ...       18.8 41.4 1.97 22.2 24.6    
Other Cost VND bil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...   ...       339 235 558 305 367    
Operating Cost VND bil       ...                                                                   730 697 1,249 804 883    
Operating Profit VND bil       ...                                                                   721 672 1,636 774 1,146    
Provisions VND bil ...     ...                                                                   183 231 945 0 219    
Extra and Other Cost VND bil ...     ...                                                                   20.1 92.7 -33.4 30.6 33.6    
Pre-Tax Profit VND bil                                                                           518 348 724 744 894    
Tax VND bil                                                                           106 69.5 146 149 179    
Minorities VND bil                                                                           0 0 0 0 0    
Net Profit VND bil                                                                           412 279 579 594 715    
Dividends VND bil         ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 0 0 ... ... ... ...
growth rates                                                                                        
Net Interest Income Growth % ... ... ... ...                                                                   26.2 63.7 -3.20 26.2 57.8    
Net Fee Income Growth % ... ... ... ... ... ...   ...                                                           -54.6 -92.8 26.9 115 312    
Total Revenue Growth % ... ... ... ...                                                                   30.6 -26.3 8.06 24.5 39.8    
Operating Cost Growth % ... ... ... ...       ...                                                           18.9 0.810 29.6 20.2 21.0    
Operating Profit Growth % ... ... ... ...       ...                                                           44.9 -42.4 -4.10 29.3 58.9    
Pre-Tax Profit Growth % ... ... ... ...                                                                   4.79 -34.2 21.8 47.9 72.4    
Net Profit Growth % ... ... ... ...                                                                   5.66 -34.6 21.1 47.7 73.3    
balance sheet Unit Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
balance sheet                                                                                        
Cash VND bil                                                                           3,806 4,424 6,214 7,814 8,668    
Interbank Loans VND bil   ...                                                                       39,529 32,308 29,300 23,632 23,110    
Customer Loans VND bil                                                                           205,448 194,009 213,987 223,012 236,955    
Retail Loans VND bil ... ... ... ... ...       ... ... ... ... ...     ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...     ...       3,001 45,014 53,724 58,181 74,794    
Corporate Loans VND bil ... ... ... ... ...             ...         ...                                 ...       160,060 32,981 161,371 166,134 163,513    
Debt Securities VND bil                                                                           26,111 39,622 48,223 50,843 44,564    
Fixed Assets VND bil                                                                           3,934 3,942 4,761 4,756 4,761    
Total Assets VND bil                                                                           303,930 299,698 323,276 333,106 341,947    
Shareholders' Equity VND bil                                                                           15,535 16,054 16,333 17,066 17,420    
Of Which Minority Interest VND bil                                                                           0 0 0 0 0    
Liabilities VND bil                                                                           288,395 283,644 306,943 316,040 324,527    
Interbank Borrowing VND bil                                                                           53,910 43,931 64,496 56,101 57,165    
Customer Deposits VND bil                                                                           219,637 219,406 225,224 232,940 244,466    
Sight Deposits VND bil       ...                         ...                                         16,825 18,006 18,966 16,054 15,535    
Term Deposits VND bil       ...                         ...                                         201,904 200,390 205,178 215,792 227,788    
Issued Debt Securities VND bil ... ...   ...                                                                   8,844 14,372 10,844 20,519 15,281    
asset quality                                                                                        
Non-Performing Loans VND bil ... ...   ...                         ...                                         5,625 5,422 5,199 5,425 7,016    
Gross Loans VND bil ... ... ... ... ...                                                                 208,360 197,030 216,989 226,014 240,006    
Total Provisions VND bil ... ... ... ... ...                                                                 2,913 3,020 3,002 3,002 3,052    
growth rates                                                                                        
Customer Loan Growth % ... ... ... ...                                                                   15.5 2.36 9.49 11.7 15.3    
Retail Loan Growth % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...     ... 29.8 38.4 34.9 2,392    
Corporate Loan Growth % ... ... ... ... ... ... ... ... ...     ...       ... ...       ...                         ...       ... -78.7 2.70 5.37 2.16    
Total Asset Growth % ... ... ... ...                                                                   21.7 13.4 13.0 16.1 12.5    
Shareholders' Equity Growth % ... ... ... ...                                                                   12.1 20.0 11.2 12.3 12.1    
Customer Deposit Growth % ... ... ... ...                                                                   22.5 13.6 15.6 11.8 11.3    
market share                                                                                        
Market Share in Customer Loans % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...                 ... ... ... ... ... ... ... ... ... ... ... ...
Market Share in Total Assets % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...                                   ... ... ... ... ... ... ... ...
Market Share in Customer Deposits % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...                 ... ... ... ... ... ... ... ... ... ... ... ...
ratios Unit Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
ratios                                                                                        
ROE % ...                                                                         10.7 7.06 14.3 14.2 16.6    
ROA % ...                                                                         0.558 0.369 0.743 0.724 0.847    
Costs (As % Of Assets) % ...     ...                                                                   0.988 0.923 1.60 0.979 1.05    
Costs (As % Of Income) %       ...                                                                   50.3 50.9 43.3 50.9 43.5    
Net Interest Margin % ...                                                                         1.47 1.56 2.85 1.65 2.04    
Interest Spread % ...                                                                         1.17 1.25 2.51 1.36 1.70    
Asset Yield % ...                                                                         7.03 7.21 9.07 7.06 8.20    
Cost Of Liabilities % ...                                                                         5.86 5.96 6.56 5.70 6.50    
Payout Ratio % ... ... ...   ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...
Interest Income (As % Of Revenues) %                                                                           75.0 85.9 77.0 85.8 84.6    
Fee Income (As % Of Revenues) % ... ...   ...                                                                   3.23 4.47 19.0 7.95 9.51    
Other Income (As % Of Revenues) % ... ...   ...                                                                   21.8 9.62 4.04 6.23 5.86    
Cost Per Employee USD per month   ... ... ... ...   ...                   ...       ...                                 891 885 1,336 915 946    
Cost Per Employee (Local Currency) VND per month   ... ... ... ...   ...                   ...       ...                                 20,101,100 20,079,000 30,422,900 20,961,200 21,773,100    
Staff Cost (As % Of Total Cost) %     ... ... ...   ...                   ...                                         51.0 60.3 55.1 59.2 55.6    
Equity (As % Of Assets) %                                                                           5.11 5.36 5.05 5.12 5.09    
Loans (As % Of Deposits) %                                                                           93.5 88.4 95.0 95.7 96.9    
Loans (As % Assets) %                                                                           67.6 64.7 66.2 66.9 69.3    
NPLs (As % Of Loans) % ... ... ... ... ...                       ...                                         2.70 2.75 2.40 2.40 2.92    
Provisions (As % Of NPLs) % ... ... ... ... ...                       ...                                         51.8 55.7 57.7 55.3 43.5    
Provisions (As % Of Loans) % ... ... ... ... ...                                                                 1.42 1.56 1.40 1.35 1.29    
Cost of Provisions (As % Of Loans) % ...     ...                                                                   0.361 0.462 1.85 0 0.381    
other data Unit Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
other data                                                                                        
Employees   ... ... ...                         ...       ...                                 6,175 6,968 7,546 7,570 7,522    
Sight (As % Of Customer Deposits) %       ...                         ...                                         7.66 8.21 8.42 6.89 6.35    
Return on Loans % ...                                                                         0.848 0.787 0.820 0.853 0.942    
Operating Profit (As % of Loans) % ... ... ... ... ... ... ...                                                             2.07 1.85 1.78 1.74 1.84    
Costs (As % Of Loans) % ...     ...                                                                   1.55 1.54 1.65 1.66 1.67    
Equity (As % Of Loans) %                                                                           7.56 8.27 7.63 7.65 7.35    

Get all company financials in excel:

Download Sample   $19.99

SHB Bank's npls (as % of loans) fell 23.6% yoy to 1.83% in 4Q2019

By Helgi Library - March 4, 2020

SHB Bank's non-performing loans reached 1.83% of total loans at the end of 2019-12-31, down from 2.40% compared to the previous year. Historically, the NPL ratio hit an all time high of 13.2% in 2012-09-30 and an all time low of 1.39% in 2010-12-31. Provisi...

SHB Bank's net interest income rose 11.8% yoy to VND 2,482 bil in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank generated total banking revenues of VND 3,482 bil in the fourth quarter of 2019, up 20.7% when compared to the same period of last year and 39.9% when compared to the previous quarter. Historically, the bank’s revenues containing of interest, fee...

SHB Bank's net interest margin fell 3.69% yoy to 2.75% in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank's net interest margin amounted to 2.75% in the fourth quarter of 2019, up from 2.58% when compared to the previous quarter. Historically, the bank’s net interest margin reached an all time high of 4.75% in 2Q2010 and an all time low of 1.03% in...

SHB Bank's market capitalisation (end of period) fell 9.58% yoy to USD 337 mil in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank stock traded at VND 5,376 per share at the end of fourth quarter of 2019 implying a market capitalization of USD 337 mil. Over the last five years, the stock has depreciated by 0.773 implying an annual average growth of -0.155% In absolute terms,...

SHB Bank's equity (as % of assets) rose 1.28% yoy to 5.12% in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank's Equity reached 5.12% of total assets in the 4Q2019, up from 5.05% for the previous year. As a share of net customer loans, the ratio amounted to 7.14% at the end of the fourth quarter of 2019. ...

SHB Bank's customer loan growth rose 137% yoy to 22.5% in 4Q2019

By Helgi Library - March 1, 2020

SHB Bank's customer loan growth reached 22.5% in 2019-12-31, up from 9.49% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 158% in 2010-06-30 and an all time low of 2.36% in 2018-09-30. In the last decade, ...

SHB Bank's net profit rose 47.0% yoy to VND 2,458 bil in 2019

By Helgi Library - March 1, 2020

SHB Bank made a net profit of VND 2,458 bil under revenues of VND 9,731 bil in 2019, up 47.0% and 39.6% respectively compared to the previous year. Historically, the bank’s net profit reached an all time high of VND 2,458 bil in 2019 and an all time low of VND 5.31 b...

SHB Bank's price/earnings (P/E) fell 38.6% yoy to 3.18 in 2019

By Helgi Library - March 1, 2020

SHB Bank stock traded at VND 5,376 per share at the end 2019 implying a market capitalization of USD 337 mil. Since the end of 2014, the stock has depreciated by -0.773 % implying an annual average growth of -0.155 %. In absolute terms, the value of the company f...

SHB Bank's npls (as % of loans) fell 23.6% yoy to 1.83% in 2019

By Helgi Library - March 1, 2020

SHB Bank's non-performing loans reached 1.83% of total loans at the end of 2019, down from 2.40% compared to the previous year. Historically, the NPL ratio hit an all time high of 8.81% in 2012 and an all time low of 1.39% in 2010. Provision coverage amount...

SHB Bank's net interest income rose 42.0% yoy to VND 7,892 bil in 2019

By Helgi Library - March 1, 2020

SHB Bank generated total banking revenues of VND 9,731 bil in 2019, up 39.6% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of VND 9,731 bil in 2019 and an all ...

More News

SHB Bank Logo