By Helgi Analytics - March 8, 2023
mBank's net interest margin amounted to 3.80% in the fourth quarter of 2022, up from 1.44% when compared to the previous quarter...
By Helgi Analytics - March 8, 2023
mBank's customer deposits reached PLN 170,253 mil in 2022-09-30, up 5.68% compared to the previous year. Polish banking sector ...
By Helgi Analytics - March 8, 2023
mBank's customer loans reached PLN 125,289 mil in 2022-09-30, down 0.660% compared to the previous year. Polish banking sector ...
Profit Statement | 2018 | 2019 | 2020 | |
Net Interest Income | PLN mil | 3,500 | 4,007 | 4,014 |
Net Fee Income | PLN mil | 976 | 965 | 1,508 |
Other Income | PLN mil | 937 | 1,355 | 1,248 |
Total Revenues | PLN mil | 5,413 | 6,327 | 6,771 |
Staff Cost | PLN mil | 952 | 1,019 | 975 |
Operating Profit | PLN mil | 3,122 | 3,789 | 4,125 |
Provisions | PLN mil | 528 | 712 | 1,226 |
Net Profit | PLN mil | 1,091 | 1,272 | 931 |
Balance Sheet | 2018 | 2019 | 2020 | |
Interbank Loans | PLN mil | 3,693 | 4,355 | 7,458 |
Customer Loans | PLN mil | 93,576 | 105,161 | 109,540 |
Investments | PLN mil | 34,598 | 36,211 | 54,316 |
Total Assets | PLN mil | 145,781 | 158,721 | 180,136 |
Shareholders' Equity | PLN mil | 15,171 | 16,153 | 16,675 |
Interbank Borrowing | PLN mil | 21,872 | 18,777 | 16,489 |
Customer Deposits | PLN mil | 101,296 | 115,989 | 136,834 |
Issued Debt Securities | PLN mil | 2,474 | 2,997 | 3,350 |
Ratios | 2018 | 2019 | 2020 | |
ROE | % | 7.41 | 8.12 | 5.67 |
ROA | % | 0.787 | 0.836 | 0.550 |
Costs (As % Of Assets) | % | 1.65 | 1.67 | 1.56 |
Costs (As % Of Income) | % | 42.3 | 40.1 | 39.1 |
Capital Adequacy Ratio | % | 20.7 | 19.5 | 19.8 |
Net Interest Margin | % | 2.53 | 2.63 | 2.37 |
Loans (As % Of Deposits) | % | 92.4 | 90.7 | 80.1 |
NPLs (As % Of Loans) | % | 4.12 | 3.79 | 4.18 |
Provisions (As % Of NPLs) | % | 76.5 | 77.7 | 77.0 |
Valuation | 2018 | 2019 | 2020 | |
Market Capitalisation | USD mil | 4,795 | 4,351 | 2,032 |
Number Of Shares | mil | 42.3 | 42.4 | 42.4 |
Share Price | PLN | 424 | 389 | 179 |
Price/Earnings (P/E) | 16.5 | 13.0 | 8.15 | |
Price/Book Value (P/BV) | 1.18 | 1.02 | 0.455 | |
Dividend Yield | % | 0 | 0 | 0 |
Earnings Per Share (EPS) | PLN | 25.8 | 30.0 | 22.0 |
Book Value Per Share | PLN | 358 | 381 | 393 |
Dividend Per Share | PLN | 0 | 0 | 0 |
Get all company financials in excel:
summary | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
income statement | ||||||||||||||||||||||||||||
Net Interest Income | PLN mil | ... | 2,511 | 2,529 | 2,836 | 3,139 | 3,500 | |||||||||||||||||||||
Total Revenues | PLN mil | ... | ... | 4,531 | 4,493 | 4,988 | 5,206 | 5,413 | ||||||||||||||||||||
Operating Profit | PLN mil | ... | ... | 2,701 | 2,563 | 2,954 | 3,058 | 3,122 | ||||||||||||||||||||
Net Profit | PLN mil | ... | 1,310 | 1,285 | 1,199 | 1,075 | 1,091 | |||||||||||||||||||||
balance sheet | ||||||||||||||||||||||||||||
Interbank Loans | PLN mil | 8,188 | 2,945 | 3,894 | 1,765 | 3,693 | ||||||||||||||||||||||
Customer Loans | PLN mil | ... | ... | 70,744 | 77,403 | 81,707 | 84,419 | 93,576 | ||||||||||||||||||||
Investments | PLN mil | ... | ... | ... | ... | 28,245 | 31,278 | 34,440 | 33,670 | 34,598 | ||||||||||||||||||
Total Assets | PLN mil | ... | ... | 117,986 | 123,523 | 133,744 | 131,424 | 145,781 | ||||||||||||||||||||
Shareholders' Equity | PLN mil | 11,073 | 12,275 | 13,051 | 14,292 | 15,171 | ||||||||||||||||||||||
Interbank Borrowing | PLN mil | ... | 20,129 | 22,059 | 22,748 | 19,836 | 21,872 | |||||||||||||||||||||
Customer Deposits | PLN mil | 68,672 | 80,047 | 89,818 | 91,056 | 101,296 | ||||||||||||||||||||||
Issued Debt Securities | PLN mil | ... | 11,475 | 3,827 | 3,943 | 2,158 | 2,474 | |||||||||||||||||||||
ratios | ||||||||||||||||||||||||||||
ROE | % | ... | 12.3 | 11.0 | 9.47 | 7.87 | 7.41 | |||||||||||||||||||||
ROA | % | ... | ... | ... | 1.18 | 1.06 | 0.932 | 0.811 | 0.787 | |||||||||||||||||||
Costs (As % Of Assets) | % | ... | ... | ... | 1.65 | 1.60 | 1.58 | 1.62 | 1.65 | |||||||||||||||||||
Costs (As % Of Income) | % | ... | ... | 40.4 | 42.9 | 40.8 | 41.3 | 42.3 | ||||||||||||||||||||
Capital Adequacy Ratio | % | 14.7 | 17.3 | 20.3 | 21.0 | 20.7 | ||||||||||||||||||||||
Net Interest Margin | % | ... | ... | ... | 2.26 | 2.09 | 2.20 | 2.37 | 2.53 | |||||||||||||||||||
Interest Income (As % Of Revenues) | % | ... | ... | 55.4 | 56.3 | 56.9 | 60.3 | 64.7 | ||||||||||||||||||||
Fee Income (As % Of Revenues) | % | ... | ... | 19.9 | 20.0 | 18.2 | 19.1 | 18.0 | ||||||||||||||||||||
Staff Cost (As % Of Total Cost) | % | ... | ... | 44.8 | 43.3 | 42.5 | 42.0 | 41.6 | ||||||||||||||||||||
Equity (As % Of Assets) | % | ... | ... | 9.39 | 9.94 | 9.76 | 10.9 | 10.4 | ||||||||||||||||||||
Loans (As % Of Deposits) | % | ... | ... | 103 | 96.7 | 91.0 | 92.7 | 92.4 | ||||||||||||||||||||
Loans (As % Assets) | % | ... | ... | 60.0 | 62.7 | 61.1 | 64.2 | 64.2 | ||||||||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | 6.68 | 5.76 | 5.37 | 5.16 | 4.12 | ||||||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | 56.8 | 64.3 | 62.1 | 64.6 | 76.5 | ||||||||||||||||||
valuation | ||||||||||||||||||||||||||||
Market Capitalisation | USD mil | 5,939 | 3,376 | 3,394 | 5,665 | 4,795 | ||||||||||||||||||||||
Number Of Shares | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 42.2 | 42.2 | 42.3 | 42.3 | 42.3 | |||||||||||||
Share Price | PLN | 498 | 314 | 335 | 465 | 424 | ||||||||||||||||||||||
Earnings Per Share (EPS) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | 31.0 | 30.4 | 28.4 | 25.4 | 25.8 | |||||||||||||
Book Value Per Share | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | 262 | 291 | 309 | 338 | 358 | |||||||||||||
Dividend Per Share | PLN | 0 | 0 | 0 | 5.15 | 0 | ||||||||||||||||||||||
Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 16.1 | 10.3 | 11.8 | 18.3 | 16.5 | ||||||||||||||
Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1.90 | 1.08 | 1.09 | 1.38 | 1.18 | ||||||||||||||
Dividend Yield | % | 0 | 0 | 0 | 1.11 | 0 | ||||||||||||||||||||||
Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.28 | -1.94 | -6.75 | -10.4 | 1.40 | ||||||||||
Book Value Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.82 | 10.8 | 6.24 | 9.42 | 6.08 |
income statement | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
income statement | ||||||||||||||||||||||||||||
Interest Income | PLN mil | ... | 3,976 | 3,678 | 3,876 | 4,056 | 4,522 | |||||||||||||||||||||
Interest Cost | PLN mil | ... | ... | 1,466 | 1,149 | 1,040 | 916 | 1,022 | ||||||||||||||||||||
Net Interest Income | PLN mil | ... | 2,511 | 2,529 | 2,836 | 3,139 | 3,500 | |||||||||||||||||||||
Net Fee Income | PLN mil | ... | ... | 902 | 897 | 906 | 992 | 976 | ||||||||||||||||||||
Fee Income | PLN mil | ... | ... | 1,400 | 1,434 | 1,551 | 1,660 | 1,630 | ||||||||||||||||||||
Fee Expense | PLN mil | ... | ... | 498 | 537 | 644 | 668 | 654 | ||||||||||||||||||||
Other Income | PLN mil | ... | ... | 1,119 | 1,067 | 1,246 | 1,075 | 937 | ||||||||||||||||||||
Total Revenues | PLN mil | ... | ... | 4,531 | 4,493 | 4,988 | 5,206 | 5,413 | ||||||||||||||||||||
Staff Cost | PLN mil | ... | ... | 819 | 835 | 865 | 903 | 952 | ||||||||||||||||||||
Operating Cost | PLN mil | ... | 1,831 | 1,930 | 2,035 | 2,148 | 2,291 | |||||||||||||||||||||
Operating Profit | PLN mil | ... | ... | 2,701 | 2,563 | 2,954 | 3,058 | 3,122 | ||||||||||||||||||||
Provisions | PLN mil | 521 | 425 | 367 | 508 | 528 | ||||||||||||||||||||||
Extra and Other Cost | PLN mil | ... | ... | 498 | 541 | 973 | 1,042 | 1,069 | ||||||||||||||||||||
Pre-Tax Profit | PLN mil | ... | ... | 1,681 | 1,598 | 1,613 | 1,508 | 1,526 | ||||||||||||||||||||
Tax | PLN mil | ... | 369 | 310 | 411 | 429 | 434 | |||||||||||||||||||||
Minorities | PLN mil | ... | 2.64 | 2.88 | 2.94 | 3.54 | -0.082 | |||||||||||||||||||||
Net Profit | PLN mil | ... | 1,310 | 1,285 | 1,199 | 1,075 | 1,091 | |||||||||||||||||||||
Net Profit Avail. to Common | PLN mil | ... | 1,310 | 1,285 | 1,199 | 1,075 | 1,091 | |||||||||||||||||||||
Dividends | PLN mil | ... | ... | ... | ... | 0 | 0 | 0 | 218 | 0 | ||||||||||||||||||
growth rates | ||||||||||||||||||||||||||||
Net Interest Income Growth | % | ... | ... | 11.5 | 0.727 | 12.1 | 10.7 | 11.5 | ||||||||||||||||||||
Net Fee Income Growth | % | ... | ... | ... | 8.02 | -0.501 | 1.03 | 9.46 | -1.64 | |||||||||||||||||||
Total Revenue Growth | % | ... | ... | ... | 7.61 | -0.837 | 11.0 | 4.36 | 3.99 | |||||||||||||||||||
Operating Cost Growth | % | ... | ... | ... | 4.40 | 5.42 | 5.44 | 5.55 | 6.69 | |||||||||||||||||||
Operating Profit Growth | % | ... | ... | ... | 9.91 | -5.08 | 15.2 | 3.53 | 2.09 | |||||||||||||||||||
Pre-Tax Profit Growth | % | ... | ... | ... | 10.6 | -4.96 | 0.937 | -6.50 | 1.17 | |||||||||||||||||||
Net Profit Growth | % | ... | ... | 8.44 | -1.89 | -6.69 | -10.3 | 1.48 | ||||||||||||||||||||
market share | ||||||||||||||||||||||||||||
Market Share in Revenues | % | ... | ... | 7.85 | 8.03 | 8.41 | 8.43 | 8.41 | ||||||||||||||||||||
Market Share in Net Profit | % | ... | ... | ... | 8.25 | 11.5 | 8.62 | 7.91 | 8.36 | |||||||||||||||||||
Market Share in Employees | % | ... | ... | ... | ... | ... | ... | 4.79 | 5.02 | 4.98 | 3.93 | 4.01 | ... | |||||||||||||||
Market Share in Branches | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.10 | 2.74 | 2.81 | 3.20 | 3.61 |
balance sheet | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
balance sheet | ||||||||||||||||||||||||||||
Cash & Cash Equivalents | PLN mil | 3,055 | 5,938 | 9,164 | 7,385 | 9,199 | ||||||||||||||||||||||
Interbank Loans | PLN mil | 8,188 | 2,945 | 3,894 | 1,765 | 3,693 | ||||||||||||||||||||||
Customer Loans | PLN mil | ... | ... | 70,744 | 77,403 | 81,707 | 84,419 | 93,576 | ||||||||||||||||||||
Retail Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 41,561 | 46,259 | 48,950 | 48,143 | 52,925 | ||||||||||||
Mortgage Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 30,511 | 34,184 | 35,369 | 32,593 | 34,697 | |||||||
Consumer Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 11,050 | 12,075 | 13,581 | 15,550 | 18,229 | |||||||
Corporate Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 29,003 | 32,416 | 34,118 | 37,885 | 30,061 | ||||||||||||
Investments | PLN mil | ... | ... | ... | ... | 28,245 | 31,278 | 34,440 | 33,670 | 34,598 | ||||||||||||||||||
Property and Equipment | PLN mil | ... | ... | 717 | 745 | 757 | 759 | 785 | ||||||||||||||||||||
Intangible Assets | PLN mil | ... | ... | ... | 466 | 519 | 583 | 711 | 776 | |||||||||||||||||||
Goodwill | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | ... | ||||||
Total Assets | PLN mil | ... | ... | 117,986 | 123,523 | 133,744 | 131,424 | 145,781 | ||||||||||||||||||||
Shareholders' Equity | PLN mil | 11,073 | 12,275 | 13,051 | 14,292 | 15,171 | ||||||||||||||||||||||
Of Which Minority Interest | PLN mil | ... | 29.7 | 32.6 | 27.4 | 2.19 | 2.10 | |||||||||||||||||||||
Liabilities | PLN mil | ... | ... | 106,913 | 111,248 | 120,692 | 117,132 | 130,609 | ||||||||||||||||||||
Interbank Borrowing | PLN mil | ... | 20,129 | 22,059 | 22,748 | 19,836 | 21,872 | |||||||||||||||||||||
Customer Deposits | PLN mil | 68,672 | 80,047 | 89,818 | 91,056 | 101,296 | ||||||||||||||||||||||
Sight Deposits | PLN mil | ... | ... | 42,119 | 49,736 | 60,583 | 65,820 | 74,123 | ||||||||||||||||||||
Term Deposits | PLN mil | ... | ... | 22,581 | 25,946 | 24,358 | 20,442 | 22,963 | ||||||||||||||||||||
Issued Debt Securities | PLN mil | ... | 11,475 | 3,827 | 3,943 | 2,158 | 2,474 | |||||||||||||||||||||
Subordinated Debt | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | 4,128 | 3,827 | 3,943 | 2,158 | 2,474 | ||||||||||||||
Other Liabilities | PLN mil | ... | ... | 6,637 | 5,314 | 4,184 | 4,082 | 4,968 | ||||||||||||||||||||
asset quality | ||||||||||||||||||||||||||||
Non-Performing Loans | PLN mil | ... | ... | ... | ... | 4,915 | 4,631 | 4,537 | 4,504 | 3,977 | ||||||||||||||||||
Gross Loans | PLN mil | 73,535 | 80,378 | 84,524 | 87,331 | 96,619 | ||||||||||||||||||||||
Risk-Weighted Assets | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 66,500 | 69,392 | 65,260 | 68,032 | 76,240 | ||||||||||
Total Provisions | PLN mil | ... | 2,791 | 2,976 | 2,818 | 2,912 | 3,043 | |||||||||||||||||||||
growth rates | ||||||||||||||||||||||||||||
Customer Loan Growth | % | ... | ... | ... | 8.97 | 9.41 | 5.56 | 3.32 | 10.8 | |||||||||||||||||||
Retail Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.49 | 11.3 | 5.82 | -1.65 | 9.93 | ||||||||||
Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6.33 | 12.0 | 3.47 | -7.85 | 6.45 | ||||||
Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 14.9 | 9.27 | 12.5 | 14.5 | 17.2 | ||||||
Corporate Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.7 | 11.8 | 5.25 | 11.0 | -20.7 | ||||||||||
Total Asset Growth | % | ... | ... | ... | 13.1 | 4.69 | 8.27 | -1.73 | 10.9 | |||||||||||||||||||
Shareholders' Equity Growth | % | ... | 7.96 | 10.9 | 6.32 | 9.50 | 6.16 | |||||||||||||||||||||
Customer Deposit Growth | % | ... | 20.4 | 16.6 | 12.2 | 1.38 | 11.2 | |||||||||||||||||||||
market share | ||||||||||||||||||||||||||||
Market Share in Customer Loans | % | ... | ... | 6.81 | 7.00 | 7.03 | 7.00 | 7.59 | ||||||||||||||||||||
Market Share in Corporate Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 9.64 | 9.90 | 9.89 | 10.4 | 8.07 | ||||||||||||
Market Share in Retail Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.74 | 4.88 | 5.22 | 5.60 | 6.78 | |||||||
Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.06 | 7.36 | 7.41 | 7.16 | 7.53 | ||||||||||||
Market Share in Mortgage Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 8.57 | 8.97 | 8.84 | 8.27 | 7.99 | |||||||
Market Share in Total Assets | % | ... | ... | 7.70 | 7.72 | 7.82 | 7.38 | 7.35 | ||||||||||||||||||||
Market Share in Customer Deposits | % | 6.56 | 7.18 | 7.41 | 7.17 | 8.20 |
ratios | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
ROE | % | ... | 12.3 | 11.0 | 9.47 | 7.87 | 7.41 | |||||||||||||||||||||
ROTE | % | ... | ... | ... | ... | 12.8 | 11.5 | 9.90 | 8.26 | 7.80 | ||||||||||||||||||
ROE (@ 15% of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 13.9 | 12.6 | 11.9 | 10.8 | 10.1 | |||||||||
ROA | % | ... | ... | ... | 1.18 | 1.06 | 0.932 | 0.811 | 0.787 | |||||||||||||||||||
Return on Loans | % | ... | ... | ... | 1.93 | 1.73 | 1.51 | 1.29 | 1.23 | |||||||||||||||||||
Operating Profit (As % of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.31 | 3.77 | 4.39 | 4.59 | 4.33 | |||||||||
Costs (As % Of Assets) | % | ... | ... | ... | 1.65 | 1.60 | 1.58 | 1.62 | 1.65 | |||||||||||||||||||
Costs (As % Of Income) | % | ... | ... | 40.4 | 42.9 | 40.8 | 41.3 | 42.3 | ||||||||||||||||||||
Costs (As % Of Loans) | % | ... | ... | ... | 2.70 | 2.61 | 2.56 | 2.59 | 2.57 | |||||||||||||||||||
Costs (As % Of Loans & Deposits) | % | ... | ... | ... | 1.40 | 1.30 | 1.24 | 1.24 | 1.24 | |||||||||||||||||||
Capital Adequacy Ratio | % | 14.7 | 17.3 | 20.3 | 21.0 | 20.7 | ||||||||||||||||||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.2 | 14.3 | 17.3 | 18.3 | 17.5 | |||||||
Net Interest Margin | % | ... | ... | ... | 2.26 | 2.09 | 2.20 | 2.37 | 2.53 | |||||||||||||||||||
Interest Spread | % | ... | ... | ... | 2.12 | 1.99 | 2.12 | 2.29 | 2.44 | |||||||||||||||||||
Asset Yield | % | ... | ... | ... | 3.58 | 3.05 | 3.01 | 3.06 | 3.26 | |||||||||||||||||||
Revenues (As % of RWA) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 7.23 | 6.61 | 7.41 | 7.81 | 7.50 | |||||||||
Cost Of Liabilities | % | ... | ... | ... | 1.46 | 1.05 | 0.897 | 0.771 | 0.825 | |||||||||||||||||||
Payout Ratio | % | ... | ... | ... | ... | 0 | 0 | 0 | 20.3 | 0 | ||||||||||||||||||
Interest Income (As % Of Revenues) | % | ... | ... | 55.4 | 56.3 | 56.9 | 60.3 | 64.7 | ||||||||||||||||||||
Fee Income (As % Of Revenues) | % | ... | ... | 19.9 | 20.0 | 18.2 | 19.1 | 18.0 | ||||||||||||||||||||
Other Income (As % Of Revenues) | % | ... | ... | 24.7 | 23.8 | 25.0 | 20.6 | 17.3 | ||||||||||||||||||||
Staff Cost (As % Of Total Cost) | % | ... | ... | 44.8 | 43.3 | 42.5 | 42.0 | 41.6 | ||||||||||||||||||||
Equity (As % Of Assets) | % | ... | ... | 9.39 | 9.94 | 9.76 | 10.9 | 10.4 | ||||||||||||||||||||
Equity (As % Of Loans) | % | ... | ... | 15.7 | 15.9 | 16.0 | 16.9 | 16.2 | ||||||||||||||||||||
Loans (As % Of Deposits) | % | ... | ... | 103 | 96.7 | 91.0 | 92.7 | 92.4 | ||||||||||||||||||||
Loans (As % Assets) | % | ... | ... | 60.0 | 62.7 | 61.1 | 64.2 | 64.2 | ||||||||||||||||||||
NPLs (As % Of Loans) | % | ... | ... | ... | ... | 6.68 | 5.76 | 5.37 | 5.16 | 4.12 | ||||||||||||||||||
Provisions (As % Of NPLs) | % | ... | ... | ... | ... | 56.8 | 64.3 | 62.1 | 64.6 | 76.5 | ||||||||||||||||||
Provisions (As % Of Loans) | % | ... | ... | 3.95 | 3.84 | 3.45 | 3.45 | 3.25 | ||||||||||||||||||||
Cost of Provisions (As % Of Loans) | % | ... | ... | ... | 0.769 | 0.574 | 0.462 | 0.611 | 0.593 |
other data | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
Branches | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 256 | 325 | 316 | 333 | 358 | |||||||||||
Employees | ... | ... | ... | ... | ... | ... | 8,277 | 8,587 | 8,401 | 6,455 | 6,524 | ... | ||||||||||||||||
Employees Per Bank Branch | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 32.3 | 26.4 | 26.6 | 19.4 | 18.2 | ... | ||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | 2,517 | 2,178 | 2,124 | 3,043 | 3,360 | ... | ||||||||||||||
Cost Per Employee (Local Currency) | PLN per month | ... | ... | ... | ... | ... | ... | ... | 8,249 | 8,104 | 8,583 | 11,656 | 12,164 | ... |
customer breakdown | Unit | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
Customers | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.55 | 4.66 | 5.05 | 5.34 | 5.69 | |||
Number of Primary Customers | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0.565 | 0.854 | 1.18 | 1.48 | ||
Primary (As % of Total Clients) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.1 | 16.9 | 22.1 | 26.1 | ||
Market Value per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,619 | 2,824 | 2,808 | 3,692 | 3,171 | |||
Revenue per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 996 | 964 | 988 | 974 | 952 | |||
Net Profit per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 288 | 276 | 237 | 201 | 192 | |||
Loan per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 15,543 | 16,599 | 16,175 | 15,802 | 16,460 | |||
Deposit per Customer (Local Currency) | PLN | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 15,088 | 17,166 | 17,780 | 17,044 | 17,818 | |||
Market Value per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 1,305 | 724 | 672 | 1,060 | 843 | |||
Revenue per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 304 | 259 | 244 | 254 | 263 | |||
Net Profit per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 87.8 | 74.1 | 58.8 | 52.6 | 53.0 | |||
Loan per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,390 | 4,255 | 3,870 | 4,539 | 4,378 | |||
Deposit per Customer | USD | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4,262 | 4,400 | 4,254 | 4,896 | 4,739 |
Get all company financials in excel:
By Helgi Analytics - March 8, 2023
mBank made a net profit of PLN 835 mil in the fourth quarter of 2022, up 151% when compared to the same period of last year. This implies a return on equity of 27.6%. Historically, the bank’s net profit reached an all time high of PLN 835 mil in 4Q2022 and an all...
By Helgi Analytics - March 8, 2023
mBank made a net profit of PLN 835 mil under revenues of PLN 2,434 mil in the fourth quarter of 2022, up 151% and 50.2% respectively when compared to the same period last year. Historically, the bank’s net profit reached an all time high of PLN 835 mil in 4Q2...
By Helgi Analytics - March 8, 2023
mBank's retail deposits reached PLN 118,549 mil in 2022-09-30, up 7.86% compared to the previous year. Polish banking sector accepted retail deposits of PLN 973 bil in 2022-09-30, up 2.72% when compared to the last year. mBank accounted for 12.2% of all r...
By Helgi Analytics - March 8, 2023
mBank's mortgage loans reached PLN 49,359 mil in 2022-09-30, down 4.51% compared to the previous year. Polish banking sector provided mortgage loans of PLN 483 bil in 2022-09-30, down 2.34% when compared to the last year. mBank accounted for 10.2% of all ...
By Helgi Analytics - March 8, 2023
mBank's retail loans reached PLN 73,173 mil in the third quarter of 2022, down 2.94% compared to the previous year. Polish banking sector provided retail loans of PLN 766 bil in 3Q2022, down 1.71% when compared to the last year. mBank accounted for 9.55% ...
By Helgi Analytics - March 8, 2023
mBank generated total banking revenues of PLN 2,434 mil in the fourth quarter of 2022, up 50.2% when compared to the same period of last year and 126% when compared to the previous quarter. Historically, the bank’s revenues containing of interest, fee and...
By Helgi Analytics - March 8, 2023
mBank's cost to income ratio reached 25.9% in the fourth quarter of 2022, down from 76.7% when compared to the previous quarter. Historically, the bank’s costs reached an all time high of 76.7% of income in 3Q2022 and an all time low of 25.9% in 4Q2022. ...
By Helgi Analytics - March 8, 2023
mBank's loans reached PLN 123,437 mil in the fourth quarter of 2022, down from PLN 128,677 mil when compared to the previous quarter and up from PLN 120,856 mil when compared to the same period of last year. Historically, the bank’s loans reached an...
By Helgi Analytics - March 8, 2023
mBank's corporate deposits reached in 2017-12-31, down 0% compared to the previous year. Polish banking sector accepted corporate deposits of PLN 369 bil in 2017-12-31, up 9.42% when compared to the last year. mBank accounted for of all corporate deposi...
By Helgi Analytics - March 8, 2023
mBank's consumer loans reached PLN 23,814 mil in 2022-09-30, up 0.492% compared to the previous year. Polish banking sector provided consumer loans of PLN 284 bil in 2022-09-30, down 0.631% when compared to the last year. mBank accounted for 8.39% of all ...
mBank (formerly known as BRE Bank) is a Poland-based commercial bank. The Bank’s customer base includes 5.6 mil retail customers and 25 thousand corporations. The bank was established in 1986 as a small specialised bank, but the bank’s business profile changed substantially in late 2000 when BRE Bank launched its retail banking arm: mBank, the first Internet bank in Poland for mass clients and micro-enterprises. The domestic success of mBank meant that in 2007, the retail banking arm expanded abroad: mBank outlets were set up in the Czech Republic and Slovakia. Apart from offering the traditional banking services, mBank offers a wide range of other services such as leasing, factoring, brokerage and insurance
mBank has been growing its revenues and asset by 6.61% and 7.18% a year on average in the last 10 years. Its loans and deposits have grown by 6.93% and 11.9% a year during that time and loans to deposits ratio reached 80.1% at the end of 2020. The company achieved an average return on equity of 10.2% in the last decade with net profit growing 4.42% a year on average. In terms of operating efficiency, its cost to income ratio reached 39.1% in 2020, compared to 41.5% average in the last decade.
Equity represented 9.26% of total assets or 15.2% of loans at the end of 2020. mBank's non-performing loans were 4.18% of total loans while provisions covered some 77.0% of NPLs at the end of 2020.
mBank stock traded at per share at the end of 2020 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of 7.07% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 8.15x and price to book value (PBV) of 0.455x in 2020.