By Helgi Library - May 10, 2018
Raiffeisen Bank Polska made a net profit of PLN 75.6 mil under revenues of PLN 1,642 mil in 2017, up 412% and 6.63% respectively comp...
By Helgi Library - May 10, 2018
Raiffeisen Bank Polska made a net profit of PLN 75.6 mil under revenues of PLN 1,642 mil in 2017, up 412% and 6.63% respectively comp...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's customer deposits reached PLN 34,341 mil in 2017, down 5.47% compared to the previous year. Polish ban...
Profit Statement | 2015 | 2016 | 2017 | |
Net Interest Income | PLN mil | 1,081 | 1,019 | 1,105 |
Net Fee Income | PLN mil | 614 | 588 | 587 |
Other Income | PLN mil | 54.0 | -67.0 | -49.0 |
Total Revenues | PLN mil | 1,749 | 1,540 | 1,642 |
Staff Cost | PLN mil | 578 | 548 | 524 |
Operating Profit | PLN mil | 389 | 417 | 602 |
Provisions | PLN mil | 187 | 176 | 302 |
Net Profit | PLN mil | 186 | 14.8 | 75.6 |
Balance Sheet | 2015 | 2016 | 2017 | |
Interbank Loans | PLN mil | 1,326 | 335 | 140 |
Customer Loans | PLN mil | 39,206 | 33,865 | 32,413 |
Total Assets | PLN mil | 61,905 | 53,258 | 48,975 |
Shareholders' Equity | PLN mil | 6,389 | 6,363 | 6,480 |
Interbank Borrowing | PLN mil | 13,089 | 7,433 | 5,780 |
Customer Deposits | PLN mil | 37,762 | 36,329 | 34,341 |
Issued Debt Securities | PLN mil | 2,483 | 834 | 1,065 |
Ratios | 2015 | 2016 | 2017 | |
ROE | % | 2.97 | 0.231 | 1.18 |
ROA | % | 0.309 | 0.026 | 0.148 |
Costs (As % Of Assets) | % | 2.26 | 1.95 | 2.03 |
Costs (As % Of Income) | % | 77.7 | 72.9 | 63.3 |
Capital Adequacy Ratio | % | 13.6 | 16.7 | 17.2 |
Net Interest Margin | % | 1.79 | 1.77 | 2.16 |
Loans (As % Of Deposits) | % | 104 | 93.2 | 94.4 |
NPLs (As % Of Loans) | % | 7.90 | 7.88 | 8.35 |
Provisions (As % Of NPLs) | % | 64.2 | 63.2 | 66.4 |
Growth Rates | 2015 | 2016 | 2017 | |
Total Revenue Growth | % | -8.03 | -11.9 | 6.63 |
Operating Cost Growth | % | 0.773 | -17.4 | -7.39 |
Operating Profit Growth | % | -29.5 | 7.13 | 44.4 |
Net Profit Growth | % | -44.9 | -92.1 | 412 |
Customer Loan Growth | % | -1.54 | -13.6 | -4.29 |
Total Asset Growth | % | 5.55 | -14.0 | -8.04 |
Customer Deposit Growth | % | 14.9 | -3.79 | -5.47 |
Shareholders' Equity Growth | % | 3.86 | -0.417 | 1.85 |
Employees | 5,271 | 4,338 | 3,978 |
Get all company financials in excel:
summary | Unit | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | ||||||||||||||
Net Interest Income | PLN mil | 820 | 950 | 1,212 | 1,224 | 1,081 | ||||||||
Total Revenues | PLN mil | 1,525 | 1,889 | 2,097 | 1,901 | 1,749 | ||||||||
Operating Profit | PLN mil | ... | 690 | 573 | 602 | 552 | 389 | |||||||
Net Profit | PLN mil | 317 | -32.0 | 147 | 338 | 186 | ||||||||
balance sheet | ||||||||||||||
Interbank Loans | PLN mil | 280 | 246 | 368 | 655 | 1,326 | ||||||||
Customer Loans | PLN mil | 22,939 | 39,587 | 37,654 | 39,819 | 39,206 | ||||||||
Debt Securities | PLN mil | 7,504 | 9,882 | 11,107 | 13,791 | 16,412 | ||||||||
Total Assets | PLN mil | 32,822 | 54,668 | 53,401 | 58,648 | 61,905 | ||||||||
Shareholders' Equity | PLN mil | 3,286 | 5,969 | 6,119 | 6,152 | 6,389 | ||||||||
Interbank Borrowing | PLN mil | 8,513 | 14,427 | 15,937 | 16,390 | 13,089 | ||||||||
Customer Deposits | PLN mil | 19,633 | 32,186 | 30,130 | 32,878 | 37,762 | ||||||||
Issued Debt Securities | PLN mil | 860 | 1,868 | 558 | 2,581 | 2,483 | ||||||||
ratios | ||||||||||||||
ROE | % | 9.97 | -0.692 | 2.43 | 5.50 | 2.97 | ||||||||
ROA | % | 1.05 | -0.073 | 0.272 | 0.603 | 0.309 | ||||||||
Costs (As % Of Assets) | % | ... | 2.77 | 3.01 | 2.77 | 2.41 | 2.26 | |||||||
Costs (As % Of Income) | % | ... | 54.8 | 69.7 | 71.3 | 70.9 | 77.7 | |||||||
Capital Adequacy Ratio | % | ... | 10.9 | 12.0 | 12.4 | 12.9 | 13.6 | |||||||
Net Interest Margin | % | 2.72 | 2.17 | 2.24 | 2.19 | 1.79 | ||||||||
Interest Income (As % Of Revenues) | % | 53.8 | 50.3 | 57.8 | 64.4 | 61.8 | ||||||||
Fee Income (As % Of Revenues) | % | 18.8 | 16.0 | 31.6 | 32.2 | 35.1 | ||||||||
Staff Cost (As % Of Total Cost) | % | ... | 48.9 | 45.1 | 45.1 | 46.0 | 42.5 | |||||||
Equity (As % Of Assets) | % | 10.0 | 10.9 | 11.5 | 10.5 | 10.3 | ||||||||
Loans (As % Of Deposits) | % | 117 | 123 | 125 | 121 | 104 | ||||||||
Loans (As % Assets) | % | 69.9 | 72.4 | 70.5 | 67.9 | 63.3 | ||||||||
NPLs (As % Of Loans) | % | ... | 6.88 | 9.65 | 9.94 | 8.05 | 7.90 | |||||||
Provisions (As % Of NPLs) | % | ... | 54.7 | 73.1 | 72.7 | 62.1 | 64.2 | |||||||
valuation | ||||||||||||||
Book Value Per Share Growth | % | ... | 6.63 | 15.9 | 27.6 | 1.02 | -11.7 |
income statement | Unit | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
income statement | ||||||||||||||
Interest Income | PLN mil | 1,658 | 2,519 | 2,335 | 2,148 | 1,918 | ||||||||
Interest Cost | PLN mil | 839 | 1,607 | 1,122 | 924 | 837 | ||||||||
Net Interest Income | PLN mil | 820 | 950 | 1,212 | 1,224 | 1,081 | ||||||||
Net Fee Income | PLN mil | 286 | 303 | 663 | 613 | 614 | ||||||||
Other Income | PLN mil | 419 | 641 | 222 | 64.0 | 54.0 | ||||||||
Total Revenues | PLN mil | 1,525 | 1,889 | 2,097 | 1,901 | 1,749 | ||||||||
Staff Cost | PLN mil | ... | 408 | 594 | 674 | 620 | 578 | |||||||
Depreciation | PLN mil | ... | 85.8 | 144 | 155 | 177 | 161 | |||||||
Other Cost | PLN mil | 341 | 579 | 667 | 552 | 620 | ||||||||
Operating Cost | PLN mil | ... | 835 | 1,316 | 1,495 | 1,349 | 1,359 | |||||||
Operating Profit | PLN mil | ... | 690 | 573 | 602 | 552 | 389 | |||||||
Provisions | PLN mil | 251 | 543 | 362 | 107 | 187 | ||||||||
Extra and Other Cost | PLN mil | ... | 0 | < -0.001 | < -0.001 | 0.001 | -50.8 | |||||||
Pre-Tax Profit | PLN mil | 439 | 35.0 | 240 | 446 | 253 | ||||||||
Tax | PLN mil | 99.0 | 22.0 | 57.0 | 109 | 67.2 | ||||||||
Minorities | PLN mil | 23.1 | 42.6 | 36.1 | -0.741 | 0 | ||||||||
Net Profit | PLN mil | 317 | -32.0 | 147 | 338 | 186 | ||||||||
Dividends | PLN mil | 10.6 | 18.0 | 20.0 | ... | ... | ||||||||
growth rates | ||||||||||||||
Net Interest Income Growth | % | ... | 6.63 | 15.9 | 27.6 | 1.02 | -11.7 | |||||||
Net Fee Income Growth | % | ... | 11.0 | 5.94 | 119 | -7.58 | 0.124 | |||||||
Total Revenue Growth | % | ... | 15.9 | 23.9 | 11.0 | -9.33 | -8.03 | |||||||
Operating Cost Growth | % | ... | ... | 18.1 | 57.6 | 13.6 | -9.77 | 0.773 | ||||||
Operating Profit Growth | % | ... | ... | 13.2 | -17.0 | 5.10 | -8.26 | -29.5 | ||||||
Pre-Tax Profit Growth | % | ... | 23.3 | -92.0 | 586 | 85.7 | -43.1 | |||||||
Net Profit Growth | % | ... | 30.3 | -110 | -559 | 130 | -44.9 | |||||||
market share | ||||||||||||||
Market Share in Revenues | % | 2.66 | 3.23 | 3.78 | 3.30 | 3.14 | ||||||||
Market Share in Net Profit | % | 2.04 | -0.207 | 0.969 | 2.13 | 1.66 | ||||||||
Market Share in Employees | % | ... | ... | ... | ... | ... | ... | ... | ... | 3.19 | 3.27 | 3.08 | ||
Market Share in Branches | % | ... | ... | ... | ... | ... | ... | ... | ... | 2.39 | 2.31 | 2.33 |
balance sheet | Unit | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
balance sheet | ||||||||||||||
Cash | PLN mil | 1,123 | 3,100 | 2,422 | 2,684 | 2,704 | ||||||||
Interbank Loans | PLN mil | 280 | 246 | 368 | 655 | 1,326 | ||||||||
Customer Loans | PLN mil | 22,939 | 39,587 | 37,654 | 39,819 | 39,206 | ||||||||
Retail Loans | PLN mil | ... | 7,367 | 27,301 | 25,456 | 24,188 | 23,890 | |||||||
Mortgage Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 17,621 | 18,434 | ||
Consumer Loans | PLN mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | 6,567 | 5,456 | ||
Corporate Loans | PLN mil | ... | 16,320 | 15,242 | 15,091 | 17,698 | 17,410 | |||||||
Debt Securities | PLN mil | 7,504 | 9,882 | 11,107 | 13,791 | 16,412 | ||||||||
Fixed Assets | PLN mil | 378 | 915 | 931 | 892 | 828 | ||||||||
Total Assets | PLN mil | 32,822 | 54,668 | 53,401 | 58,648 | 61,905 | ||||||||
Shareholders' Equity | PLN mil | 3,286 | 5,969 | 6,119 | 6,152 | 6,389 | ||||||||
Of Which Minority Interest | PLN mil | 257 | 279 | 298 | 0.059 | 0 | ||||||||
Liabilities | PLN mil | 29,536 | 48,699 | 47,282 | 52,497 | 55,516 | ||||||||
Interbank Borrowing | PLN mil | 8,513 | 14,427 | 15,937 | 16,390 | 13,089 | ||||||||
Customer Deposits | PLN mil | 19,633 | 32,186 | 30,130 | 32,878 | 37,762 | ||||||||
Retail Deposits | PLN mil | ... | 8,213 | 18,585 | 15,116 | 15,763 | 19,399 | |||||||
Corporate Deposits | PLN mil | ... | 11,392 | 13,591 | 15,008 | 17,115 | 18,363 | |||||||
Issued Debt Securities | PLN mil | 860 | 1,868 | 558 | 2,581 | 2,483 | ||||||||
Other Liabilities | PLN mil | 530 | 219 | 657 | 648 | 2,181 | ||||||||
asset quality | ||||||||||||||
Non-Performing Loans | PLN mil | ... | 1,640 | 4,108 | 4,033 | 3,376 | 3,263 | |||||||
Gross Loans | PLN mil | ... | 23,836 | 42,590 | 40,587 | 41,915 | 41,300 | |||||||
Total Provisions | PLN mil | ... | 898 | 3,003 | 2,932 | 2,096 | 2,094 | |||||||
growth rates | ||||||||||||||
Customer Loan Growth | % | ... | 17.0 | 72.6 | -4.88 | 5.75 | -1.54 | |||||||
Retail Loan Growth | % | ... | ... | 4.45 | 271 | -6.76 | -4.98 | -1.23 | ||||||
Mortgage Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.62 | ||
Consumer Loan Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | -16.9 | ||
Corporate Loan Growth | % | ... | ... | 24.0 | -6.61 | -0.991 | 17.3 | -1.63 | ||||||
Total Asset Growth | % | ... | 19.3 | 66.6 | -2.32 | 9.83 | 5.55 | |||||||
Shareholders' Equity Growth | % | ... | 6.84 | 81.7 | 2.51 | 0.538 | 3.86 | |||||||
Customer Deposit Growth | % | ... | 21.6 | 63.9 | -6.39 | 9.12 | 14.9 | |||||||
Retail Deposit Growth | % | ... | ... | 54.6 | 126 | -18.7 | 4.29 | 23.1 | ||||||
Corporate Deposit Growth | % | ... | ... | 6.01 | 19.3 | 10.4 | 14.0 | 7.29 | ||||||
market share | ||||||||||||||
Market Share in Customer Loans | % | 2.52 | 4.24 | 3.88 | 3.83 | 3.52 | ||||||||
Market Share in Corporate Loans | % | ... | 6.18 | 5.60 | 5.43 | 5.88 | 5.34 | |||||||
Market Share in Retail Loans | % | ... | 1.39 | 5.14 | 4.61 | 4.13 | 3.83 | |||||||
Market Share in Consumer Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 2.82 | 2.21 | ||
Market Share in Mortgage Loans | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 4.98 | 4.88 | ||
Market Share in Total Assets | % | 2.60 | 4.15 | 3.89 | 3.92 | 3.96 | ||||||||
Market Share in Customer Deposits | % | 2.18 | 3.48 | 3.09 | 3.16 | 3.40 | ||||||||
Market Share in Retail Deposits | % | ... | 1.86 | 3.88 | 2.99 | 2.83 | 3.17 | |||||||
Market Share in Corporate Deposits | % | ... | ... | ... | ... | ... | 4.48 | 5.63 | 5.66 | 5.87 | 5.71 |
ratios | Unit | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
ratios | ||||||||||||||
ROE | % | 9.97 | -0.692 | 2.43 | 5.50 | 2.97 | ||||||||
ROA | % | 1.05 | -0.073 | 0.272 | 0.603 | 0.309 | ||||||||
Costs (As % Of Assets) | % | ... | 2.77 | 3.01 | 2.77 | 2.41 | 2.26 | |||||||
Costs (As % Of Income) | % | ... | 54.8 | 69.7 | 71.3 | 70.9 | 77.7 | |||||||
Capital Adequacy Ratio | % | ... | 10.9 | 12.0 | 12.4 | 12.9 | 13.6 | |||||||
Tier 1 Ratio | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | 12.2 | 13.0 | ||
Net Interest Margin | % | 2.72 | 2.17 | 2.24 | 2.19 | 1.79 | ||||||||
Interest Spread | % | ... | 2.39 | 1.65 | 1.98 | 1.98 | 1.63 | |||||||
Asset Yield | % | 5.50 | 5.76 | 4.32 | 3.83 | 3.18 | ||||||||
Cost Of Liabilities | % | ... | 3.11 | 4.11 | 2.34 | 1.85 | 1.55 | |||||||
Payout Ratio | % | 3.35 | -56.3 | 13.6 | ... | ... | ||||||||
Interest Income (As % Of Revenues) | % | 53.8 | 50.3 | 57.8 | 64.4 | 61.8 | ||||||||
Fee Income (As % Of Revenues) | % | 18.8 | 16.0 | 31.6 | 32.2 | 35.1 | ||||||||
Other Income (As % Of Revenues) | % | 27.5 | 33.9 | 10.6 | 3.37 | 3.09 | ||||||||
Cost Per Employee | USD per month | ... | ... | ... | ... | ... | ... | ... | ... | 3,191 | 2,797 | 2,456 | ||
Cost Per Employee (Local Currency) | PLN per month | ... | ... | ... | ... | ... | ... | ... | ... | 10,085 | 9,165 | 9,138 | ||
Staff Cost (As % Of Total Cost) | % | ... | 48.9 | 45.1 | 45.1 | 46.0 | 42.5 | |||||||
Equity (As % Of Assets) | % | 10.0 | 10.9 | 11.5 | 10.5 | 10.3 | ||||||||
Loans (As % Of Deposits) | % | 117 | 123 | 125 | 121 | 104 | ||||||||
Loans (As % Assets) | % | 69.9 | 72.4 | 70.5 | 67.9 | 63.3 | ||||||||
NPLs (As % Of Loans) | % | ... | 6.88 | 9.65 | 9.94 | 8.05 | 7.90 | |||||||
Provisions (As % Of NPLs) | % | ... | 54.7 | 73.1 | 72.7 | 62.1 | 64.2 | |||||||
Provisions (As % Of Loans) | % | ... | 3.91 | 7.58 | 7.79 | 5.26 | 5.34 | |||||||
Cost of Provisions (As % Of Loans) | % | 1.18 | 1.74 | 0.937 | 0.275 | 0.473 |
Get all company financials in excel:
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's customer deposits reached PLN 34,341 mil in 2017, down 5.47% compared to the previous year. Polish banking sector accepted customer deposits of PLN 1,270 bil in 2017, up 4.79% when compared to the last year. Raiffeisen Bank Polska...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's retail deposits reached PLN 17,353 mil in 2017, down 4.75% compared to the previous year. Polish banking sector accepted retail deposits of PLN 761 bil in 2017, up 4.18% when compared to the last year. Raiffeisen Bank Polska accou...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's retail deposits reached PLN 17,353 mil in 2017, down 4.75% compared to the previous year. Polish banking sector accepted retail deposits of PLN 761 bil in 2017, up 4.18% when compared to the last year. Raiffeisen Bank Polska accou...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's corporate deposits reached PLN 16,988 mil in 2017, down 6.20% compared to the previous year. Polish banking sector accepted corporate deposits of PLN 285 bil in 2017, up 3.64% when compared to the last year. Raiffeisen Bank Polska...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska's corporate deposits reached PLN 16,988 mil in 2017, down 6.20% compared to the previous year. Polish banking sector accepted corporate deposits of PLN 285 bil in 2017, up 3.64% when compared to the last year. Raiffeisen Bank Polska...
By Helgi Library - May 10, 2018
Raiffeisen Bank Polska's non-performing loans reached 8.35% of total loans at the end of 2017, up from 7.88% compared to the previous year. Historically, the NPL ratio hit an all time high of 9.94% in 2013 and an all time low of 2.76% in 2007. Provision cov...
By Helgi Library - May 10, 2018
Raiffeisen Bank Polska's non-performing loans reached 8.35% of total loans at the end of 2017, up from 7.88% compared to the previous year. Historically, the NPL ratio hit an all time high of 9.94% in 2013 and an all time low of 2.76% in 2007. Provision cov...
By Helgi Library - May 9, 2018
Raiffeisen Bank Polska's cost to income ratio reached 63.3% in 2017, down from 72.9% compared to the previous year. Historically, the bank’s costs reached an all time high of 77.7% of income in 2015 and an all time low of 63.3% in 2017. When compared to to...
By Helgi Library - May 9, 2018
Raiffeisen Bank Polska's cost to income ratio reached 63.3% in 2017, down from 72.9% compared to the previous year. Historically, the bank’s costs reached an all time high of 77.7% of income in 2015 and an all time low of 63.3% in 2017. When compared to to...
By Helgi Library - May 22, 2018
Raiffeisen Bank Polska generated total banking revenues of PLN 1,642 mil in 2017, up 6.63% compared to the previous year. Polish banking sector banking sector generated total revenues of PLN 61,763 mil in 2017, up 4.13% when compared to the last year....
Raiffeisen Bank Polska S.A. is a Poland-based medium-sized universal bank. The Bank offers a typical range of banking services and products for retail as well as corporate segment, but provides also investment banking and treasury services, asset management, private banking, or leasing, for example. Raiffeisen Bank Polska S.A. offers its products and services to some 0.8 mil clients through a network of 326 branches. The Bank was founded in 1991 and is based in Warsaw, Poland. Raiffeisen Bank Polska operates as a subsidiary of Raiffeisen Bank International AG (RBI). RBI operates in 17 different countries, employes about 60,000 people and services approximatelly 14.4 million customers through more than 3,100 branches.
Raiffeisen Bank Polska has been growing its revenues and asset by 4.32% and 8.62% a year on average in the last 10 years. Its loans and deposits have grown by 7.02% and 10.7% a year during that time and loans to deposits ratio reached 94.4% at the end of 2017. The company achieved an average return on equity of 5.05% in the last decade with net profit growing -13.3% a year on average. In terms of operating efficiency, its cost to income ratio reached 63.3% in 2017, compared to 64.0% average in the last decade.
Equity represented 13.2% of total assets or 20.0% of loans at the end of 2017. Raiffeisen Bank Polska's non-performing loans were 8.35% of total loans while provisions covered some 66.4% of NPLs at the end of 2017.