Institutional Sign In

Go

SAB Finance

SAB Finance's net profit rose 34.1% yoy to CZK 217 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance made a net profit of CZK 217 mil under revenues of CZK 480 mil in 2022, up 34.1% and 35.2% respectively compared to the p...

SAB Finance's total revenues rose 35.2% yoy to CZK 480 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance generated total banking revenues of CZK 480 mil in 2022, up 35.2% compared to the previous year. Czech banking...

SAB Finance's net interest margin fell 280% yoy to -0.815% in 2022

By Helgi Library - September 30, 2023

SAB Finance's net interest margin amounted to -0.815% in 2022, down from -0.214% compared to the previous year. Historical...

Profit Statement 2020 2021 2022
Net Interest Income CZK mil -6.79 -4.42 -20.2
Net Fee Income CZK mil -12.0 -11.9 -27.5
Other Income CZK mil 292 371 528
Total Revenues CZK mil 273 355 480
Staff Cost CZK mil 89.7 114 150
Operating Profit CZK mil 142 200 268
Provisions CZK mil -1.98 0.186 0.063
Net Profit CZK mil 117 161 217
Balance Sheet 2020 2021 2022
Interbank Loans CZK mil 261 149 169
Customer Loans CZK mil 580 514 582
Investments CZK mil 965 965 965
Total Assets CZK mil 1,967 2,156 2,796
Shareholders' Equity CZK mil 1,223 1,216 1,223
Interbank Borrowing CZK mil 85.3 229 242
Customer Deposits CZK mil 585 562 826
Issued Debt Securities CZK mil 0 0 0
Ratios 2020 2021 2022
ROE % 11.4 13.2 17.8
ROA % 6.91 7.83 8.75
Costs (As % Of Assets) % 7.76 7.51 8.55
Costs (As % Of Income) % 47.9 43.6 44.1
Net Interest Margin % -0.402 -0.214 -0.815
Loans (As % Of Deposits) % 99.1 91.5 70.4
NPLs (As % Of Loans) % 0 0 0
Valuation 2020 2021 2022
Market Capitalisation USD mil 127 124 124
Number Of Shares mil 2.58 2.58 2.58
Share Price CZK 1,056 1,060 1,060
Price/Earnings (P/E) 23.3 16.9 12.6
Price/Book Value (P/BV) 2.23 2.25 2.23
Dividend Yield % 3.67 6.16 7.66
Earnings Per Share (EPS) CZK 45.3 62.7 84.1
Book Value Per Share CZK 474 472 475
Dividend Per Share CZK 38.8 65.3 81.2

Get all company financials in excel:

Download Sample   $19.99

summary Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
income statement                                      
Net Interest Income CZK mil ... ... ... ... ... ... ...           -1.05 -0.502 4.47 0.906 -6.79    
Total Revenues CZK mil ... ... ... ... ... ... ...           116 168 214 219 273    
Operating Profit CZK mil ... ... ... ... ... ... ...           41.3 67.7 87.6 81.5 142    
Net Profit CZK mil ... ... ... ... ... ... ...           32.8 54.8 71.2 73.7 117    
balance sheet                                      
Interbank Loans CZK mil ... ... ... ... ... ... ...           264 275 339 210 261    
Customer Loans CZK mil ... ... ... ... ... ... ...           801 1,409 933 666 580    
Investments CZK mil ... ... ... ... ... ... ...           35.5 30.1 376 395 965    
Total Assets CZK mil ... ... ... ... ... ... ...           1,116 1,776 1,728 1,409 1,967    
                                         
Shareholders' Equity CZK mil ... ... ... ... ... ... ...           247 505 743 817 1,223    
Interbank Borrowing CZK mil ... ... ... ... ... ... ...           66.5 19.6 61.9 202 85.3    
Customer Deposits CZK mil ... ... ... ... ... ... ...           796 1,232 904 363 585    
Issued Debt Securities CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
ratios                                      
ROE % ... ... ... ... ... ... ... ...         13.2 14.6 11.4 9.45 11.4    
ROA % ... ... ... ... ... ... ... ...         3.77 3.79 4.06 4.70 6.91    
Costs (As % Of Assets) % ... ... ... ... ... ... ... ...         8.62 6.95 7.21 8.77 7.76    
Costs (As % Of Income) % ... ... ... ... ... ... ...           64.4 59.7 59.0 62.8 47.9    
Net Interest Margin % ... ... ... ... ... ... ... ...         -0.121 -0.035 0.255 0.058 -0.402    
Interest Income (As % Of Revenues) % ... ... ... ... ... ... ...           -0.905 -0.298 2.09 0.414 -2.48    
Fee Income (As % Of Revenues) % ... ... ... ... ... ... ...           -10.8 -8.37 -6.51 -6.58 -4.39    
Staff Cost (As % Of Total Cost) % ... ... ... ... ... ... ...           65.6 63.8 69.0 64.4 68.4    
Equity (As % Of Assets) % ... ... ... ... ... ... ...           22.1 28.4 43.0 57.9 62.1    
Loans (As % Of Deposits) % ... ... ... ... ... ... ...           101 114 103 183 99.1    
Loans (As % Assets) % ... ... ... ... ... ... ...           71.8 79.3 54.0 47.3 29.5    
NPLs (As % Of Loans) % ... ... ... ... ... ... ...           0 0 0 0 0    
valuation                                      
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 127    
Number Of Shares mil ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 1.85 2.58    
Share Price CZK ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 1,056    
Earnings Per Share (EPS) CZK ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 39.9 45.3    
Book Value Per Share CZK ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 442 474    
Dividend Per Share CZK ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 37.9 38.8    
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 23.3    
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 2.23    
Dividend Yield % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 3.67    
Earnings Per Share Growth % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 13.6    
Book Value Per Share Growth % ... ... ... ... ... ... ... ...         -115 -52.2 -992 -79.7 7.31    
income statement Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
income statement                                      
Interest Income CZK mil ... ... ... ... ... ... ...           4.24 2.03 8.02 9.03 3.04    
Interest Cost CZK mil ... ... ... ... ... ... ...           5.29 2.53 3.55 8.12 9.83    
Net Interest Income CZK mil ... ... ... ... ... ... ...           -1.05 -0.502 4.47 0.906 -6.79    
Net Fee Income CZK mil ... ... ... ... ... ... ...           -12.5 -14.1 -13.9 -14.4 -12.0    
Fee Income CZK mil ... ... ... ... ... ... ...           2.59 2.78 2.77 2.49 2.05    
Fee Expense CZK mil ... ... ... ... ... ... ...           15.1 16.8 16.7 16.9 14.0    
Other Income CZK mil ... ... ... ... ... ... ...           130 183 223 233 292    
Total Revenues CZK mil ... ... ... ... ... ... ...           116 168 214 219 273    
Staff Cost CZK mil ... ... ... ... ... ... ...           49.1 64.1 87.2 88.5 89.7    
Depreciation CZK mil ... ... ... ... ... ... ...           6.82 1.38 1.82 5.18 6.73    
Other Cost CZK mil ... ... ... ... ... ... ...           18.9 35.0 37.3 43.8 34.6    
Operating Cost CZK mil ... ... ... ... ... ... ...           74.8 101 126 138 131    
Operating Profit CZK mil ... ... ... ... ... ... ...           41.3 67.7 87.6 81.5 142    
Provisions CZK mil ... ... ... ... ... ... ...           -1.43 0 -0.433 0.112 -1.98    
Extra and Other Cost CZK mil ... ... ... ... ... ... ...           0 0 0.123 -9.64 0.194    
Pre-Tax Profit CZK mil ... ... ... ... ... ... ...           42.8 67.7 88.0 91.0 144    
Tax CZK mil ... ... ... ... ... ... ...           9.80 12.9 16.8 17.3 27.4    
Minorities CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Net Profit CZK mil ... ... ... ... ... ... ...           32.8 54.8 71.2 73.7 117    
Net Profit Avail. to Common CZK mil ... ... ... ... ... ... ...           32.8 54.8 71.2 73.7 117    
Dividends CZK mil ... ... ... ... ... ... ...           31.1 52.1 67.6 70.0 100    
growth rates                                      
Net Interest Income Growth % ... ... ... ... ... ... ... ...         -115 -52.2 -992 -79.7 -849    
Net Fee Income Growth % ... ... ... ... ... ... ... ... ...       -6.59 12.5 -1.05 3.49 -16.8    
Total Revenue Growth % ... ... ... ... ... ... ... ...         -14.9 44.8 27.1 2.39 24.8    
Operating Cost Growth % ... ... ... ... ... ... ... ...         -13.6 34.4 25.6 8.92 -4.70    
Operating Profit Growth % ... ... ... ... ... ... ... ...         -17.0 63.8 29.4 -7.00 74.6    
Pre-Tax Profit Growth % ... ... ... ... ... ... ... ...         -14.1 58.3 29.9 3.50 58.3    
Net Profit Growth % ... ... ... ... ... ... ... ...         -12.0 67.3 29.8 3.51 58.5    
market share                                      
Market Share in Revenues % ... ... ... ... ... ... ...           0.064 0.094 0.112 0.108 0.152    
Market Share in Net Profit % ... ... ... ... ... ... ...           0.044 0.073 0.087 0.081 0.246    
Market Share in Employees % ... ... ... ... ... ... ...           0.122 0.124 0.143 0.163 0.162    
balance sheet Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
balance sheet                                      
Cash & Cash Equivalents CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Interbank Loans CZK mil ... ... ... ... ... ... ...           264 275 339 210 261    
Customer Loans CZK mil ... ... ... ... ... ... ...           801 1,409 933 666 580    
Retail Loans CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Corporate Loans CZK mil ... ... ... ... ... ... ...           801 1,409 933 666 580    
Investments CZK mil ... ... ... ... ... ... ...           35.5 30.1 376 395 965    
Property and Equipment CZK mil ... ... ... ... ... ... ...           1.13 26.6 26.9 31.3 5.45    
Intangible Assets CZK mil ... ... ... ... ... ... ...           2.77 3.07 10.5 17.6 21.8    
Goodwill CZK mil ... ... ... ... ... ... ...       ... ... ... ... ... ... ... ... ...
Total Assets CZK mil ... ... ... ... ... ... ...           1,116 1,776 1,728 1,409 1,967    
                                         
Shareholders' Equity CZK mil ... ... ... ... ... ... ...           247 505 743 817 1,223    
Of Which Minority Interest CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Liabilities CZK mil ... ... ... ... ... ... ...           869 1,271 985 593 745    
Interbank Borrowing CZK mil ... ... ... ... ... ... ...           66.5 19.6 61.9 202 85.3    
Customer Deposits CZK mil ... ... ... ... ... ... ...           796 1,232 904 363 585    
Retail Deposits CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Corporate Deposits CZK mil ... ... ... ... ... ... ...           796 1,232 904 363 585    
Sight Deposits CZK mil ... ... ... ... ... ... ...           776 1,148 888 360 573    
Term Deposits CZK mil ... ... ... ... ... ... ...           20.0 84.0 15.5 3.52 12.7    
Issued Debt Securities CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Subordinated Debt CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Other Liabilities CZK mil ... ... ... ... ... ... ...           6.47 19.6 19.3 27.6 74.2    
asset quality                                      
Non-Performing Loans CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
Gross Loans CZK mil ... ... ... ... ... ... ...           801 1,409 933 666 580    
Total Provisions CZK mil ... ... ... ... ... ... ...           0 0 0 0 0    
growth rates                                      
Customer Loan Growth % ... ... ... ... ... ... ... ...         64.2 75.9 -33.8 -28.6 -12.9    
Corporate Loan Growth % ... ... ... ... ... ... ... ...         64.2 75.9 -33.8 -28.6 -12.9    
Total Asset Growth % ... ... ... ... ... ... ... ...         79.7 59.2 -2.70 -18.5 39.6    
Shareholders' Equity Growth % ... ... ... ... ... ... ... ...         -1.05 104 47.1 9.92 49.7    
Customer Deposit Growth % ... ... ... ... ... ... ... ...         291 54.8 -26.6 -59.8 61.2    
Corporate Deposit Growth % ... ... ... ... ... ... ... ...         291 54.8 -26.6 -59.8 61.2    
market share                                      
Market Share in Customer Loans % ... ... ... ... ... ... ...           0.027 0.046 0.028 0.019 0.016    
Market Share in Corporate Loans % ... ... ... ... ... ... ...           0.082 0.138 0.086 0.059 0.052    
Market Share in Retail Loans % ... ... ... ... ... ... ...           0 0 0 0 0    
Market Share in Consumer Loans % ... ... ... ... ... ... ...           0 0 0 0 0 ... ...
Market Share in Total Assets % ... ... ... ... ... ... ...           0.019 0.025 0.024 0.019 0.025    
Market Share in Customer Deposits % ... ... ... ... ... ... ...           0.021 0.030 0.020 0.008 0.011    
Market Share in Retail Deposits % ... ... ... ... ... ... ...           0 0 0 0 0    
Market Share in Corporate Deposits % ... ... ... ... ... ... ...           0.087 0.124 0.087 0.033 0.048    
ratios Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                       
ROE % ... ... ... ... ... ... ... ...         13.2 14.6 11.4 9.45 11.4    
ROTE % ... ... ... ... ... ... ... ...         13.4 14.7 11.5 9.62 11.7    
ROA % ... ... ... ... ... ... ... ...         3.77 3.79 4.06 4.70 6.91    
Return on Loans % ... ... ... ... ... ... ...           5.08 4.96 6.08 9.22 18.7    
operating profit (as % of rwa)                                      
Costs (As % Of Assets) % ... ... ... ... ... ... ... ...         8.62 6.95 7.21 8.77 7.76    
Costs (As % Of Income) % ... ... ... ... ... ... ...           64.4 59.7 59.0 62.8 47.9    
Costs (As % Of Loans) % ... ... ... ... ... ... ... ...         11.6 9.10 10.8 17.2 21.0    
Costs (As % Of Loans & Deposits) % ... ... ... ... ... ... ... ...         6.54 4.74 5.64 9.60 11.9    
Net Interest Margin % ... ... ... ... ... ... ... ...         -0.121 -0.035 0.255 0.058 -0.402    
Interest Spread % ... ... ... ... ... ... ... ...         -0.365 -0.096 0.143 -0.454 -1.29    
Asset Yield % ... ... ... ... ... ... ... ...         0.488 0.140 0.458 0.575 0.180    
revenues (as % of rwa)                                      
Cost Of Liabilities % ... ... ... ... ... ... ... ...         0.853 0.236 0.314 1.03 1.47    
Payout Ratio % ... ... ... ... ... ... ...           95.0 95.0 95.0 95.0 85.7    
Interest Income (As % Of Revenues) % ... ... ... ... ... ... ...           -0.905 -0.298 2.09 0.414 -2.48    
Fee Income (As % Of Revenues) % ... ... ... ... ... ... ...           -10.8 -8.37 -6.51 -6.58 -4.39    
Other Income (As % Of Revenues) % ... ... ... ... ... ... ...           112 109 104 106 107    
Staff Cost (As % Of Total Cost) % ... ... ... ... ... ... ...           65.6 63.8 69.0 64.4 68.4    
Equity (As % Of Assets) % ... ... ... ... ... ... ...           22.1 28.4 43.0 57.9 62.1    
Equity (As % Of Loans) % ... ... ... ... ... ... ...           30.8 35.8 79.6 123 211    
Loans (As % Of Deposits) % ... ... ... ... ... ... ...           101 114 103 183 99.1    
Loans (As % Assets) % ... ... ... ... ... ... ...           71.8 79.3 54.0 47.3 29.5    
NPLs (As % Of Loans) % ... ... ... ... ... ... ...           0 0 0 0 0    
Provisions (As % Of Loans) % ... ... ... ... ... ... ...           0 0 0 0 0    
Cost of Provisions (As % Of Loans) % ... ... ... ... ... ... ... ...         -0.222 0 -0.037 0.014 -0.317    
other data Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                       
Employees ... ... ... ... ... ... ...           50.0 52.0 60.0 68.0 66.0    
Cost Per Employee USD per month ... ... ... ... ... ... ...           3,242 4,380 5,533 4,811 5,145    
Cost Per Employee (Local Currency) CZK per month ... ... ... ... ... ... ...           81,791 102,771 121,057 108,459 113,207    
customer breakdown Unit 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                       
Customers mil                         0.015 0.016 0.017 0.018 0.020    
                                         
Market Value per Customer (Local Currency) CZK ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 136,082    
Revenue per Customer (Local Currency) CZK ... ... ... ... ... ... ...           7,744 10,438 12,562 12,212 13,669    
Net Profit per Customer (Local Currency) CZK ... ... ... ... ... ... ...           2,184 3,401 4,180 4,107 5,836    
Loan per Customer (Local Currency) CZK ... ... ... ... ... ... ...           53,406 87,403 54,781 37,134 28,996    
Deposit per Customer (Local Currency) CZK ... ... ... ... ... ... ...           53,050 76,429 53,086 20,252 29,267    
Market Value per Customer USD ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... 6,363    
Revenue per Customer USD ... ... ... ... ... ... ...           307 445 574 542 621    
Net Profit per Customer USD ... ... ... ... ... ... ...           86.6 145 191 182 265    
Loan per Customer USD ... ... ... ... ... ... ...           2,083 4,105 2,438 1,642 1,356    
Deposit per Customer USD ... ... ... ... ... ... ...           2,069 3,590 2,363 895 1,368    
Client Transactions Turnover CZK mil                         159,900 219,300 250,100 280,900 ... ... ...
Transactions Turnover per Client CZK mil                         10.7 13.6 14.7 15.7 ... ... ...
Margin on Client Transactions % ... ... ... ... ... ... ...           0.081 0.083 0.089 0.083 ... ... ...

Get all company financials in excel:

Download Sample   $19.99

SAB Finance's net interest income fell 357% yoy to CZK -20.2 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance generated total banking revenues of CZK 480 mil in 2022, up 35.2% compared to the previous year. Historically, the bank’s revenues containing of interest, fee and other non-interest income reached an all time high of CZK 480 mil in 2022 and an all t...

SAB Finance's customer loans rose 13.1% yoy to CZK 582 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance's customer loans reached CZK 582 mil in 2022, up 13.1% compared to the previous year. Czech banking sector provided customer loans of CZK 4,072 in 2022, up 5.82% when compared to the last year. SAB Finance accounted for 0.014% of all customer ...

SAB Finance's customer deposits rose 47.1% yoy to CZK 826 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance's customer deposits reached CZK 826 mil in 2022, up 47.1% compared to the previous year. Czech banking sector accepted customer deposits of CZK 5,859 bil in 2022, up 6.48% when compared to the last year. SAB Finance accounted for 0.014% of all...

SAB Finance - Market Share in Retail Deposits

By Helgi Library - September 30, 2023

SAB Finance's retail deposits reached CZK 0 mil in 2022, down 0% compared to the previous year. Czech banking sector accepted retail deposits of CZK 3,396 bil in 2022, up 4.04% when compared to the last year. SAB Finance accounted for 0% of all retail dep...

SAB Finance's corporate loans rose 13.1% yoy to CZK 582 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance's corporate loans reached CZK 582 mil in 2022, up 13.1% compared to the previous year. Czech banking sector provided corporate loans of CZK 1,237 bil in 2022, up 4.11% when compared to the last year. SAB Finance accounted for 0.047% of all cor...

SAB Finance's corporate deposits rose 47.1% yoy to CZK 826 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance's corporate deposits reached CZK 826 mil in 2022, up 47.1% compared to the previous year. Czech banking sector accepted corporate deposits of CZK 1,367 bil in 2022, up 4.44% when compared to the last year. SAB Finance accounted for 0.060% of a...

SAB Finance's corporate loans rose 13.1% yoy to CZK 582 mil in 2022

By Helgi Library - September 30, 2023

SAB Finance's corporate loans reached CZK 582 mil in 2022, up 13.1% compared to the previous year. Czech banking sector provided corporate loans of CZK 1,237 bil in 2022, up 4.11% when compared to the last year. SAB Finance accounted for 0.047% of all cor...

SAB Finance's customer loan growth rose 216% yoy to 13.1% in 2022

By Helgi Library - September 30, 2023

SAB Finance's customer loan growth reached 13.1% in 2022, up from -11.4% compared to the previous year. Historically, the bank’s loans growth reached an all time high of 399% in 2013 and an all time low of -33.8% in 2018. In the last decade, the average a...

More News

Finance

SAB Finance has been growing its revenues and asset by 29.9% and 25.7% a year on average in the last 3 years. Its loans and deposits have grown by -4.42% and 31.5% a year during that time and loans to deposits ratio reached 70.4% at the end of 2022. The company achieved an average return on equity of 14.2% in the last three years with net profit growing 43.3% a year on average. In terms of operating efficiency, its cost to income ratio reached 44.1% in 2022, compared to 45.2% average in the last three years.

Equity represented 43.7% of total assets or 210% of loans at the end of 2022. SAB Finance's non-performing loans were 0% of total loans while provisions covered some of NPLs at the end of 2022.

Valuation

SAB Finance stock traded at per share at the end of 2022 resulting in a market capitalization of . Over the previous three years, stock price rose by 0% or 0% a year on average. That’s compared to an average ROE of 14.2% the bank generated for its shareholders. This closing price put stock at a 12-month trailing price to earnings (PE) of 12.6x and price to book value (PBV) of 2.23x in 2022.