By Helgi Analytics - May 10, 2022
Domino's Pizza made a net profit of USD 510 mil with revenues of USD 4,357 mil in 2021, up by 3.9% and up by 5.83%...
By Helgi Analytics - May 10, 2022
Domino's Pizza stock traded at USD 564 per share at the end 2021 translating into a market capitalization of USD 21,270 mil. ...
By Helgi Analytics - May 10, 2022
Domino's Pizza's net debt stood at USD 5,128 mil and accounted for -122% of equity at the end of 2021. The ratio is ...
| Profit Statement | 2019 | 2020 | 2021 | |
| Sales | USD mil | 3,619 | 4,117 | 4,357 |
| Gross Profit | USD mil | 1,403 | 1,594 | 1,688 |
| EBITDA | USD mil | 732 | 835 | 898 |
| EBIT | USD mil | 629 | 726 | 780 |
| Financing Cost | USD mil | 151 | 172 | 192 |
| Pre-Tax Profit | USD mil | 483 | 555 | 626 |
| Net Profit | USD mil | 401 | 491 | 510 |
| Dividends | USD mil | 106 | 122 | 140 |
| Balance Sheet | 2019 | 2020 | 2021 | |
| Total Assets | USD mil | 1,382 | 1,567 | 1,672 |
| Non-Current Assets | USD mil | 594 | 698 | 811 |
| Current Assets | USD mil | 788 | 869 | 861 |
| Working Capital | USD mil | 152 | 217 | 232 |
| Shareholders' Equity | USD mil | -3,416 | -3,300 | -4,210 |
| Liabilities | USD mil | 4,798 | 4,868 | 5,881 |
| Total Debt | USD mil | 4,351 | 4,357 | 5,292 |
| Net Debt | USD mil | 4,148 | 4,175 | 5,128 |
| Ratios | 2019 | 2020 | 2021 | |
| ROE | % | -12.4 | -14.6 | -13.6 |
| ROCE | % | 65.1 | 59.2 | 52.1 |
| Gross Margin | % | 38.8 | 38.7 | 38.7 |
| EBITDA Margin | % | 20.2 | 20.3 | 20.6 |
| EBIT Margin | % | 17.4 | 17.6 | 17.9 |
| Net Margin | % | 11.1 | 11.9 | 11.7 |
| Net Debt/EBITDA | 5.66 | 5.00 | 5.71 | |
| Net Debt/Equity | % | -121 | -126 | -122 |
| Cost of Financing | % | 3.83 | 3.95 | 3.98 |
| Valuation | 2019 | 2020 | 2021 | |
| Market Capitalisation | USD mil | 12,255 | 15,200 | 21,270 |
| Enterprise Value (EV) | USD mil | 16,402 | 19,374 | 26,399 |
| Number Of Shares | mil | 41.9 | 39.6 | 37.7 |
| Share Price | USD | 292 | 383 | 564 |
| EV/EBITDA | 22.4 | 23.2 | 29.4 | |
| EV/Sales | 4.53 | 4.71 | 6.06 | |
| Price/Earnings (P/E) | 30.6 | 30.9 | 41.7 | |
| Price/Book Value (P/BV) | -3.59 | -4.61 | -5.05 | |
| Dividend Yield | % | 0.889 | 0.814 | 0.666 |
Get all company financials in excel:
| overview | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| income statement | ||||||||||||||||||
| Sales | USD mil | 2,473 | 2,788 | 3,433 | 3,619 | 4,117 | ||||||||||||
| Gross Profit | USD mil | 768 | 866 | 1,303 | 1,403 | 1,594 | ||||||||||||
| EBIT | USD mil | 454 | 521 | 572 | 629 | 726 | ||||||||||||
| Net Profit | USD mil | 215 | 278 | 362 | 401 | 491 | ||||||||||||
| ROE | % | ... | -11.7 | -12.0 | -12.5 | -12.4 | -14.6 | |||||||||||
| EBIT Margin | % | 18.4 | 18.7 | 16.7 | 17.4 | 17.6 | ||||||||||||
| Net Margin | % | 8.68 | 9.97 | 10.5 | 11.1 | 11.9 | ||||||||||||
| Employees | 14,100 | 14,100 | 14,500 | 13,100 | 14,400 | ... | ... | ... | ... | ... | ... | |||||||
| balance sheet | ||||||||||||||||||
| Total Assets | USD mil | 716 | 837 | 907 | 1,382 | 1,567 | ||||||||||||
| Non-Current Assets | USD mil | 220 | 257 | 340 | 594 | 698 | ||||||||||||
| Current Assets | USD mil | 496 | 580 | 567 | 788 | 869 | ||||||||||||
| Shareholders' Equity | USD mil | -1,883 | -2,735 | -3,040 | -3,416 | -3,300 | ||||||||||||
| Liabilities | USD mil | 2,599 | 3,572 | 3,947 | 4,798 | 4,868 | ... | ... | ... | |||||||||
| Non-Current Liabilities | USD mil | 2,196 | 3,174 | 3,568 | 4,344 | 4,397 | ... | ... | ... | |||||||||
| Current Liabilities | USD mil | 404 | 398 | 380 | 454 | 471 | ||||||||||||
| Net Debt/EBITDA | 4.34 | 5.50 | 5.59 | 5.66 | 5.00 | |||||||||||||
| Net Debt/Equity | % | -114 | -114 | -115 | -121 | -126 | ||||||||||||
| Cost of Financing | % | ... | 4.97 | 4.59 | 4.38 | 3.83 | 3.95 | ... | ... | ... | ... | ... | ... | |||||
| cash flow | ||||||||||||||||||
| Total Cash From Operations | USD mil | 292 | 341 | 394 | 497 | 593 | ||||||||||||
| Total Cash From Investing | USD mil | -55.3 | -83.7 | -88.3 | -27.9 | -129 | ||||||||||||
| Total Cash From Financing | USD mil | -376 | -197 | -323 | -223 | -446 | ||||||||||||
| Net Change In Cash | USD mil | -140 | 60.4 | -17.4 | 247 | 18.2 | ||||||||||||
| valuation | ||||||||||||||||||
| Market Capitalisation | USD mil | ... | ... | ... | ... | ... | ... | 9,011 | 10,833 | 12,255 | 15,200 | |||||||
| Enterprise Value (EV) | USD mil | ... | ... | ... | ... | ... | ... | 12,121 | 14,330 | 16,402 | 19,374 | |||||||
| Number Of Shares | mil | ... | ... | ... | ... | ... | ... | 47.7 | 43.3 | 41.9 | 39.6 | |||||||
| Share Price | USD | ... | ... | ... | ... | ... | ... | 189 | 250 | 292 | 383 | |||||||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | 32.4 | 29.9 | 30.6 | 30.9 | ||||||||
| Price/Cash Earnings (P/CE) | ... | ... | ... | ... | ... | ... | 29.3 | 27.3 | 28.0 | 28.5 | ||||||||
| EV/EBITDA | ... | ... | ... | ... | ... | ... | 21.4 | 22.9 | 22.4 | 23.2 | ||||||||
| Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | -3.29 | -3.56 | -3.59 | -4.61 | ||||||||
| Dividend Yield | % | ... | ... | ... | ... | ... | ... | 0.974 | 0.880 | 0.889 | 0.814 |
| income statement | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| income statement | ||||||||||||||||||
| Sales | USD mil | 2,473 | 2,788 | 3,433 | 3,619 | 4,117 | ||||||||||||
| Cost of Goods & Services | USD mil | 1,705 | 1,922 | 2,130 | 2,216 | 2,523 | ||||||||||||
| Gross Profit | USD mil | 768 | 866 | 1,303 | 1,403 | 1,594 | ||||||||||||
| Selling, General & Admin | USD mil | 348 | 345 | 416 | 420 | 442 | ... | ... | ... | ... | ... | ... | ||||||
| Research & Development | USD mil | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | |||
| Other Operating Expense | USD mil | -34.5 | 0 | 315 | 353 | 427 | ... | ... | ... | ... | ... | ... | ||||||
| Other Operating Cost (Income) | USD mil | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | ||||||
| EBITDA | USD mil | 492 | 566 | 625 | 732 | 835 | ||||||||||||
| Depreciation | USD mil | ... | ... | 27.3 | 29.6 | 35.0 | 37.1 | 42.0 | ||||||||||
| EBIT | USD mil | 454 | 521 | 572 | 629 | 726 | ||||||||||||
| Net Financing Cost | USD mil | 109 | 121 | 143 | 147 | 171 | ... | |||||||||||
| Financing Cost | USD mil | 110 | 123 | 146 | 151 | 172 | ... | ... | ... | ... | ... | ... | ||||||
| Financing Income | USD mil | 0.685 | 1.46 | 3.33 | 4.05 | 1.65 | ... | ... | ... | ... | ... | ... | ||||||
| FX (Gain) Loss | USD mil | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | ||||||
| (Income) / Loss from Affiliates | USD mil | 0 | 0 | 0 | ... | 0 | ... | ... | ... | ... | ... | ... | ||||||
| Extraordinary Cost | USD mil | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | ||||||
| Pre-Tax Profit | USD mil | 345 | 400 | 429 | 483 | 555 | ... | |||||||||||
| Tax | USD mil | 130 | 122 | 66.7 | 81.9 | 63.8 | ... | |||||||||||
| Minorities | USD mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Net Profit | USD mil | 215 | 278 | 362 | 401 | 491 | ||||||||||||
| Net Profit Avail. to Common | USD mil | 215 | 278 | 362 | 401 | 491 | ||||||||||||
| Dividends | USD mil | 73.9 | 84.6 | 92.1 | 106 | 122 | ||||||||||||
| growth rates | ||||||||||||||||||
| Total Revenue Growth | % | ... | 11.6 | 12.8 | 23.1 | 5.42 | 13.8 | |||||||||||
| Operating Cost Growth | % | ... | 12.9 | 9.92 | 112 | 5.76 | 12.4 | ... | ... | ... | ... | ... | ... | |||||
| EBITDA Growth | % | ... | 12.4 | 14.9 | 10.6 | 17.1 | 14.1 | |||||||||||
| EBIT Growth | % | ... | 12.0 | 14.8 | 9.68 | 10.1 | 15.3 | |||||||||||
| Pre-Tax Profit Growth | % | ... | 12.6 | 16.1 | 7.13 | 12.6 | 15.0 | ... | ||||||||||
| Net Profit Growth | % | ... | 11.4 | 29.5 | 30.3 | 10.7 | 22.6 | |||||||||||
| ratios | ||||||||||||||||||
| ROE | % | ... | -11.7 | -12.0 | -12.5 | -12.4 | -14.6 | |||||||||||
| ROA | % | ... | 28.3 | 35.8 | 41.5 | 35.0 | 33.3 | |||||||||||
| ROCE | % | ... | 76.9 | 83.8 | 85.4 | 65.1 | 59.2 | |||||||||||
| Gross Margin | % | 31.0 | 31.1 | 37.9 | 38.8 | 38.7 | ||||||||||||
| EBITDA Margin | % | 19.9 | 20.3 | 18.2 | 20.2 | 20.3 | ||||||||||||
| EBIT Margin | % | 18.4 | 18.7 | 16.7 | 17.4 | 17.6 | ||||||||||||
| Net Margin | % | 8.68 | 9.97 | 10.5 | 11.1 | 11.9 | ||||||||||||
| Payout Ratio | % | 34.4 | 30.4 | 25.4 | 26.5 | 24.8 | ||||||||||||
| Cost of Financing | % | ... | 4.97 | 4.59 | 4.38 | 3.83 | 3.95 | ... | ... | ... | ... | ... | ... | |||||
| Net Debt/EBITDA | 4.34 | 5.50 | 5.59 | 5.66 | 5.00 |
| balance sheet | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| balance sheet | ||||||||||||||||||
| Cash & Cash Equivalents | USD mil | 42.8 | 35.8 | 25.4 | 191 | 169 | ||||||||||||
| Receivables | USD mil | 150 | 174 | 190 | 210 | 245 | ||||||||||||
| Inventories | USD mil | 40.2 | 40.0 | 46.0 | 53.0 | 66.7 | ||||||||||||
| Other ST Assets | USD mil | 263 | 330 | 305 | 334 | 389 | ||||||||||||
| Current Assets | USD mil | 496 | 580 | 567 | 788 | 869 | ||||||||||||
| Property, Plant & Equipment | USD mil | 139 | 170 | 235 | 472 | 526 | ||||||||||||
| LT Investments & Receivables | USD mil | 7.26 | 8.12 | 8.72 | 12.0 | 13.3 | ||||||||||||
| Intangible Assets | USD mil | 56.3 | 68.2 | 78.7 | 88.2 | 96.4 | ||||||||||||
| Goodwill | USD mil | 16.1 | 15.4 | 14.9 | 15.1 | 15.1 | ||||||||||||
| Non-Current Assets | USD mil | 220 | 257 | 340 | 594 | 698 | ||||||||||||
| Total Assets | USD mil | 716 | 837 | 907 | 1,382 | 1,567 | ||||||||||||
| Trade Payables | USD mil | 112 | 107 | 92.5 | 111 | 94.5 | ||||||||||||
| Short-Term Debt | USD mil | 38.9 | 32.3 | 35.9 | 76.7 | 38.7 | ||||||||||||
| Other ST Liabilities | USD mil | 118 | 120 | 107 | 102 | 141 | ||||||||||||
| Current Liabilities | USD mil | 404 | 398 | 380 | 454 | 471 | ||||||||||||
| Long-Term Debt | USD mil | 2,149 | 3,121 | 3,496 | 4,274 | 4,318 | ||||||||||||
| Other LT Liabilities | USD mil | 46.8 | 52.4 | 71.9 | 70.2 | 78.5 | ||||||||||||
| Non-Current Liabilities | USD mil | 2,196 | 3,174 | 3,568 | 4,344 | 4,397 | ... | ... | ... | |||||||||
| Liabilities | USD mil | 2,599 | 3,572 | 3,947 | 4,798 | 4,868 | ... | ... | ... | |||||||||
| Preferred Equity and Hybrid Capital | USD mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Share Capital | USD mil | 1.49 | 6.08 | 0.979 | 0.632 | 5.51 | ||||||||||||
| Treasury Stock | USD mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Equity Before Minority Interest | USD mil | -1,883 | -2,735 | -3,040 | -3,416 | -3,300 | ... | ... | ... | |||||||||
| Minority Interest | USD mil | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Equity | USD mil | -1,883 | -2,735 | -3,040 | -3,416 | -3,300 | ||||||||||||
| growth rates | ||||||||||||||||||
| Total Asset Growth | % | ... | -10.4 | 16.8 | 8.44 | 52.3 | 13.4 | |||||||||||
| Shareholders' Equity Growth | % | ... | 4.60 | 45.3 | 11.1 | 12.4 | -3.38 | |||||||||||
| Net Debt Growth | % | ... | 1.74 | 45.5 | 12.5 | 18.6 | 0.652 | |||||||||||
| Total Debt Growth | % | ... | -2.36 | 44.1 | 12.0 | 23.2 | 0.150 | |||||||||||
| ratios | ||||||||||||||||||
| Total Debt | USD mil | 2,188 | 3,154 | 3,532 | 4,351 | 4,357 | ||||||||||||
| Net Debt | USD mil | 2,138 | 3,110 | 3,497 | 4,148 | 4,175 | ||||||||||||
| Working Capital | USD mil | 79.0 | 107 | 144 | 152 | 217 | ||||||||||||
| Capital Employed | USD mil | 299 | 364 | 484 | 747 | 915 | ||||||||||||
| Net Debt/Equity | % | -114 | -114 | -115 | -121 | -126 | ||||||||||||
| Current Ratio | 1.23 | 1.46 | 1.49 | 1.74 | 1.85 | |||||||||||||
| Quick Ratio | 0.479 | 0.526 | 0.568 | 0.883 | 0.878 |
| cash flow | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| cash flow | ||||||||||||||||||
| Net Profit | USD mil | 215 | 278 | 362 | 401 | 491 | ||||||||||||
| Depreciation | USD mil | ... | ... | 27.3 | 29.6 | 35.0 | 37.1 | 42.0 | ||||||||||
| Non-Cash Items | USD mil | -22.8 | 17.8 | -0.849 | -5.49 | 23.2 | ||||||||||||
| Change in Working Capital | USD mil | 62.4 | 1.15 | -20.6 | 41.8 | 13.3 | ||||||||||||
| Total Cash From Operations | USD mil | 292 | 341 | 394 | 497 | 593 | ||||||||||||
| Capital Expenditures | USD mil | -53.6 | -83.2 | -112 | -73.3 | -88.6 | ||||||||||||
| Net Change in LT Investment | USD mil | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | ||||||
| Net Cash From Acquisitions | USD mil | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | ||||||
| Other Investing Activities | USD mil | -1.66 | -0.562 | 23.3 | 45.5 | -40.3 | ||||||||||||
| Total Cash From Investing | USD mil | -55.3 | -83.7 | -88.3 | -27.9 | -129 | ||||||||||||
| Dividends Paid | USD mil | -73.9 | -84.3 | -92.2 | -106 | -122 | ||||||||||||
| Issuance Of Shares | USD mil | -237 | -1,058 | -581 | -686 | -274 | ||||||||||||
| Issuance Of Debt | USD mil | -59.3 | 972 | 366 | 583 | -44.1 | ||||||||||||
| Other Financing Activities | USD mil | -5.65 | -26.5 | -15.2 | -14.0 | -6.80 | ... | ... | ... | ... | ... | ... | ||||||
| Total Cash From Financing | USD mil | -376 | -197 | -323 | -223 | -446 | ||||||||||||
| Effect of FX Rates | USD mil | -1.28 | 0.066 | -0.538 | 0.201 | 0.761 | ... | ... | ... | ... | ... | ... | ||||||
| Net Change In Cash | USD mil | -140 | 60.4 | -17.4 | 247 | 18.2 | ||||||||||||
| ratios | ||||||||||||||||||
| Days Sales Outstanding | days | 22.2 | 22.7 | 20.2 | 21.2 | 21.7 | ||||||||||||
| Days Sales Of Inventory | days | 8.60 | 7.59 | 7.88 | 8.72 | 9.65 | ||||||||||||
| Days Payable Outstanding | days | 23.9 | 20.3 | 15.9 | 18.3 | 13.7 | ||||||||||||
| Cash Conversion Cycle | days | 6.93 | 10.0 | 12.2 | 11.6 | 17.7 | ||||||||||||
| Cash Earnings | USD mil | ... | ... | 242 | 308 | 397 | 438 | 533 | ||||||||||
| Free Cash Flow | USD mil | 237 | 258 | 306 | 469 | 464 | ||||||||||||
| Capital Expenditures (As % of Sales) | % | 2.17 | 2.98 | 3.25 | 2.03 | 2.15 |
| other ratios | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| Employees | 14,100 | 14,100 | 14,500 | 13,100 | 14,400 | ... | ... | ... | ... | ... | ... | |||||||
| Operating Cost (As % of Sales) | % | 12.7 | 12.4 | 21.3 | 21.4 | 21.1 | ... | ... | ... | ... | ... | ... | ||||||
| Research & Development (As % of Sales) | % | ... | ... | ... | 0 | 0 | 0 | 0 | 0 | ... | ... | ... | ... | ... | ... | |||
| Effective Tax Rate | % | 37.7 | 30.6 | 15.6 | 17.0 | 11.5 | ... | |||||||||||
| Total Revenue Growth (5-year average) | % | ... | ... | ... | ... | ... | 8.40 | 10.7 | 13.8 | 12.7 | 13.2 | |||||||
| Total Revenue Growth (10-year average) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
| valuation | Unit | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
| Market Capitalisation | USD mil | ... | ... | ... | ... | ... | ... | 9,011 | 10,833 | 12,255 | 15,200 | |||||||
| Enterprise Value (EV) | USD mil | ... | ... | ... | ... | ... | ... | 12,121 | 14,330 | 16,402 | 19,374 | |||||||
| Number Of Shares | mil | ... | ... | ... | ... | ... | ... | 47.7 | 43.3 | 41.9 | 39.6 | |||||||
| Share Price | USD | ... | ... | ... | ... | ... | ... | 189 | 250 | 292 | 383 | |||||||
| EV/EBITDA | ... | ... | ... | ... | ... | ... | 21.4 | 22.9 | 22.4 | 23.2 | ||||||||
| Price/Earnings (P/E) | ... | ... | ... | ... | ... | ... | 32.4 | 29.9 | 30.6 | 30.9 | ||||||||
| Price/Cash Earnings (P/CE) | ... | ... | ... | ... | ... | ... | 29.3 | 27.3 | 28.0 | 28.5 | ||||||||
| P/FCF | ... | ... | ... | ... | ... | ... | 35.0 | 35.4 | 26.1 | 32.8 | ||||||||
| Price/Book Value (P/BV) | ... | ... | ... | ... | ... | ... | -3.29 | -3.56 | -3.59 | -4.61 | ||||||||
| Dividend Yield | % | ... | ... | ... | ... | ... | ... | 0.974 | 0.880 | 0.889 | 0.814 | |||||||
| Free Cash Flow Yield | % | ... | ... | ... | ... | ... | ... | 2.86 | 2.82 | 3.83 | 3.05 | |||||||
| Earnings Per Share (EPS) | USD | ... | ... | ... | ... | ... | ... | 5.83 | 8.35 | 9.56 | 12.4 | |||||||
| Cash Earnings Per Share | USD | ... | ... | ... | ... | ... | ... | 6.45 | 9.16 | 10.4 | 13.5 | |||||||
| Free Cash Flow Per Share | USD | ... | ... | ... | ... | ... | ... | 5.40 | 7.06 | 11.2 | 11.7 | |||||||
| Book Value Per Share | USD | ... | ... | ... | ... | ... | ... | -57.4 | -70.2 | -81.5 | -83.3 | |||||||
| Dividend Per Share | USD | ... | ... | ... | ... | ... | ... | 1.84 | 2.20 | 2.60 | 3.12 | |||||||
| EV/Sales | ... | ... | ... | ... | ... | ... | 4.35 | 4.17 | 4.53 | 4.71 | ||||||||
| EV/EBIT | ... | ... | ... | ... | ... | ... | 23.3 | 25.1 | 26.1 | 26.7 | ||||||||
| EV/Free Cash Flow | ... | ... | ... | ... | ... | ... | 47.1 | 46.8 | 35.0 | 41.8 | ||||||||
| EV/Capital Employed | ... | ... | ... | ... | ... | ... | 33.3 | 29.6 | 22.0 | 21.2 | ||||||||
| Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | 43.3 | 14.4 | 29.7 | |||||||
| Cash Earnings Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | 42.0 | 14.0 | 28.8 | |||||||
| Book Value Per Share Growth | % | ... | ... | ... | ... | ... | ... | ... | 22.3 | 16.1 | 2.19 |
Get all company financials in excel:
By Helgi Analytics - May 10, 2022
Domino's Pizza invested a total of USD 94.2 mil in 2021, up 6.28% compared to the previous year. Historically, between 2011 - 2021, the company's investments stood at a high of USD 112 mil in 2018 and a low of USD 18.3 mil in 2011. ...
By Helgi Analytics - May 10, 2022
Domino's Pizza stock traded at USD 564 per share at the end 2021 translating into a market capitalization of USD 21,270 mil. Since the end of 2016, the stock has appreciated by 0% representing an annual average growth of %. At the end of 2021, the f...
By Helgi Analytics - May 10, 2022
Domino's Pizza made a net profit of USD 510 mil in 2021, up 3.9% compared to the previous year. Historically, between 2011 and 2021, the company's net profit reached a high of USD 510 mil in 2021 and a low of USD 105 mil in 2011. The result implies a...
By Helgi Analytics - May 10, 2022
Domino's Pizza made a net profit of USD 510 mil with revenues of USD 4,357 mil in 2021, up by 3.90% and up by 5.83%, respectively, compared to the previous year. This translates into a net margin of 11.7%. Historically, between 2011 and 2021, t...
By Helgi Analytics - May 10, 2022
Domino's Pizza stock traded at USD 564 per share at the end 2021 implying a market capitalization of USD 21,270 mil. Since the end of 2016, stock has appreciated by % implying an annual average growth of % In absolute terms, the value of the company ...
Domino's Pizza has been growing its sales by 5.95% a year on average in the last 5 years. EBITDA has grown on average by 8.57% a year during that time to total of USD 1,296 mil in 2027, or 21.2% of sales. That’s compared to 20.3% average margin seen in last five years.
The company netted USD 698 mil in 2027 implying ROE of -24.7% and ROCE of 51.0%. Again, the average figures were -18.2% and 50.4%, respectively when looking at the previous 5 years.
Domino's Pizza’s net debt amounted to USD 5,062 mil at the end of 2027, or -193% of equity. When compared to EBITDA, net debt was 3.91x, down when compared to average of 4.48x seen in the last 5 years.
Domino's Pizza stock traded at USD 336 per share at the end of 2027 resulting in a market capitalization of USD 12,654 mil. Over the previous five years, stock price grew by 0% or 0% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 13.7x and price to earnings (PE) of 18.1x as of 2027.
Helgi Library 
