Institutional Sign In

Go

Wingstop

Wingstop's net profit rose 83.0% yoy to USD 42.7 mil in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil with revenues of USD 283 mil in 2021, up by 83% and up by 13.5%, respect...

Wingstop's price/earnings (P/E) fell 32.2% yoy to 122 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 translating into a market capitalization of USD 5,161 mil. Since the e...

Wingstop's ROCE rose 58.5% yoy to 26.5% in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil in 2021, up 83% compared to the previous year. Historically, between 2012 and 202...

Profit Statement 2019 2020 2021
Sales USD mil 200 249 283
Gross Profit USD mil 159 200 225
EBITDA USD mil 50.5 67.3 84.0
EBIT USD mil 42.9 57.4 73.8
Financing Cost USD mil 17.1 16.8 15.0
Pre-Tax Profit USD mil 25.8 26.9 58.9
Net Profit USD mil 20.5 23.3 42.7
Dividends USD mil 11.8 163 18.5
Balance Sheet 2019 2020 2021
Total Assets USD mil 166 212 249
Non-Current Assets USD mil 136 139 179
Current Assets USD mil 30.2 72.6 70.1
Working Capital USD mil 2.14 1.67 2.06
Shareholders' Equity USD mil -209 -341 -310
Liabilities USD mil 376 553 559
Total Debt USD mil 321 478 486
Net Debt USD mil 308 438 437
Ratios 2019 2020 2021
ROE % -9.43 -8.46 -13.1
ROCE % 16.3 16.7 26.5
Gross Margin % 79.4 80.5 79.7
EBITDA Margin % 25.3 27.1 29.7
EBIT Margin % 21.5 23.1 26.1
Net Margin % 10.3 9.37 15.1
Net Debt/EBITDA 6.10 6.50 5.20
Net Debt/Equity % -147 -128 -141
Cost of Financing % 5.42 4.20 3.11
Valuation 2019 2020 2021
Market Capitalisation USD mil 2,540 4,179 5,161
Enterprise Value (EV) USD mil 2,847 4,616 5,598
Number Of Shares mil 29.7 29.8 29.9
Share Price USD 85.4 140 173
EV/EBITDA 56.4 68.5 66.6
EV/Sales 14.3 18.6 19.8
Price/Earnings (P/E) 124 179 122
Price/Book Value (P/BV) -12.1 -12.2 -16.7
Dividend Yield % 0.468 3.93 0.359

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
income statement                                              
Sales USD mil ... ... ... ... ... ... ...       78.0 91.4 133 153 200                
Gross Profit USD mil ... ... ... ... ... ... ...       55.8 66.1 105 121 159                
EBIT USD mil ... ... ... ... ... ... ...       19.7 29.2 33.9 38.5 42.9                
Net Profit USD mil ... ... ... ... ... ... ...       10.1 15.4 23.9 21.7 20.5                
                                                 
ROE % ... ... ... ... ... ... ... ... ...   -108 -36.6 -36.0 -15.3 -9.43                
EBIT Margin % ... ... ... ... ... ... ...       25.3 32.0 25.4 25.2 21.5                
Net Margin % ... ... ... ... ... ... ...       13.0 16.9 18.0 14.2 10.3                
Employees ... ... ... ... ... ... ... ... ... ... 138 145 149 170 784     ... ... ... ... ... ...
balance sheet                                              
Total Assets USD mil ... ... ... ... ... ... ... ...     121 112 120 140 166                
Non-Current Assets USD mil ... ... ... ... ... ... ... ...     101 101 104 110 136                
Current Assets USD mil ... ... ... ... ... ... ... ...     19.6 11.1 15.9 29.9 30.2                
                                                 
Shareholders' Equity USD mil ... ... ... ... ... ... ... ...     -9.67 -74.6 -58.4 -225 -209                
Liabilities USD mil ... ... ... ... ... ... ... ...     130 186 178 365 376                
Non-Current Liabilities USD mil               ...     118 170 159 338 343                
Current Liabilities USD mil ... ... ... ... ... ... ... ...     12.6 16.7 19.1 26.5 32.9                
                                                 
Net Debt/EBITDA ... ... ... ... ... ... ... ...     3.76 4.56 3.47 6.99 6.10                
Net Debt/Equity % ... ... ... ... ... ... ... ...     -872 -197 -221 -133 -147                
Cost of Financing % ... ... ... ... ... ... ... ... ...   3.68 3.58 3.61 4.55 5.42                
cash flow                                              
Total Cash From Operations USD mil ... ... ... ... ... ... ...       13.0 23.3 27.4 38.8 38.6                
Total Cash From Investing USD mil ... ... ... ... ... ... ...       -1.92 -2.06 -6.48 -10.5 -23.7                
Total Cash From Financing USD mil ... ... ... ... ... ... ...       -10.2 -28.2 -20.3 -13.7 -14.6                
Net Change In Cash USD mil ... ... ... ... ... ... ...       0.967 -6.94 0.699 14.5 0.235                
valuation                                              
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 645 851 1,134 1,894 2,540                
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 729 998 1,263 2,193 2,847                
Number Of Shares mil ... ... ... ... ... ... ...       27.8 29.0 29.4 29.6 29.7                
Share Price USD ... ... ... ... ... ... ... ... ... ... 22.0 28.9 38.2 63.7 85.4                
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 61.2 54.5 46.6 87.3 124                
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 53.7 49.2 43.5 79.1 107                
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 32.5 31.0 33.9 51.2 56.4                
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... -63.3 -11.2 -19.2 -8.38 -12.1                
Dividend Yield % ... ... ... ... ... ... ... ... ... ... 0 10.0 0.366 10.3 0.468                
income statement Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
income statement                                              
Sales USD mil ... ... ... ... ... ... ...       78.0 91.4 133 153 200                
Cost of Goods & Services USD mil ... ... ... ... ... ... ...       22.2 25.3 28.7 32.1 41.1                
Gross Profit USD mil ... ... ... ... ... ... ...       55.8 66.1 105 121 159                
Selling, General & Admin USD mil ... ... ... ... ... ... ...       33.4 33.8 67.3 78.3 110     ... ... ... ... ... ...
Research & Development USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Other Operating Expense USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Other Operating Cost (Income) USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
EBITDA USD mil ... ... ... ... ... ... ...       22.4 32.2 37.2 42.8 50.5                
Depreciation USD mil ... ... ... ... ... ... ...       1.30 1.60 1.90 2.10 3.10                
EBIT USD mil ... ... ... ... ... ... ...       19.7 29.2 33.9 38.5 42.9                
Net Financing Cost USD mil ... ... ... ... ... ... ...       3.48 4.40 5.13 10.1 17.1                
Financing Cost USD mil ... ... ... ... ... ... ...       3.48 4.40 5.13 10.1 17.1                
Financing Income USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
FX (Gain) Loss USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Extraordinary Cost USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Pre-Tax Profit USD mil ... ... ... ... ... ... ...       15.8 24.6 28.7 26.9 25.8                
Tax USD mil ... ... ... ... ... ... ...       5.74 9.12 4.80 5.21 5.29                
Minorities USD mil ... ... ... ... ... ... ...       0 0 0 0 0                
Net Profit USD mil ... ... ... ... ... ... ...       10.1 15.4 23.9 21.7 20.5                
Net Profit Avail. to Common USD mil ... ... ... ... ... ... ...       10.1 15.4 23.9 21.7 20.5                
Dividends USD mil ... ... ... ... ... ... ...       0 166 96.1 98.5 11.8                
growth rates                                              
Total Revenue Growth % ... ... ... ... ... ... ... ...     15.6 17.2 45.9 14.9 30.4                
Operating Cost Growth % ... ... ... ... ... ... ... ...     24.6 2.26 91.9 16.8 40.1     ... ... ... ... ... ...
EBITDA Growth % ... ... ... ... ... ... ... ...     6.82 43.8 15.6 15.0 17.9                
EBIT Growth % ... ... ... ... ... ... ... ...     9.14 48.1 16.0 13.7 11.4                
Pre-Tax Profit Growth % ... ... ... ... ... ... ... ...     10.8 55.0 17.1 -6.31 -4.32                
Net Profit Growth % ... ... ... ... ... ... ... ...     12.5 52.7 55.1 -9.28 -5.72                
ratios                                              
ROE % ... ... ... ... ... ... ... ... ...   -108 -36.6 -36.0 -15.3 -9.43                
ROA % ... ... ... ... ... ... ... ... ...   8.39 13.3 20.7 16.7 13.4                
ROCE % ... ... ... ... ... ... ... ... ...   ... ... 22.8 19.7 16.3                
Gross Margin % ... ... ... ... ... ... ...       71.5 72.3 78.4 79.1 79.4                
EBITDA Margin % ... ... ... ... ... ... ...       28.7 35.3 27.9 28.0 25.3                
EBIT Margin % ... ... ... ... ... ... ...       25.3 32.0 25.4 25.2 21.5                
Net Margin % ... ... ... ... ... ... ...       13.0 16.9 18.0 14.2 10.3                
Payout Ratio % ... ... ... ... ... ... ...       0 1,076 401 454 57.5                
Cost of Financing % ... ... ... ... ... ... ... ... ...   3.68 3.58 3.61 4.55 5.42                
Net Debt/EBITDA ... ... ... ... ... ... ... ...     3.76 4.56 3.47 6.99 6.10                
balance sheet Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
balance sheet                                              
Cash & Cash Equivalents USD mil ... ... ... ... ... ... ... ...     10.7 3.75 4.06 12.5 12.8                
Receivables USD mil ... ... ... ... ... ... ... ...     3.40 3.20 4.57 5.76 5.18                
Inventories USD mil ... ... ... ... ... ... ... ...     ... 0.226 0.216 0.299 0.315                
Other ST Assets USD mil ... ... ... ... ... ... ... ...     5.53 3.94 7.06 11.4 11.9                
Current Assets USD mil ... ... ... ... ... ... ... ...     19.6 11.1 15.9 29.9 30.2                
Property, Plant & Equipment USD mil ... ... ... ... ... ... ... ...     4.59 5.00 5.83 8.34 36.1                
LT Investments & Receivables USD mil ... ... ... ... ... ... ... ...     0 0 0 0 0                
Intangible Assets USD mil ... ... ... ... ... ... ... ...     96.1 94.7 94.8 96.6 95.8                
Goodwill USD mil ... ... ... ... ... ... ... ...     45.1 45.1 46.6 49.7 50.2                
Non-Current Assets USD mil ... ... ... ... ... ... ... ...     101 101 104 110 136                
Total Assets USD mil ... ... ... ... ... ... ... ...     121 112 120 140 166                
                                                 
Trade Payables USD mil ... ... ... ... ... ... ... ...     1.25 1.46 1.75 2.75 3.35                
Short-Term Debt USD mil ... ... ... ... ... ... ... ...     0 3.50 3.50 2.40 5.01                
Other ST Liabilities USD mil ... ... ... ... ... ... ... ...     10.7 11.7 13.9 21.3 24.6                
Current Liabilities USD mil ... ... ... ... ... ... ... ...     12.6 16.7 19.1 26.5 32.9                
Long-Term Debt USD mil ... ... ... ... ... ... ... ...     95.0 147 130 309 316                
Other LT Liabilities USD mil ... ... ... ... ... ... ... ...     22.7 22.5 29.3 28.7 27.0                
Non-Current Liabilities USD mil               ...     118 170 159 338 343                
Liabilities USD mil ... ... ... ... ... ... ... ...     130 186 178 365 376                
Preferred Equity and Hybrid Capital USD mil ... ... ... ... ... ... ... ...     0 0 0 0 0                
Share Capital USD mil ... ... ... ... ... ... ... ...     37.2 1.48 0.553 1.33 0.847                
Treasury Stock USD mil ... ... ... ... ... ... ... ...     0 0 0 0 0                
Equity Before Minority Interest USD mil ... ... ... ... ... ... ... ...     -9.67 -74.6 -58.4 -225 -209                
Minority Interest USD mil ... ... ... ... ... ... ... ...     0 0 0 0 0                
Equity USD mil ... ... ... ... ... ... ... ...     -9.67 -74.6 -58.4 -225 -209                
growth rates                                              
Total Asset Growth % ... ... ... ... ... ... ... ... ...   0.344 -7.34 7.19 16.6 18.9                
Shareholders' Equity Growth % ... ... ... ... ... ... ... ... ...   7.55 672 -21.7 285 -6.85                
Net Debt Growth % ... ... ... ... ... ... ... ... ...   0.381 74.3 -12.0 132 2.85                
Total Debt Growth % ... ... ... ... ... ... ... ... ...   1.37 58.6 -11.5 134 2.85                
ratios                                              
Total Debt USD mil ... ... ... ... ... ... ... ...     95.0 151 133 312 321                
Net Debt USD mil ... ... ... ... ... ... ... ...     84.3 147 129 299 308                
Working Capital USD mil ... ... ... ... ... ... ... ...     ... 1.97 3.03 3.31 2.14                
Capital Employed USD mil ... ... ... ... ... ... ... ...     ... 103 107 113 138                
Net Debt/Equity % ... ... ... ... ... ... ... ...     -872 -197 -221 -133 -147                
Current Ratio ... ... ... ... ... ... ... ...     1.56 0.664 0.832 1.13 0.917                
Quick Ratio ... ... ... ... ... ... ... ...     1.12 0.415 0.451 0.689 0.547                
cash flow Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
cash flow                                              
Net Profit USD mil ... ... ... ... ... ... ...       10.1 15.4 23.9 21.7 20.5                
Depreciation USD mil ... ... ... ... ... ... ...       1.30 1.60 1.90 2.10 3.10                
Non-Cash Items USD mil ... ... ... ... ... ... ...       -0.140 1.16 -0.572 4.48 8.29                
Change in Working Capital USD mil ... ... ... ... ... ... ...       0.399 3.73 0.691 8.26 4.34                
Total Cash From Operations USD mil ... ... ... ... ... ... ...       13.0 23.3 27.4 38.8 38.6                
                                                 
Capital Expenditures USD mil ... ... ... ... ... ... ...       -1.92 -2.06 -2.54 -3.98 -22.5                
Net Change in LT Investment USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Net Cash From Acquisitions USD mil ... ... ... ... ... ... ...       0 0 -3.95 -6.52 -1.25     ... ... ... ... ... ...
Other Investing Activities USD mil ... ... ... ... ... ... ...       0 0 0 0 0                
Total Cash From Investing USD mil ... ... ... ... ... ... ...       -1.92 -2.06 -6.48 -10.5 -23.7                
                                                 
Dividends Paid USD mil ... ... ... ... ... ... ...       -48.0 -83.3 -4.07 -191 -11.7                
Issuance Of Shares USD mil ... ... ... ... ... ... ...       36.3 0.485 1.32 0.517 0.689                
Issuance Of Debt USD mil ... ... ... ... ... ... ...       1.78 55.8 -17.5 186 -2.40                
Other Financing Activities USD mil ... ... ... ... ... ... ...       -0.227 -1.18 0 -9.75 -1.16     ... ... ... ... ... ...
Total Cash From Financing USD mil ... ... ... ... ... ... ...       -10.2 -28.2 -20.3 -13.7 -14.6                
                                                 
Effect of FX Rates USD mil ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Net Change In Cash USD mil ... ... ... ... ... ... ...       0.967 -6.94 0.699 14.5 0.235                
ratios                                              
Days Sales Outstanding days ... ... ... ... ... ... ... ...     15.9 12.8 12.5 13.7 9.46                
Days Sales Of Inventory days ... ... ... ... ... ... ... ...     ... 3.26 2.74 3.40 2.80                
Days Payable Outstanding days ... ... ... ... ... ... ... ...     20.6 21.0 22.2 31.3 29.7                
Cash Conversion Cycle days ... ... ... ... ... ... ... ...     ... -4.99 -7.00 -14.2 -17.5                
Cash Earnings USD mil ... ... ... ... ... ... ...       11.4 17.0 25.8 23.8 23.6                
Free Cash Flow USD mil ... ... ... ... ... ... ...       11.1 21.3 21.0 28.3 14.9                
Capital Expenditures (As % of Sales) % ... ... ... ... ... ... ...       2.46 2.25 1.90 2.60 11.3                
other ratios Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
                                               
Employees ... ... ... ... ... ... ... ... ... ... 138 145 149 170 784     ... ... ... ... ... ...
Operating Cost (As % of Sales) % ... ... ... ... ... ... ...       46.2 40.3 53.0 53.9 57.9     ... ... ... ... ... ...
Research & Development (As % of Sales) % ... ... ... ... ... ... ...       0 0 0 0 0     ... ... ... ... ... ...
Effective Tax Rate % ... ... ... ... ... ... ...       36.2 37.1 16.7 19.3 20.5                
Total Revenue Growth (5-year average) % ... ... ... ... ... ... ... ... ... ... ... ... 20.9 21.0 24.2                
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...            
valuation Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
                                               
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ... 645 851 1,134 1,894 2,540                
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ... 729 998 1,263 2,193 2,847                
Number Of Shares mil ... ... ... ... ... ... ...       27.8 29.0 29.4 29.6 29.7                
Share Price USD ... ... ... ... ... ... ... ... ... ... 22.0 28.9 38.2 63.7 85.4                
EV/EBITDA ... ... ... ... ... ... ... ... ... ... 32.5 31.0 33.9 51.2 56.4                
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ... 61.2 54.5 46.6 87.3 124                
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ... 53.7 49.2 43.5 79.1 107                
P/FCF ... ... ... ... ... ... ... ... ... ... 55.0 39.4 53.7 66.7 171                
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ... -63.3 -11.2 -19.2 -8.38 -12.1                
Dividend Yield % ... ... ... ... ... ... ... ... ... ... 0 10.0 0.366 10.3 0.468                
Free Cash Flow Yield % ... ... ... ... ... ... ... ... ... ... 1.73 2.50 1.85 1.49 0.585                
Earnings Per Share (EPS) USD ... ... ... ... ... ... ...       0.360 0.530 0.820 0.730 0.690                
Cash Earnings Per Share USD ... ... ... ... ... ... ...       0.410 0.588 0.878 0.805 0.795                
Free Cash Flow Per Share USD ... ... ... ... ... ... ...       0.400 0.734 0.712 0.956 0.501                
Book Value Per Share USD ... ... ... ... ... ... ... ...     -0.348 -2.57 -1.99 -7.60 -7.06                
Dividend Per Share USD ... ... ... ... ... ... ...       0 2.90 0.140 6.54 0.400                
EV/Sales ... ... ... ... ... ... ... ... ... ... 9.35 10.9 9.48 14.3 14.3                
EV/EBIT ... ... ... ... ... ... ... ... ... ... 37.0 34.2 37.3 56.9 66.4                
EV/Free Cash Flow ... ... ... ... ... ... ... ... ... ... 65.5 46.9 60.3 77.6 192                
EV/Capital Employed ... ... ... ... ... ... ... ... ... ... ... 9.72 11.8 19.4 20.6                
Earnings Per Share Growth % ... ... ... ... ... ... ... ...     5.88 47.2 54.7 -11.0 -5.48                
Cash Earnings Per Share Growth % ... ... ... ... ... ... ... ...     2.47 43.3 49.4 -8.33 -1.30                
Book Value Per Share Growth % ... ... ... ... ... ... ... ... ...   1.32 640 -22.9 283 -7.11                

Get all company financials in excel:

Download Sample   $19.99

Wingstop's Net Debt/EBITDA fell 19.9% yoy to 5.20 in 2021

By Helgi Analytics - May 11, 2022

Wingstop's net debt stood at USD 437 mil and accounted for -141% of equity at the end of 2021. The ratio is down 13.0 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of -128% in 2020 and a low of -...

Wingstop's Capital Expenditures fell 244% yoy to USD 20.8 mil in 2021

By Helgi Analytics - May 11, 2022

Wingstop invested a total of USD 20.8 mil in 2021, up 244% compared to the previous year. Historically, between 2012 - 2021, the company's investments stood at a high of USD 22.5 mil in 2019 and a low of USD 0.363 mil in 2014. As a pe...

Wingstop's Net Margin rose 61.2% yoy to 15.1% in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil with revenues of USD 283 mil in 2021, up by 83.0% and up by 13.5%, respectively, compared to the previous year. This translates into a net margin of 15.1%. Historically, between 2012 and 2021, the firm’s ...

Wingstop's Share Price rose 23.4% yoy to USD 173 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 implying a market capitalization of USD 5,161 mil. Since the end of 2016, stock has appreciated by 498% implying an annual average growth of 43.0% In absolute terms, the value of the company rose...

Wingstop's P/FCF rose 275% yoy to 272 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 translating into a market capitalization of USD 5,161 mil. Since the end of 2016, the stock has appreciated by 498% representing an annual average growth of 43.0%. At the end of 2021, the firm tr...

More News

Wingstop Logo

Finance

Wingstop has been growing its sales by 12.1% a year on average in the last 5 years. EBITDA has grown on average by 13.9% a year during that time to total of USD 200 mil in 2027, or 32.3% of sales. That’s compared to 31.3% average margin seen in last five years.

The company netted USD 107 mil in 2027 implying ROE of -154% and ROCE of 57.7%. Again, the average figures were -64.4% and 44.7%, respectively when looking at the previous 5 years.

Wingstop’s net debt amounted to USD 497 mil at the end of 2027, or -1,342% of equity. When compared to EBITDA, net debt was 2.49x, down when compared to average of 3.05x seen in the last 5 years.

Valuation

Wingstop stock traded at USD 81.0 per share at the end of 2027 resulting in a market capitalization of USD 2,425 mil. Over the previous five years, stock price grew by 0% or 0% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 14.6x and price to earnings (PE) of 22.8x as of 2027.