Institutional Sign In

Go

Wingstop

Wingstop's net profit rose 83.0% yoy to USD 42.7 mil in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil with revenues of USD 283 mil in 2021, up by 83% and up by 13.5%, respect...

Wingstop's price/earnings (P/E) fell 32.2% yoy to 122 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 translating into a market capitalization of USD 5,161 mil. Since the e...

Wingstop's ROCE rose 58.5% yoy to 26.5% in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil in 2021, up 83% compared to the previous year. Historically, between 2012 and 202...

Profit Statement 2019 2020 2021
Sales USD mil 200 249 283
Gross Profit USD mil 159 200 225
EBITDA USD mil 50.5 67.3 84.0
EBIT USD mil 42.9 57.4 73.8
Financing Cost USD mil 17.1 16.8 15.0
Pre-Tax Profit USD mil 25.8 26.9 58.9
Net Profit USD mil 20.5 23.3 42.7
Dividends USD mil 11.8 163 18.5
Balance Sheet 2019 2020 2021
Total Assets USD mil 166 212 249
Non-Current Assets USD mil 136 139 179
Current Assets USD mil 30.2 72.6 70.1
Working Capital USD mil 2.14 1.67 2.06
Shareholders' Equity USD mil -209 -341 -310
Liabilities USD mil 376 553 559
Total Debt USD mil 321 478 486
Net Debt USD mil 308 438 437
Ratios 2019 2020 2021
ROE % -9.43 -8.46 -13.1
ROCE % 16.3 16.7 26.5
Gross Margin % 79.4 80.5 79.7
EBITDA Margin % 25.3 27.1 29.7
EBIT Margin % 21.5 23.1 26.1
Net Margin % 10.3 9.37 15.1
Net Debt/EBITDA 6.10 6.50 5.20
Net Debt/Equity % -147 -128 -141
Cost of Financing % 5.42 4.20 3.11
Valuation 2019 2020 2021
Market Capitalisation USD mil 2,540 4,179 5,161
Enterprise Value (EV) USD mil 2,847 4,616 5,598
Number Of Shares mil 29.7 29.8 29.9
Share Price USD 85.4 140 173
EV/EBITDA 56.4 68.5 66.6
EV/Sales 14.3 18.6 19.8
Price/Earnings (P/E) 124 179 122
Price/Book Value (P/BV) -12.1 -12.2 -16.7
Dividend Yield % 0.468 3.93 0.359

Get all company financials in excel:

Download Sample   $19.99

overview Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
income statement                                              
Sales USD mil ... ... ... ... ... ... ...         91.4 133 153 200 249              
Gross Profit USD mil ... ... ... ... ... ... ...         66.1 105 121 159 200              
EBIT USD mil ... ... ... ... ... ... ...         29.2 33.9 38.5 42.9 57.4              
Net Profit USD mil ... ... ... ... ... ... ...         15.4 23.9 21.7 20.5 23.3              
                                                 
ROE % ... ... ... ... ... ... ... ... ...     -36.6 -36.0 -15.3 -9.43 -8.46              
EBIT Margin % ... ... ... ... ... ... ...         32.0 25.4 25.2 21.5 23.1              
Net Margin % ... ... ... ... ... ... ...         16.9 18.0 14.2 10.3 9.37              
Employees ... ... ... ... ... ... ... ... ... ...   145 149 170 784 819   ... ... ... ... ... ...
balance sheet                                              
Total Assets USD mil ... ... ... ... ... ... ... ...       112 120 140 166 212              
Non-Current Assets USD mil ... ... ... ... ... ... ... ...       101 104 110 136 139              
Current Assets USD mil ... ... ... ... ... ... ... ...       11.1 15.9 29.9 30.2 72.6              
                                                 
Shareholders' Equity USD mil ... ... ... ... ... ... ... ...       -74.6 -58.4 -225 -209 -341              
Liabilities USD mil ... ... ... ... ... ... ... ...       186 178 365 376 553              
Non-Current Liabilities USD mil               ...       170 159 338 343 502              
Current Liabilities USD mil ... ... ... ... ... ... ... ...       16.7 19.1 26.5 32.9 50.5              
                                                 
Net Debt/EBITDA ... ... ... ... ... ... ... ...       4.56 3.47 6.99 6.10 6.50              
Net Debt/Equity % ... ... ... ... ... ... ... ...       -197 -221 -133 -147 -128              
Cost of Financing % ... ... ... ... ... ... ... ... ...     3.58 3.61 4.55 5.42 4.20              
cash flow                                              
Total Cash From Operations USD mil ... ... ... ... ... ... ...         23.3 27.4 38.8 38.6 65.5              
Total Cash From Investing USD mil ... ... ... ... ... ... ...         -2.06 -6.48 -10.5 -23.7 -7.99              
Total Cash From Financing USD mil ... ... ... ... ... ... ...         -28.2 -20.3 -13.7 -14.6 -19.4              
Net Change In Cash USD mil ... ... ... ... ... ... ...         -6.94 0.699 14.5 0.235 38.1              
valuation                                              
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ...   851 1,134 1,894 2,540 4,179              
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ...   998 1,263 2,193 2,847 4,616              
Number Of Shares mil ... ... ... ... ... ... ...         29.0 29.4 29.6 29.7 29.8              
Share Price USD ... ... ... ... ... ... ... ... ... ...   28.9 38.2 63.7 85.4 140              
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ...   54.5 46.6 87.3 124 179              
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ...   49.2 43.5 79.1 107 125              
EV/EBITDA ... ... ... ... ... ... ... ... ... ...   31.0 33.9 51.2 56.4 68.5              
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ...   -11.2 -19.2 -8.38 -12.1 -12.2              
Dividend Yield % ... ... ... ... ... ... ... ... ... ...   10.0 0.366 10.3 0.468 3.93              
income statement Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
income statement                                              
Sales USD mil ... ... ... ... ... ... ...         91.4 133 153 200 249              
Cost of Goods & Services USD mil ... ... ... ... ... ... ...         25.3 28.7 32.1 41.1 48.6              
Gross Profit USD mil ... ... ... ... ... ... ...         66.1 105 121 159 200              
Selling, General & Admin USD mil ... ... ... ... ... ... ...         33.8 67.3 78.3 110 138   ... ... ... ... ... ...
Research & Development USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Other Operating Expense USD mil ... ... ... ... ... ... ...         0 0 0 0 -3.09   ... ... ... ... ... ...
Other Operating Cost (Income) USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
EBITDA USD mil ... ... ... ... ... ... ...         32.2 37.2 42.8 50.5 67.3              
Depreciation USD mil ... ... ... ... ... ... ...         1.60 1.90 2.10 3.10 9.96              
EBIT USD mil ... ... ... ... ... ... ...         29.2 33.9 38.5 42.9 57.4              
Net Financing Cost USD mil ... ... ... ... ... ... ...         4.40 5.13 10.1 17.1 16.8              
Financing Cost USD mil ... ... ... ... ... ... ...         4.40 5.13 10.1 17.1 16.8              
Financing Income USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
FX (Gain) Loss USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Extraordinary Cost USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Pre-Tax Profit USD mil ... ... ... ... ... ... ...         24.6 28.7 26.9 25.8 26.9              
Tax USD mil ... ... ... ... ... ... ...         9.12 4.80 5.21 5.29 3.64              
Minorities USD mil ... ... ... ... ... ... ...         0 0 0 0 0              
Net Profit USD mil ... ... ... ... ... ... ...         15.4 23.9 21.7 20.5 23.3              
Net Profit Avail. to Common USD mil ... ... ... ... ... ... ...         15.4 23.9 21.7 20.5 23.3              
Dividends USD mil ... ... ... ... ... ... ...         166 96.1 98.5 11.8 163              
growth rates                                              
Total Revenue Growth % ... ... ... ... ... ... ... ...       17.2 45.9 14.9 30.4 24.6              
Operating Cost Growth % ... ... ... ... ... ... ... ...       2.26 91.9 16.8 40.1 23.5   ... ... ... ... ... ...
EBITDA Growth % ... ... ... ... ... ... ... ...       43.8 15.6 15.0 17.9 33.4              
EBIT Growth % ... ... ... ... ... ... ... ...       48.1 16.0 13.7 11.4 33.8              
Pre-Tax Profit Growth % ... ... ... ... ... ... ... ...       55.0 17.1 -6.31 -4.32 4.57              
Net Profit Growth % ... ... ... ... ... ... ... ...       52.7 55.1 -9.28 -5.72 13.8              
ratios                                              
ROE % ... ... ... ... ... ... ... ... ...     -36.6 -36.0 -15.3 -9.43 -8.46              
ROA % ... ... ... ... ... ... ... ... ...     13.3 20.7 16.7 13.4 12.3              
ROCE % ... ... ... ... ... ... ... ... ...   ... ... 22.8 19.7 16.3 16.7              
Gross Margin % ... ... ... ... ... ... ...         72.3 78.4 79.1 79.4 80.5              
EBITDA Margin % ... ... ... ... ... ... ...         35.3 27.9 28.0 25.3 27.1              
EBIT Margin % ... ... ... ... ... ... ...         32.0 25.4 25.2 21.5 23.1              
Net Margin % ... ... ... ... ... ... ...         16.9 18.0 14.2 10.3 9.37              
Payout Ratio % ... ... ... ... ... ... ...         1,076 401 454 57.5 699              
Cost of Financing % ... ... ... ... ... ... ... ... ...     3.58 3.61 4.55 5.42 4.20              
Net Debt/EBITDA ... ... ... ... ... ... ... ...       4.56 3.47 6.99 6.10 6.50              
balance sheet Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
balance sheet                                              
Cash & Cash Equivalents USD mil ... ... ... ... ... ... ... ...       3.75 4.06 12.5 12.8 40.9              
Receivables USD mil ... ... ... ... ... ... ... ...       3.20 4.57 5.76 5.18 4.93              
Inventories USD mil ... ... ... ... ... ... ... ...     ... 0.226 0.216 0.299 0.315 0.396              
Other ST Assets USD mil ... ... ... ... ... ... ... ...       3.94 7.06 11.4 11.9 26.4              
Current Assets USD mil ... ... ... ... ... ... ... ...       11.1 15.9 29.9 30.2 72.6              
Property, Plant & Equipment USD mil ... ... ... ... ... ... ... ...       5.00 5.83 8.34 36.1 34.2              
LT Investments & Receivables USD mil ... ... ... ... ... ... ... ...       0 0 0 0 0              
Intangible Assets USD mil ... ... ... ... ... ... ... ...       94.7 94.8 96.6 95.8 98.0              
Goodwill USD mil ... ... ... ... ... ... ... ...       45.1 46.6 49.7 50.2 53.7              
Non-Current Assets USD mil ... ... ... ... ... ... ... ...       101 104 110 136 139              
Total Assets USD mil ... ... ... ... ... ... ... ...       112 120 140 166 212              
                                                 
Trade Payables USD mil ... ... ... ... ... ... ... ...       1.46 1.75 2.75 3.35 3.66              
Short-Term Debt USD mil ... ... ... ... ... ... ... ...       3.50 3.50 2.40 5.01 5.99              
Other ST Liabilities USD mil ... ... ... ... ... ... ... ...       11.7 13.9 21.3 24.6 40.8              
Current Liabilities USD mil ... ... ... ... ... ... ... ...       16.7 19.1 26.5 32.9 50.5              
Long-Term Debt USD mil ... ... ... ... ... ... ... ...       147 130 309 316 472              
Other LT Liabilities USD mil ... ... ... ... ... ... ... ...       22.5 29.3 28.7 27.0 30.0              
Non-Current Liabilities USD mil               ...       170 159 338 343 502              
Liabilities USD mil ... ... ... ... ... ... ... ...       186 178 365 376 553              
Preferred Equity and Hybrid Capital USD mil ... ... ... ... ... ... ... ...       0 0 0 0 0              
Share Capital USD mil ... ... ... ... ... ... ... ...       1.48 0.553 1.33 0.847 0.718              
Treasury Stock USD mil ... ... ... ... ... ... ... ...       0 0 0 0 0              
Equity Before Minority Interest USD mil ... ... ... ... ... ... ... ...       -74.6 -58.4 -225 -209 -341              
Minority Interest USD mil ... ... ... ... ... ... ... ...       0 0 0 0 0              
Equity USD mil ... ... ... ... ... ... ... ...       -74.6 -58.4 -225 -209 -341              
growth rates                                              
Total Asset Growth % ... ... ... ... ... ... ... ... ...     -7.34 7.19 16.6 18.9 27.4              
Shareholders' Equity Growth % ... ... ... ... ... ... ... ... ...     672 -21.7 285 -6.85 63.0              
Net Debt Growth % ... ... ... ... ... ... ... ... ...     74.3 -12.0 132 2.85 42.1              
Total Debt Growth % ... ... ... ... ... ... ... ... ...     58.6 -11.5 134 2.85 49.2              
ratios                                              
Total Debt USD mil ... ... ... ... ... ... ... ...       151 133 312 321 478              
Net Debt USD mil ... ... ... ... ... ... ... ...       147 129 299 308 438              
Working Capital USD mil ... ... ... ... ... ... ... ...     ... 1.97 3.03 3.31 2.14 1.67              
Capital Employed USD mil ... ... ... ... ... ... ... ...     ... 103 107 113 138 141              
Net Debt/Equity % ... ... ... ... ... ... ... ...       -197 -221 -133 -147 -128              
Current Ratio ... ... ... ... ... ... ... ...       0.664 0.832 1.13 0.917 1.44              
Quick Ratio ... ... ... ... ... ... ... ...       0.415 0.451 0.689 0.547 0.907              
cash flow Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
cash flow                                              
Net Profit USD mil ... ... ... ... ... ... ...         15.4 23.9 21.7 20.5 23.3              
Depreciation USD mil ... ... ... ... ... ... ...         1.60 1.90 2.10 3.10 9.96              
Non-Cash Items USD mil ... ... ... ... ... ... ...         1.16 -0.572 4.48 8.29 18.6              
Change in Working Capital USD mil ... ... ... ... ... ... ...         3.73 0.691 8.26 4.34 16.1              
Total Cash From Operations USD mil ... ... ... ... ... ... ...         23.3 27.4 38.8 38.6 65.5              
                                                 
Capital Expenditures USD mil ... ... ... ... ... ... ...         -2.06 -2.54 -3.98 -22.5 -6.05              
Net Change in LT Investment USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Net Cash From Acquisitions USD mil ... ... ... ... ... ... ...         0 -3.95 -6.52 -1.25 -6.74   ... ... ... ... ... ...
Other Investing Activities USD mil ... ... ... ... ... ... ...         0 0 0 0 4.80              
Total Cash From Investing USD mil ... ... ... ... ... ... ...         -2.06 -6.48 -10.5 -23.7 -7.99              
                                                 
Dividends Paid USD mil ... ... ... ... ... ... ...         -83.3 -4.07 -191 -11.7 -164              
Issuance Of Shares USD mil ... ... ... ... ... ... ...         0.485 1.32 0.517 0.689 0.925              
Issuance Of Debt USD mil ... ... ... ... ... ... ...         55.8 -17.5 186 -2.40 162              
Other Financing Activities USD mil ... ... ... ... ... ... ...         -1.18 0 -9.75 -1.16 -19.0   ... ... ... ... ... ...
Total Cash From Financing USD mil ... ... ... ... ... ... ...         -28.2 -20.3 -13.7 -14.6 -19.4              
                                                 
Effect of FX Rates USD mil ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Net Change In Cash USD mil ... ... ... ... ... ... ...         -6.94 0.699 14.5 0.235 38.1              
ratios                                              
Days Sales Outstanding days ... ... ... ... ... ... ... ...       12.8 12.5 13.7 9.46 7.23              
Days Sales Of Inventory days ... ... ... ... ... ... ... ...     ... 3.26 2.74 3.40 2.80 2.98              
Days Payable Outstanding days ... ... ... ... ... ... ... ...       21.0 22.2 31.3 29.7 27.5              
Cash Conversion Cycle days ... ... ... ... ... ... ... ...     ... -4.99 -7.00 -14.2 -17.5 -17.3              
Cash Earnings USD mil ... ... ... ... ... ... ...         17.0 25.8 23.8 23.6 33.3              
Free Cash Flow USD mil ... ... ... ... ... ... ...         21.3 21.0 28.3 14.9 57.5              
Capital Expenditures (As % of Sales) % ... ... ... ... ... ... ...         2.25 1.90 2.60 11.3 2.43              
other ratios Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
                                               
Employees ... ... ... ... ... ... ... ... ... ...   145 149 170 784 819   ... ... ... ... ... ...
Operating Cost (As % of Sales) % ... ... ... ... ... ... ...         40.3 53.0 53.9 57.9 57.4   ... ... ... ... ... ...
Research & Development (As % of Sales) % ... ... ... ... ... ... ...         0 0 0 0 0   ... ... ... ... ... ...
Effective Tax Rate % ... ... ... ... ... ... ...         37.1 16.7 19.3 20.5 13.5              
Total Revenue Growth (5-year average) % ... ... ... ... ... ... ... ... ... ... ... ... 20.9 21.0 24.2 26.1              
Total Revenue Growth (10-year average) % ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ... ...            
valuation Unit 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
                                               
Market Capitalisation USD mil ... ... ... ... ... ... ... ... ... ...   851 1,134 1,894 2,540 4,179              
Enterprise Value (EV) USD mil ... ... ... ... ... ... ... ... ... ...   998 1,263 2,193 2,847 4,616              
Number Of Shares mil ... ... ... ... ... ... ...         29.0 29.4 29.6 29.7 29.8              
Share Price USD ... ... ... ... ... ... ... ... ... ...   28.9 38.2 63.7 85.4 140              
EV/EBITDA ... ... ... ... ... ... ... ... ... ...   31.0 33.9 51.2 56.4 68.5              
Price/Earnings (P/E) ... ... ... ... ... ... ... ... ... ...   54.5 46.6 87.3 124 179              
Price/Cash Earnings (P/CE) ... ... ... ... ... ... ... ... ... ...   49.2 43.5 79.1 107 125              
P/FCF ... ... ... ... ... ... ... ... ... ...   39.4 53.7 66.7 171 72.5              
Price/Book Value (P/BV) ... ... ... ... ... ... ... ... ... ...   -11.2 -19.2 -8.38 -12.1 -12.2              
Dividend Yield % ... ... ... ... ... ... ... ... ... ...   10.0 0.366 10.3 0.468 3.93              
Free Cash Flow Yield % ... ... ... ... ... ... ... ... ... ...   2.50 1.85 1.49 0.585 1.38              
Earnings Per Share (EPS) USD ... ... ... ... ... ... ...         0.530 0.820 0.730 0.690 0.780              
Cash Earnings Per Share USD ... ... ... ... ... ... ...         0.588 0.878 0.805 0.795 1.12              
Free Cash Flow Per Share USD ... ... ... ... ... ... ...         0.734 0.712 0.956 0.501 1.93              
Book Value Per Share USD ... ... ... ... ... ... ... ...       -2.57 -1.99 -7.60 -7.06 -11.5              
Dividend Per Share USD ... ... ... ... ... ... ...         2.90 0.140 6.54 0.400 5.50              
EV/Sales ... ... ... ... ... ... ... ... ... ...   10.9 9.48 14.3 14.3 18.6              
EV/EBIT ... ... ... ... ... ... ... ... ... ...   34.2 37.3 56.9 66.4 80.4              
EV/Free Cash Flow ... ... ... ... ... ... ... ... ... ...   46.9 60.3 77.6 192 80.2              
EV/Capital Employed ... ... ... ... ... ... ... ... ... ... ... 9.72 11.8 19.4 20.6 32.8              
Earnings Per Share Growth % ... ... ... ... ... ... ... ...       47.2 54.7 -11.0 -5.48 13.0              
Cash Earnings Per Share Growth % ... ... ... ... ... ... ... ...       43.3 49.4 -8.33 -1.30 40.5              
Book Value Per Share Growth % ... ... ... ... ... ... ... ... ...     640 -22.9 283 -7.11 62.2              

Get all company financials in excel:

Download Sample   $19.99

Wingstop's Net Debt/EBITDA fell 19.9% yoy to 5.20 in 2021

By Helgi Analytics - May 11, 2022

Wingstop's net debt stood at USD 437 mil and accounted for -141% of equity at the end of 2021. The ratio is down 13.0 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of -128% in 2020 and a low of -...

Wingstop's Capital Expenditures fell 244% yoy to USD 20.8 mil in 2021

By Helgi Analytics - May 11, 2022

Wingstop invested a total of USD 20.8 mil in 2021, up 244% compared to the previous year. Historically, between 2012 - 2021, the company's investments stood at a high of USD 22.5 mil in 2019 and a low of USD 0.363 mil in 2014. As a pe...

Wingstop's Net Margin rose 61.2% yoy to 15.1% in 2021

By Helgi Analytics - May 11, 2022

Wingstop made a net profit of USD 42.7 mil with revenues of USD 283 mil in 2021, up by 83.0% and up by 13.5%, respectively, compared to the previous year. This translates into a net margin of 15.1%. Historically, between 2012 and 2021, the firm’s ...

Wingstop's Share Price rose 23.4% yoy to USD 173 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 implying a market capitalization of USD 5,161 mil. Since the end of 2016, stock has appreciated by 498% implying an annual average growth of 43.0% In absolute terms, the value of the company rose...

Wingstop's P/FCF rose 275% yoy to 272 in 2021

By Helgi Analytics - May 11, 2022

Wingstop stock traded at USD 173 per share at the end 2021 translating into a market capitalization of USD 5,161 mil. Since the end of 2016, the stock has appreciated by 498% representing an annual average growth of 43.0%. At the end of 2021, the firm tr...

More News

Wingstop Logo

Finance

Wingstop has been growing its sales by 12.1% a year on average in the last 5 years. EBITDA has grown on average by 13.9% a year during that time to total of USD 200 mil in 2027, or 32.3% of sales. That’s compared to 31.3% average margin seen in last five years.

The company netted USD 107 mil in 2027 implying ROE of -154% and ROCE of 57.7%. Again, the average figures were -64.4% and 44.7%, respectively when looking at the previous 5 years.

Wingstop’s net debt amounted to USD 497 mil at the end of 2027, or -1,342% of equity. When compared to EBITDA, net debt was 2.49x, down when compared to average of 3.05x seen in the last 5 years.

Valuation

Wingstop stock traded at USD 81.0 per share at the end of 2027 resulting in a market capitalization of USD 2,425 mil. Over the previous five years, stock price grew by 0% or 0% a year on average. The closing price put stock at a 12-month trailing EV/EBITDA of 14.6x and price to earnings (PE) of 22.8x as of 2027.