By Helgi Analytics - June 22, 2021
Alza.cz made a net profit of CZK 1,055 mil with revenues of CZK 29,165 mil in 2019, up by 8.92% and up by 17.1%, re...
By Helgi Analytics - June 22, 2021
Alza.cz made a net profit of CZK 1,055 mil with revenues of CZK 29,165 mil in 2019, up by 8.92% and up by 17.1%, resp...
By Helgi Analytics - June 22, 2021
Alza.cz employed 1,355 employees in 2019, up 29.3% compared to the previous year. Historically, between 2002 and 2019, ...
Profit Statement | 2017 | 2018 | 2019 | |
Sales | CZK mil | 20,954 | 24,910 | 29,165 |
Gross Profit | CZK mil | 3,737 | 4,689 | 5,671 |
EBITDA | CZK mil | 1,191 | 1,491 | 1,567 |
EBIT | CZK mil | 1,059 | 1,311 | 1,414 |
Financing Cost | CZK mil | 25.5 | 30.8 | 16.4 |
Pre-Tax Profit | CZK mil | 990 | 1,194 | 1,320 |
Net Profit | CZK mil | 808 | 969 | 1,055 |
Dividends | CZK mil | 809 | 969 | ... |
Balance Sheet | 2017 | 2018 | 2019 | |
Total Assets | CZK mil | 5,386 | 6,816 | 7,723 |
Non-Current Assets | CZK mil | 234 | 274 | 367 |
Current Assets | CZK mil | 4,926 | 6,192 | 7,187 |
Working Capital | CZK mil | 1,717 | 836 | 1,651 |
Shareholders' Equity | CZK mil | 864 | 1,024 | 1,110 |
Total Debt | CZK mil | 390 | 104 | 110 |
Net Debt | CZK mil | 41.6 | -1,094 | -748 |
Ratios | 2017 | 2018 | 2019 | |
ROE | % | 103 | 103 | 98.9 |
ROCE | % | 47.0 | 63.3 | 67.4 |
Gross Margin | % | 17.8 | 18.8 | 19.4 |
EBITDA Margin | % | 5.68 | 5.99 | 5.37 |
EBIT Margin | % | 5.05 | 5.26 | 4.85 |
Net Margin | % | 3.86 | 3.89 | 3.62 |
Net Debt/EBITDA | 0.035 | -0.733 | -0.477 | |
Net Debt/Equity | % | 4.82 | -107 | -67.3 |
Cost of Financing | % | 10.1 | 12.4 | 15.4 |
Cash Flow | 2017 | 2018 | 2019 | |
Total Cash From Operations | CZK mil | 549 | 2,105 | 831 |
Total Cash From Investing | CZK mil | -105 | -146 | -202 |
Total Cash From Financing | CZK mil | -401 | -1,117 | -969 |
Net Change In Cash | CZK mil | 43.5 | 843 | -340 |
Cash Conversion Cycle | days | 31.1 | 9.28 | 20.0 |
Cash Earnings | CZK mil | 941 | 1,148 | 1,208 |
Free Cash Flow | CZK mil | 445 | 1,959 | 629 |
Get all company financials in excel:
overview | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
income statement | |||||||||||||||||||
Sales | CZK mil | 9,088 | 11,122 | 13,677 | 17,369 | 20,954 | |||||||||||||
Gross Profit | CZK mil | ... | ... | 724 | 1,386 | 1,696 | 2,812 | 3,737 | |||||||||||
EBIT | CZK mil | ... | ... | 582 | 627 | 749 | 853 | 1,059 | |||||||||||
Net Profit | CZK mil | ... | ... | 433 | 471 | 568 | 644 | 808 | |||||||||||
ROE | % | ... | ... | 105 | 93.6 | 101 | 98.8 | 103 | |||||||||||
EBIT Margin | % | ... | ... | 6.40 | 5.64 | 5.48 | 4.91 | 5.05 | |||||||||||
Net Margin | % | ... | ... | 4.76 | 4.23 | 4.15 | 3.71 | 3.86 | |||||||||||
Employees | 403 | 589 | 629 | 729 | 939 | ||||||||||||||
balance sheet | |||||||||||||||||||
Total Assets | CZK mil | ... | 1,954 | 2,386 | 3,418 | 4,396 | 5,386 | ||||||||||||
Non-Current Assets | CZK mil | ... | 120 | 172 | 176 | 214 | 234 | ||||||||||||
Current Assets | CZK mil | ... | 1,758 | 2,185 | 3,159 | 4,030 | 4,926 | ||||||||||||
Shareholders' Equity | CZK mil | ... | 484 | 522 | 604 | 700 | 864 | ||||||||||||
Non-Current Liabilities | CZK mil | ... | 94.5 | 99.8 | 394 | 65.3 | 308 | ||||||||||||
Current Liabilities | CZK mil | ... | 1,316 | 1,701 | 2,306 | 3,352 | 3,962 | ||||||||||||
Net Debt/EBITDA | ... | ... | -0.773 | 0.123 | -0.061 | -0.207 | 0.035 | ||||||||||||
Net Debt/Equity | % | ... | -95.1 | 15.6 | -8.02 | -27.1 | 4.82 | ||||||||||||
Cost of Financing | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.1 | ||
cash flow | |||||||||||||||||||
Total Cash From Operations | CZK mil | ... | ... | 405 | 392 | 259 | 775 | 549 | |||||||||||
Total Cash From Investing | CZK mil | ... | ... | -62.8 | -86.1 | -51.8 | -97.9 | -105 | |||||||||||
Total Cash From Financing | CZK mil | ... | ... | -208 | -427 | -151 | -877 | -401 | |||||||||||
Net Change In Cash | CZK mil | ... | ... | 134 | -122 | 56.5 | -201 | 43.5 |
income statement | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
income statement | |||||||||||||||||||
Sales | CZK mil | 9,088 | 11,122 | 13,677 | 17,369 | 20,954 | |||||||||||||
Cost of Goods & Services | CZK mil | ... | ... | 8,364 | 9,736 | 11,982 | 14,557 | 17,217 | |||||||||||
Gross Profit | CZK mil | ... | ... | 724 | 1,386 | 1,696 | 2,812 | 3,737 | |||||||||||
Staff Cost | CZK mil | ... | ... | 193 | 264 | 337 | 417 | 573 | |||||||||||
EBITDA | CZK mil | ... | ... | 595 | 661 | 799 | 913 | 1,191 | |||||||||||
Depreciation | CZK mil | ... | ... | 13.9 | 34.1 | 50.0 | 60.5 | 132 | |||||||||||
EBIT | CZK mil | ... | ... | 582 | 627 | 749 | 853 | 1,059 | |||||||||||
Net Financing Cost | CZK mil | ... | ... | 47.3 | 44.1 | 40.9 | 62.1 | 68.8 | |||||||||||
Financing Cost | CZK mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 25.5 | ||
Financing Income | CZK mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 76.1 | ||
Pre-Tax Profit | CZK mil | ... | ... | 534 | 583 | 708 | 790 | 990 | |||||||||||
Tax | CZK mil | ... | ... | 102 | 112 | 140 | 146 | 181 | |||||||||||
Minorities | CZK mil | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||||||
Net Profit | CZK mil | ... | ... | 433 | 471 | 568 | 644 | 808 | |||||||||||
Net Profit Avail. to Common | CZK mil | ... | ... | 433 | 471 | 568 | 644 | 808 | |||||||||||
Dividends | CZK mil | ... | ... | 433 | 433 | 548 | 644 | 809 | ... | ||||||||||
growth rates | |||||||||||||||||||
Total Revenue Growth | % | ... | 18.7 | 22.4 | 23.0 | 27.0 | 20.6 | ||||||||||||
Staff Cost Growth | % | ... | ... | ... | 23.8 | 36.4 | 27.6 | 23.9 | 37.2 | ||||||||||
EBITDA Growth | % | ... | ... | ... | 32.8 | 11.0 | 20.9 | 14.3 | 30.4 | ||||||||||
EBIT Growth | % | ... | ... | ... | 32.8 | 7.79 | 19.5 | 13.8 | 24.2 | ||||||||||
Pre-Tax Profit Growth | % | ... | ... | ... | 29.4 | 9.07 | 21.5 | 11.6 | 25.2 | ||||||||||
Net Profit Growth | % | ... | ... | ... | 29.8 | 8.77 | 20.8 | 13.3 | 25.5 | ||||||||||
ratios | |||||||||||||||||||
ROE | % | ... | ... | 105 | 93.6 | 101 | 98.8 | 103 | |||||||||||
ROA | % | ... | ... | 25.2 | 21.7 | 19.6 | 16.5 | 16.5 | |||||||||||
ROCE | % | ... | ... | 185 | 64.9 | 47.9 | 45.1 | 47.0 | |||||||||||
Gross Margin | % | ... | ... | 7.97 | 12.5 | 12.4 | 16.2 | 17.8 | |||||||||||
EBITDA Margin | % | ... | ... | 6.55 | 5.94 | 5.84 | 5.26 | 5.68 | |||||||||||
EBIT Margin | % | ... | ... | 6.40 | 5.64 | 5.48 | 4.91 | 5.05 | |||||||||||
Net Margin | % | ... | ... | 4.76 | 4.23 | 4.15 | 3.71 | 3.86 | |||||||||||
Payout Ratio | % | ... | ... | 100.0 | 91.9 | 96.5 | 100 | 100 | ... | ||||||||||
Cost of Financing | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 10.1 | ||
Net Debt/EBITDA | ... | ... | -0.773 | 0.123 | -0.061 | -0.207 | 0.035 |
balance sheet | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
balance sheet | |||||||||||||||||||
Cash & Cash Equivalents | CZK mil | ... | 569 | 447 | 504 | 303 | 347 | ||||||||||||
Receivables | CZK mil | ... | 216 | 510 | 652 | 1,006 | 1,405 | ||||||||||||
Inventories | CZK mil | ... | 930 | 1,228 | 2,003 | 2,711 | 3,174 | ||||||||||||
Current Assets | CZK mil | ... | 1,758 | 2,185 | 3,159 | 4,030 | 4,926 | ||||||||||||
Property, Plant & Equipment | CZK mil | ... | 117 | 152 | 144 | 159 | 157 | ||||||||||||
LT Investments & Receivables | CZK mil | ... | 0 | 0 | 0 | 0 | 1.95 | ||||||||||||
Intangible Assets | CZK mil | ... | 2.05 | 18.8 | 32.3 | 54.5 | 75.1 | ||||||||||||
Goodwill | CZK mil | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Non-Current Assets | CZK mil | ... | 120 | 172 | 176 | 214 | 234 | ||||||||||||
Total Assets | CZK mil | ... | 1,954 | 2,386 | 3,418 | 4,396 | 5,386 | ||||||||||||
Trade Payables | CZK mil | ... | 823 | 903 | 1,465 | 2,442 | 2,862 | ||||||||||||
Short-Term Debt | CZK mil | ... | 18.8 | 433 | 63.1 | 52.3 | 81.8 | ||||||||||||
Other ST Liabilities | CZK mil | ... | 475 | 365 | 778 | 857 | 1,019 | ||||||||||||
Current Liabilities | CZK mil | ... | 1,316 | 1,701 | 2,306 | 3,352 | 3,962 | ||||||||||||
Long-Term Debt | CZK mil | ... | 90.0 | 96.0 | 392 | 61.5 | 308 | ||||||||||||
Other LT Liabilities | CZK mil | ... | 4.45 | 3.82 | 2.20 | 3.81 | 0 | ||||||||||||
Non-Current Liabilities | CZK mil | ... | 94.5 | 99.8 | 394 | 65.3 | 308 | ||||||||||||
Equity Before Minority Interest | CZK mil | ... | 484 | 522 | 604 | 700 | 864 | ||||||||||||
Minority Interest | CZK mil | ... | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Equity | CZK mil | ... | 484 | 522 | 604 | 700 | 864 | ||||||||||||
growth rates | |||||||||||||||||||
Total Asset Growth | % | ... | ... | 32.2 | 22.1 | 43.3 | 28.6 | 22.5 | |||||||||||
Shareholders' Equity Growth | % | ... | ... | 41.8 | 7.84 | 15.7 | 15.9 | 23.5 | |||||||||||
Net Debt Growth | % | ... | ... | 12.8 | -118 | -160 | 291 | -122 | |||||||||||
Total Debt Growth | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 305 | 386 | -13.9 | -75.0 | 243 | ||
ratios | |||||||||||||||||||
Total Debt | CZK mil | ... | 109 | 529 | 455 | 114 | 390 | ||||||||||||
Net Debt | CZK mil | ... | -460 | 81.4 | -48.5 | -189 | 41.6 | ||||||||||||
Working Capital | CZK mil | ... | 323 | 835 | 1,190 | 1,275 | 1,717 | ||||||||||||
Capital Employed | CZK mil | ... | 443 | 1,006 | 1,366 | 1,489 | 1,951 | ||||||||||||
Net Debt/Equity | % | ... | -95.1 | 15.6 | -8.02 | -27.1 | 4.82 | ||||||||||||
Current Ratio | ... | 1.34 | 1.28 | 1.37 | 1.20 | 1.24 | |||||||||||||
Quick Ratio | ... | 0.596 | 0.563 | 0.501 | 0.391 | 0.442 |
cash flow | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
cash flow | |||||||||||||||||||
Net Profit | CZK mil | ... | ... | 433 | 471 | 568 | 644 | 808 | |||||||||||
Depreciation | CZK mil | ... | ... | 13.9 | 34.1 | 50.0 | 60.5 | 132 | |||||||||||
Non-Cash Items | CZK mil | ... | ... | 290 | 399 | -4.14 | 155 | 51.4 | |||||||||||
Change in Working Capital | CZK mil | ... | ... | -331 | -512 | -355 | -85.2 | -443 | |||||||||||
Total Cash From Operations | CZK mil | ... | ... | 405 | 392 | 259 | 775 | 549 | |||||||||||
Capital Expenditures | CZK mil | ... | ... | -62.8 | -86.0 | -51.8 | -98.2 | -106 | |||||||||||
Other Investing Activities | CZK mil | ... | ... | 0 | -0.125 | 0 | 0.358 | 0.841 | |||||||||||
Total Cash From Investing | CZK mil | ... | ... | -62.8 | -86.1 | -51.8 | -97.9 | -105 | |||||||||||
Dividends Paid | CZK mil | ... | ... | -290 | -433 | -433 | -548 | -644 | |||||||||||
Issuance Of Shares | CZK mil | ... | ... | 0 | 0 | 0 | 0 | 0 | |||||||||||
Issuance Of Debt | CZK mil | ... | ... | 81.9 | 5.39 | 281 | -342 | 276 | |||||||||||
Total Cash From Financing | CZK mil | ... | ... | -208 | -427 | -151 | -877 | -401 | |||||||||||
Effect of FX Rates | CZK mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 0 | 0 | ||
Net Change In Cash | CZK mil | ... | ... | 134 | -122 | 56.5 | -201 | 43.5 | |||||||||||
ratios | |||||||||||||||||||
Days Sales Outstanding | days | ... | 8.67 | 16.7 | 17.4 | 21.1 | 24.5 | ||||||||||||
Days Sales Of Inventory | days | ... | ... | 40.6 | 46.0 | 61.0 | 68.0 | 67.3 | |||||||||||
Days Payable Outstanding | days | ... | ... | 35.9 | 33.9 | 44.6 | 61.2 | 60.7 | |||||||||||
Cash Conversion Cycle | days | ... | ... | 13.4 | 28.9 | 33.8 | 27.9 | 31.1 | |||||||||||
Cash Earnings | CZK mil | ... | ... | 447 | 505 | 618 | 705 | 941 | |||||||||||
Free Cash Flow | CZK mil | ... | ... | 342 | 306 | 208 | 677 | 445 | |||||||||||
Capital Expenditures (As % of Sales) | % | ... | ... | 0.691 | 0.773 | 0.379 | 0.566 | 0.504 |
other ratios | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Employees | 403 | 589 | 629 | 729 | 939 | ||||||||||||||
Cost Per Employee | USD per month | ... | ... | 2,045 | 1,747 | 1,870 | 1,891 | 2,165 | |||||||||||
Cost Per Employee (Local Currency) | CZK per month | ... | ... | 40,002 | 37,338 | 44,624 | 47,716 | 50,810 | |||||||||||
Staff Cost (As % of Sales) | % | ... | ... | 2.13 | 2.37 | 2.46 | 2.40 | 2.73 | |||||||||||
Effective Tax Rate | % | ... | ... | 19.0 | 19.3 | 19.8 | 18.5 | 18.3 | |||||||||||
Total Revenue Growth (5-year average) | % | ... | ... | ... | ... | ... | 23.0 | 21.2 | 19.1 | 20.8 | 22.3 | ||||||||
Total Revenue Growth (10-year average) | % | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | 36.7 | 28.6 | 27.4 | 26.9 | 24.7 | |||
Customers | mil | 1.46 | 2.00 | 2.19 | 2.44 | 2.90 | |||||||||||||
Branches | 40.0 | ... | ... | ... | ... | ... | ... |
clients & arpu | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Customers | mil | 1.46 | 2.00 | 2.19 | 2.44 | 2.90 | |||||||||||||
Sales per Customer | USD | 318 | 261 | 261 | 282 | 308 | |||||||||||||
EBITDA per Customer | USD | ... | ... | 20.9 | 15.5 | 15.3 | 14.8 | 17.5 | |||||||||||
Net Profit per Customer | USD | ... | ... | 15.2 | 11.0 | 10.9 | 10.5 | 11.9 | |||||||||||
ARPU from Total Business | CZK per month | 519 | 464 | 520 | 593 | 602 |
e-commerce | Unit | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Web Visits | mil | ... | ... | ... | ... | ... | 95.0 | 111 | 121 | 140 | 180 | ... | |||||||
Number of Orders | mil | 3.39 | 4.84 | 5.54 | 6.40 | 7.90 | |||||||||||||
Number of Products Shipped | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | |
Average Size Per Order | USD | 137 | 108 | 104 | 108 | 113 | |||||||||||||
Number of Orders Per Customer | 2.32 | 2.42 | 2.52 | 2.62 | 2.72 | ||||||||||||||
Average Items per Order | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ||
Number of Products Listed | mil | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... | ... |
Get all company financials in excel:
By Helgi Analytics - June 22, 2021
In 2019, Alza.cz served a total of 4.00 mil customers, up 64.0% when compared to 3 years ago. A simple comparison of Alza.cz's sales with a number of its customers reveals that the average customer brought the firm USD 105 revenue in 2019. In terms of profitabi...
By Helgi Analytics - June 22, 2021
Alza.cz generated sales of CZK 29,165 mil in 2019, up 17.1% compared to the previous year. Historically, between 2002 and 2019, the company’s sales reached a high of CZK 29,165 mil in 2019 and a low of CZK 302 mil in 2002. Over the last three year...
By Helgi Analytics - June 22, 2021
Alza.cz invested a total of CZK 202 mil in 2019, up 38.9% compared to the previous year. Historically, between 2004 - 2019, the company's investments stood at a high of CZK 202 mil in 2019 and a low of CZK 1.59 mil in 2006. As a perce...
By Helgi Analytics - June 22, 2021
Alza.cz's total assets reached CZK 7,723 mil at the end of 2019, up 13.3% compared to the previous year. Current assets amounted to CZK 7,187 mil, or 93.1% of total assets while cash stood at CZK 850 mil at the end of 2019. ...
By Helgi Analytics - June 22, 2021
Alza.cz made a net profit of CZK 1,055 mil in 2019, up 8.92% compared to the previous year. Historically, between 2004 and 2019, the company's net profit reached a high of CZK 1,055 mil in 2019 and a low of CZK 54.5 mil in 2004. The result implies a retur...
By Helgi Analytics - June 22, 2021
Alza.cz made a net profit of CZK 1,055 mil with revenues of CZK 29,165 mil in 2019, up by 8.92% and up by 17.1%, respectively, compared to the previous year. This translates into a net margin of 3.62%. Historically, between 2004 and 2019, the firmâ€...
By Helgi Analytics - June 22, 2021
Alza.cz made a net profit of CZK 1,055 mil with revenues of CZK 29,165 mil in 2019, up by 8.92% and up by 17.1%, respectively, compared to the previous year. This translates into a net margin of 3.62%. On the operating level, EBITDA reached CZK 1,567 mil, ...
By Helgi Analytics - June 22, 2021
Alza.cz's operating cash flow stood at CZK 831 mil in 2019, down 60.5% when compared to the previous year. Historically, between 2004 - 2019, the firm’s operating cash flow reached a high of CZK 2,105 mil in 2018 and a low of CZK 27.5 mil in 2005. ...
By Helgi Analytics - June 22, 2021
Alza.cz's net debt stood at CZK -748 mil and accounted for -67.3% of equity at the end of 2019. The ratio is up 39.5 pp compared to the previous year. Historically, the firm’s net debt to equity reached a high of 15.6% in 2014 and a low of -1...
Alza.cz a.s. is a leading Czech seller of computers and electronics. The Company has been established in 1994 and is headquartered in Prague, the Czech Republic. Alza.cz is a retailer offering computers, electronics, household appliances, toys, perfumes, jewelry and also sports and hobby equipment.
Alza.cz has been growing its sales by 21.3% a year on average in the last 5 years. EBITDA has grown on average by 18.8% a year during that time to total of CZK 1,567 mil in 2019, or 5.37% of sales. That’s compared to 5.63% average margin seen in last five years.
The company netted CZK 1,055 mil in 2019 implying ROE of 98.9% and ROCE of 67.4%. Again, the average figures were 101% and 54.1%, respectively when looking at the previous 5 years.
Alza.cz’s net debt amounted to CZK -748 mil at the end of 2019, or -67.3% of equity. When compared to EBITDA, net debt was -0.477x, down when compared to average of -0.289x seen in the last 5 years.